Hans Biomed Corp
KOSDAQ:042520
Income Statement
Earnings Waterfall
Hans Biomed Corp
Income Statement
Hans Biomed Corp
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
56
|
51
|
40
|
39
|
35
|
57
|
90
|
126
|
164
|
175
|
176
|
143
|
99
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
98
|
248
|
339
|
433
|
419
|
339
|
320
|
282
|
321
|
608
|
900
|
1 213
|
1 438
|
1 366
|
1 456
|
1 744
|
2 056
|
3 498
|
4 454
|
5 341
|
6 259
|
6 282
|
5 180
|
4 549
|
5 523
|
4 147
|
2 791
|
2 325
|
1 776
|
1 809
|
1 794
|
1 787
|
1 831
|
|
| Revenue |
14 368
N/A
|
14 725
+2%
|
13 864
-6%
|
14 418
+4%
|
14 625
+1%
|
14 040
-4%
|
14 638
+4%
|
15 539
+6%
|
15 008
-3%
|
16 051
+7%
|
16 158
+1%
|
16 976
+5%
|
17 579
+4%
|
18 168
+3%
|
18 830
+4%
|
18 862
+0%
|
20 066
+6%
|
21 099
+5%
|
20 623
-2%
|
21 124
+2%
|
21 033
0%
|
21 452
+2%
|
22 727
+6%
|
23 006
+1%
|
23 428
+2%
|
24 118
+3%
|
26 337
+9%
|
27 494
+4%
|
29 048
+6%
|
32 805
+13%
|
35 120
+7%
|
37 778
+8%
|
39 058
+3%
|
39 978
+2%
|
42 297
+6%
|
46 866
+11%
|
51 746
+10%
|
56 945
+10%
|
61 501
+8%
|
64 767
+5%
|
66 991
+3%
|
69 042
+3%
|
71 394
+3%
|
72 293
+1%
|
80 098
+11%
|
80 678
+1%
|
73 649
-9%
|
70 297
-5%
|
59 098
-16%
|
58 284
-1%
|
63 498
+9%
|
68 200
+7%
|
74 459
+9%
|
60 237
-19%
|
58 490
-3%
|
78 032
+33%
|
78 321
+0%
|
78 291
0%
|
80 639
+3%
|
81 137
+1%
|
80 653
-1%
|
84 356
+5%
|
85 575
+1%
|
89 780
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 037)
|
(8 221)
|
(7 661)
|
(8 261)
|
(8 836)
|
(8 606)
|
(9 070)
|
(10 069)
|
(9 437)
|
(10 067)
|
(9 885)
|
(9 933)
|
(10 132)
|
(10 550)
|
(10 829)
|
(11 108)
|
(11 761)
|
(11 956)
|
(12 000)
|
(11 627)
|
(11 403)
|
(11 788)
|
(12 677)
|
(12 742)
|
(12 752)
|
(12 784)
|
(13 616)
|
(14 579)
|
(15 633)
|
(17 711)
|
(19 390)
|
(21 132)
|
(20 772)
|
(21 479)
|
(22 173)
|
(22 873)
|
(24 470)
|
(25 650)
|
(27 197)
|
(27 609)
|
(26 843)
|
(26 933)
|
(26 332)
|
(26 659)
|
(37 583)
|
(38 589)
|
(38 140)
|
(37 383)
|
(29 869)
|
(28 847)
|
(29 085)
|
(29 219)
|
(28 776)
|
(24 272)
|
(24 311)
|
(32 909)
|
(31 865)
|
(29 882)
|
(30 884)
|
(29 391)
|
(30 111)
|
(31 800)
|
(31 984)
|
(38 266)
|
|
| Gross Profit |
6 331
N/A
|
6 504
+3%
|
6 203
-5%
|
6 156
-1%
|
5 789
-6%
|
5 435
-6%
|
5 568
+2%
|
5 470
-2%
|
5 571
+2%
|
5 982
+7%
|
6 272
+5%
|
7 041
+12%
|
7 448
+6%
|
7 617
+2%
|
8 000
+5%
|
7 754
-3%
|
8 305
+7%
|
9 144
+10%
|
8 624
-6%
|
9 498
+10%
|
9 630
+1%
|
9 662
+0%
|
10 048
+4%
|
10 262
+2%
|
10 676
+4%
|
11 334
+6%
|
12 721
+12%
|
12 915
+2%
|
13 414
+4%
|
15 094
+13%
|
15 730
+4%
|
16 645
+6%
|
18 286
+10%
|
18 497
+1%
|
20 123
+9%
|
23 993
+19%
|
27 276
+14%
|
