First Time Loading...
R

RingNet Co Ltd
KOSDAQ:042500

Watchlist Manager
RingNet Co Ltd
KOSDAQ:042500
Watchlist
Price: 8 090 KRW 4.25% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

217.7B
-0.4%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+46%
5 Years
+58%
7 Years
+69%
10 Years
+124%
16.3B
+10%
Operating Income
Growth Rates:
1 Year
+50%
3 Years
+122%
5 Years
+302%
7 Years
+249%
10 Years
+188%
12.8B
+14%
Net Income
Growth Rates:
1 Year
+27%
3 Years
+69%
5 Years
+266%
7 Years
+278%
10 Years
+127%

Earnings Waterfall
RingNet Co Ltd

Revenue
217.7B KRW
Cost of Revenue
-187.3B KRW
Gross Profit
30.4B KRW
Operating Expenses
-14.1B KRW
Operating Income
16.3B KRW
Other Expenses
-3.6B KRW
Net Income
12.8B KRW

Income Statement
RingNet Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
97 061
N/A
107 453
+11%
110 909
+3%
113 159
+2%
114 686
+1%
105 768
-8%
99 608
-6%
99 499
0%
100 241
+1%
105 046
+5%
118 245
+13%
124 551
+5%
128 941
+4%
129 965
+1%
132 710
+2%
143 256
+8%
148 507
+4%
160 472
+8%
148 554
-7%
141 884
-4%
137 561
-3%
134 565
-2%
138 395
+3%
137 612
-1%
131 919
-4%
137 703
+4%
140 412
+2%
144 202
+3%
149 461
+4%
153 342
+3%
183 985
+20%
189 602
+3%
214 784
+13%
206 878
-4%
180 416
-13%
203 322
+13%
204 004
+0%
223 574
+10%
237 418
+6%
218 550
-8%
217 699
0%
Gross Profit
Cost of Revenue
(83 496)
(93 440)
(96 248)
(97 442)
(99 731)
(90 878)
(85 342)
(86 196)
(87 020)
(91 884)
(105 349)
(111 709)
(115 220)
(116 676)
(119 283)
(127 796)
(133 745)
(143 737)
(132 593)
(127 443)
(123 725)
(120 479)
(123 067)
(120 390)
(113 421)
(118 404)
(122 436)
(127 227)
(130 957)
(134 776)
(161 162)
(165 276)
(190 727)
(183 696)
(159 273)
(182 962)
(181 005)
(199 296)
(212 999)
(190 305)
(187 278)
Gross Profit
13 565
N/A
14 013
+3%
14 661
+5%
15 717
+7%
14 955
-5%
14 891
0%
14 267
-4%
13 304
-7%
13 221
-1%
13 162
0%
12 896
-2%
12 841
0%
13 721
+7%
13 286
-3%
13 424
+1%
15 458
+15%
14 762
-5%
16 735
+13%
15 961
-5%
14 441
-10%
13 836
-4%
14 087
+2%
15 329
+9%
17 223
+12%
18 498
+7%
19 299
+4%
17 976
-7%
16 975
-6%
18 504
+9%
18 566
+0%
22 822
+23%
24 325
+7%
24 057
-1%
23 182
-4%
21 142
-9%
20 360
-4%
22 998
+13%
24 279
+6%
24 418
+1%
28 244
+16%
30 422
+8%
Operating Income
Operating Expenses
(7 892)
(8 482)
(8 597)
(8 675)
(8 857)
(8 897)
(8 831)
(9 180)
(9 145)
(9 213)
(9 261)
(9 198)
(9 037)
(9 212)
(9 249)
(9 270)
(9 560)
(9 312)
(9 594)
(9 636)
(9 766)
(9 804)
(9 727)
(10 654)
(11 475)
(11 881)
(12 010)
(11 450)
(11 151)
(11 418)
(12 527)
(12 777)
(13 434)
(12 826)
(12 560)
(12 657)
(12 121)
(13 284)
(13 218)
(13 447)
(14 074)
Selling, General & Administrative
(7 771)
(8 351)
(8 397)
(8 405)
(8 577)
(8 686)
(8 689)
(9 028)
(8 838)
(8 966)
(8 951)
(8 892)
(8 734)
(8 896)
(8 962)
(8 992)
(9 286)
(9 042)
(9 324)
(9 368)
(9 505)
(9 546)
(9 322)
(10 174)
(10 919)
(11 250)
(11 454)
(10 898)
(10 602)
(10 852)
(11 988)
(12 266)
(12 945)
(12 379)
(12 123)
(12 225)
(11 696)
(12 839)
(12 751)
(12 960)
(13 568)
Depreciation & Amortization
(121)
(131)
(200)
(271)
(279)
0
0
(152)
(307)
(234)
(312)
(307)
(304)
(297)
(286)
(278)
(274)
(271)
(271)
(269)
(261)
(257)
(405)
(479)
(556)
(632)
(556)
(554)
(550)
(568)
(540)
(514)
(490)
(450)
(440)
(431)
(425)
(446)
(467)
(487)
(506)
Other Operating Expenses
0
0
0
0
0
(211)
(142)
0
0
(13)
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
3
3
0
0
0
0
0
0