31 295
+15%
|
34 304
+10%
|
37 158
+8%
|
40 148
+8%
|
42 110
+5%
|
45 062
+7%
|
45 633
+1%
|
42 515
-7%
|
42 087
-1%
|
35 508
-16%
|
32 914
-7%
|
29 229
-11%
|
29 438
+1%
|
34 413
+17%
|
38 981
+13%
|
45 683
+17%
|
35 965
-21%
|
34 179
-5%
|
45 123
+32%
|
46 456
+3%
|
48 409
+4%
|
49 754
+3%
|
51 747
+4%
|
50 542
-2%
|
52 556
+4%
|
53 591
+2%
|
51 514
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 221)
|
(4 089)
|
(4 257)
|
(4 535)
|
(4 953)
|
(4 919)
|
(5 137)
|
(5 466)
|
(5 022)
|
(5 273)
|
(4 795)
|
(4 854)
|
(4 298)
|
(4 520)
|
(4 584)
|
(4 214)
|
(4 403)
|
(4 386)
|
(4 475)
|
(4 874)
|
(5 725)
|
(5 858)
|
(5 991)
|
(5 852)
|
(5 618)
|
(5 962)
|
(6 721)
|
(7 427)
|
(7 425)
|
(8 626)
|
(8 679)
|
(9 157)
|
(8 827)
|
(9 095)
|
(10 201)
|
(12 253)
|
(16 968)
|
(24 708)
|
(27 467)
|
(29 877)
|
(27 553)
|
(31 525)
|
(32 320)
|
(37 808)
|
(45 923)
|
(49 354)
|
(56 071)
|
(54 542)
|
(49 007)
|
(46 965)
|
(44 910)
|
(45 850)
|
(44 390)
|
(35 827)
|
(35 217)
|
(49 278)
|
(50 221)
|
(51 271)
|
(52 084)
|
(51 121)
|
(51 503)
|
(51 913)
|
(53 591)
|
(54 543)
|
|
| Selling, General & Administrative |
(3 860)
|
(3 742)
|
(3 854)
|
(4 063)
|
(4 351)
|
(4 348)
|
(4 508)
|
(5 008)
|
(4 937)
|
(5 095)
|
(4 772)
|
(4 576)
|
(3 992)
|
(4 460)
|
(4 500)
|
(4 294)
|
(4 217)
|
(4 162)
|
(4 255)
|
(4 638)
|
(5 162)
|
(5 284)
|
(5 409)
|
(5 269)
|
(5 198)
|
(5 568)
|
(6 229)
|
(6 885)
|
(7 163)
|
(8 029)
|
(8 183)
|
(8 538)
|
(7 522)
|
(7 626)
|
(8 657)
|
(10 619)
|
(15 177)
|
(18 230)
|
(20 398)
|
(22 622)
|
(22 959)
|
(24 552)
|
(26 110)
|
(27 168)
|
(38 629)
|
(41 633)
|
(44 442)
|
(45 646)
|
(39 482)
|
(37 760)
|
(36 249)
|
(37 868)
|
(36 764)
|
(29 503)
|
(28 779)
|
(41 427)
|
(42 394)
|
(44 021)
|
(45 270)
|
(44 134)
|
(44 602)
|
(45 247)
|
(46 294)
|
(47 010)
|
|
| Research & Development |
(290)
|
(278)
|
(337)
|
(410)
|
(545)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(257)
|
(8)
|
(45)
|
(53)
|
(143)
|
(182)
|
(178)
|
(191)
|
(513)
|
(524)
|
(533)
|
(536)
|
(369)
|
(326)
|
(323)
|
(360)
|
(177)
|
(398)
|
(284)
|
(331)
|
(777)
|
(646)
|
(851)
|
(921)
|
(1 147)
|
(1 496)
|
(2 526)
|
(3 170)
|
(4 038)
|
(4 704)
|
(5 098)
|
(5 462)
|
(5 511)
|
(5 621)
|
(6 040)
|
(6 796)
|
(7 148)
|
(6 934)
|
(6 482)
|
(5 860)
|
(5 658)
|
(4 652)
|
(4 693)
|
(5 597)
|
(5 178)
|
(4 858)
|
(4 464)
|
(4 628)
|
(4 539)
|
(4 443)
|
(5 036)
|
(5 368)
|
|
| Depreciation & Amortization |
(71)
|
(68)
|
(64)
|
(61)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(49)
|
(10)
|
(20)
|
(30)
|
(43)
|
(42)
|
(42)
|
(46)
|
(50)
|
(50)
|
(49)
|
(46)
|
(51)
|
(68)
|
(80)
|
(93)
|
(85)
|
(94)
|
(107)