Operating Income
5 673
N/A
5 531
-3%
6 064
+10%
7 042
+16%
6 098
-13%
5 993
-2%
5 435
-9%
4 123
-24%
4 076
-1%
3 948
-3%
3 634
-8%
3 643
+0%
4 684
+29%
4 075
-13%
4 176
+2%
6 188
+48%
5 202
-16%
7 422
+43%
6 366
-14%
4 804
-25%
4 070
-15%
4 282
+5%
5 601
+31%
6 568
+17%
7 024
+7%
7 418
+6%
5 966
-20%
5 525
-7%
7 353
+33%
7 147
-3%
10 295
+44%
11 548
+12%
10 622
-8%
10 356
-3%
8 583
-17%
7 703
-10%
10 877
+41%
10 995
+1%
11 200
+2%
14 797
+32%
16 348
+10%
Pre-Tax Income
Interest Income Expense
1 123
1 872
3 690
2 344
1 244
1 401
384
(82)
951
844
666
1 496
274
(76)
192
(313)
1 092
1 704
1 015
1 442
647
1 223
2 178
1 193
2 139
(422)
1 048
2 493
2 774
4 029
2 345
1 340
47
1 616
1 681
1 510
2 381
1 375
(219)
(527)
(410)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(24)
0
(15)
(33)
(18)
0
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
8
0
0
9
4
0
0
0
0
0
3
3
3
0
0
0
0
25
18
18
19
0
0
0
0
1
(1)
0
(1)
(2)
0
0
(1)
0
0
(2)
5
0
0
6
1
Total Other Income
417
463
782
(339)
(832)
(787)
(863)
(359)
179
150
235
(510)
(559)
(595)
(657)
(488)
(492)
(483)
(460)
138
50
80
126
101
231
210
257
274
215
223
116
24
51
93
84
166
137
74
95
122
130
Pre-Tax Income
7 220
N/A
7 866
+9%
10 536
+34%
9 056
-14%
6 515
-28%
6 607
+1%
4 956
-25%
3 683
-26%
5 182
+41%
4 943
-5%
4 524
-8%
4 599
+2%
4 384
-5%
3 404
-22%
3 692
+8%
5 385
+46%
5 802
+8%
8 667
+49%
6 939
-20%
6 403
-8%
4 786
-25%
5 585
+17%
7 906
+42%
7 863
-1%
9 394
+19%
7 207
-23%
7 271
+1%
8 291
+14%
10 341
+25%
11 397
+10%
12 754
+12%
12 912
+1%
10 719
-17%
12 064
+13%
10 346
-14%
9 378
-9%
13 400
+43%
12 444
-7%
11 076
-11%
14 398
+30%
16 068
+12%
Net Income
Tax Provision
(1 582)
(1 720)
(2 259)
(1 884)
(1 414)
(1 444)
(1 160)
(905)
(1 235)
(1 204)
(1 165)
(1 190)
(1 110)
(890)
(835)
(1 203)
(1 096)
(1 756)
(1 740)
(1 516)
(1 296)
(1 380)
(1 800)
(1 875)
(2 371)
(1 866)
(1 929)
(2 271)
(2 765)
(3 059)
(2 776)
(2 754)
(2 050)
(2 352)
(2 448)
(2 334)
(3 344)
(3 110)
(2 649)
(3 213)
(3 280)
Income from Continuing Operations
5 639
6 147
8 278
7 173
5 101
5 165
3 798
2 779
3 946
3 737
3 358
3 409
3 275
2 515
2 857
4 183
4 706
6 912
5 200
4 887
3 490
4 205
6 106
5 988
7 023
5 340
5 341
6 019
7 577
8 339
9 979
10 159
8 669
9 712
7 898
7 044
10 056
9 334
8 426
11 185
12 789
Income to Minority Interest
0
0
0
0
(188)
(202)
(202)
(196)
(168)
(112)
(46)
(48)
111
0
3
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 639
N/A
6 147
+9%
8 278
+35%
7 173
-13%
4 912
-32%
4 962
+1%
3 595
-28%
2 582
-28%
3 779
+46%
3 626
-4%
3 313
-9%
3 362
+1%
3 386
+1%
2 584
-24%
2 860
+11%
4 182
+46%
4 706
+13%
6 912
+47%
5 200
-25%
4 887
-6%
3 490
-29%
4 205
+20%
6 106
+45%
5 988
-2%
7 023
+17%
5 340
-24%
5 341
+0%
6 019
+13%
7 577
+26%
8 339
+10%
9 979
+20%
10 159
+2%
8 669
-15%
9 712
+12%
7 898
-19%
7 044
-11%
10 056
+43%
9 334
-7%
8 426
-10%
11 185
+33%
12 789
+14%
EPS (Diluted)
469.91
N/A
472.84
+1%
636.76
+35%
512.35
-20%
377.84
-26%
354.42
-6%
256.78
-28%
184.42
-28%
269.92
+46%
259
-4%
236.64
-9%
240.14
+1%
241.85
+1%
184.57
-24%
204.28
+11%
298.71
+46%
336.14
+13%
493.71
+47%
400
-19%
375.92
-6%
268.46
-29%
350.41
+31%
508.83
+45%
499
-2%
585.25
+17%
445
-24%
410.84
-8%
463
+13%
582.84
+26%
641.85
+10%
772.98
+20%
789.52
+2%
674.06
-15%
779.93
+16%
641.76
-18%
564.16
-12%
809.52
+43%
759.62
-6%
682.96
-10%
899.93
+32%
1 034
+15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.