|
(184)
|
(353)
|
(435)
|
(507)
|
(527)
|
(644)
|
(675)
|
(702)
|
(739)
|
(557)
|
(635)
|
(1 114)
|
(1 417)
|
(1 782)
|
(2 100)
|
(2 017)
|
(2 100)
|
(2 376)
|
(2 286)
|
(2 192)
|
(2 135)
|
(1 969)
|
(1 672)
|
(1 746)
|
(2 253)
|
(2 283)
|
(2 393)
|
(2 350)
|
(2 360)
|
(2 366)
|
(2 253)
|
(2 261)
|
(2 166)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(571)
|
(629)
|
(458)
|
(86)
|
(177)
|
(22)
|
(278)
|
0
|
(42)
|
(19)
|
163
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(89)
|
(89)
|
0
|
(105)
|
(105)
|
(104)
|
(176)
|
(388)
|
(187)
|
(187)
|
0
|
(4 307)
|
(3 841)
|
(3 346)
|
0
|
(1 634)
|
0
|
(3 761)
|
0
|
0
|
(3 572)
|
0
|
0
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
4
|
30
|
0
|
0
|
|
| Operating Income |
2 110
N/A
|
2 415
+14%
|
1 948
-19%
|
1 624
-17%
|
836
-49%
|
516
-38%
|
430
-17%
|
3
-99%
|
549
+18 200%
|
709
+29%
|
1 477
+108%
|
2 188
+48%
|
3 149
+44%
|
3 097
-2%
|
3 416
+10%
|
3 540
+4%
|
3 902
+10%
|
4 757
+22%
|
4 148
-13%
|
4 622
+11%
|
3 905
-16%
|
3 805
-3%
|
4 058
+7%
|
4 411
+9%
|
5 058
+15%
|
5 372
+6%
|
5 999
+12%
|
5 487
-9%
|
5 990
+9%
|
6 466
+8%
|
7 050
+9%
|
7 488
+6%
|
9 458
+26%
|
9 403
-1%
|
9 922
+6%
|
11 739
+18%
|
10 308
-12%
|
6 588
-36%
|
6 839
+4%
|
7 283
+6%
|
12 595
+73%
|
10 585
-16%
|
12 742
+20%
|
7 826
-39%
|
(3 408)
N/A
|
(7 266)
-113%
|
(20 563)
-183%
|
(21 629)
-5%
|
(19 778)
+9%
|
(17 528)
+11%
|
(10 497)
+40%
|
(6 869)
+35%
|
1 293
N/A
|
138
-89%
|
(1 038)
N/A
|
(4 155)
-300%
|
(3 765)
+9%
|
(2 862)
+24%
|
(2 330)
+19%
|
626
N/A
|
(961)
N/A
|
643
N/A
|
(0)
N/A
|
(3 029)
-963 030%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
164
|
98
|
74
|
162
|
147
|
191
|
200
|
111
|
205
|
197
|
197
|
245
|
105
|
52
|
60
|
113
|
62
|
41
|
24
|
(123)
|
51
|
247
|
225
|
360
|
423
|
217
|
99
|
92
|
(362)
|
170
|
(190)
|
(227)
|
(44)
|
(1 052)
|
(726)
|
(455)
|
(655)
|
(23)
|
279
|
(148)
|
492
|
(251)
|
(1 317)
|
(2 222)
|
(4 361)
|
(4 924)
|
(4 369)
|
(3 959)
|
(5 065)
|
(6 544)
|
(2 609)
|
(3 471)
|
3 066
|
(8 469)
|
(8 539)
|
(18 685)
|
(15 536)
|
(6 014)
|
(5 116)
|
(4 428)
|
(2 568)
|
(2 471)
|
(4 992)
|
(1 877)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(212)
|
0
|
(667)
|
(1 162)
|
(4 294)
|
0
|
0
|
0
|
(1 636)
|
0
|
(3 763)
|
0
|
(9 118)
|
(5 699)
|
0
|
(3 572)
|
3 434
|
0
|
0
|
0
|
0
|
0
|
0
|
(366)
|
0
|
(392)
|
(362)
|
4
|
0
|
0
|
3
|
(22 862)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
2
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
(2)
|
33
|
33
|
33
|
35
|
0
|
0
|
0
|
(1)
|
1 060
|
0
|
0
|
(1)
|
0
|
(1 783)
|
(1 796)
|
0
|
0
|
0
|
(213)
|
(21)
|
0
|
(17)
|
212
|
(2)
|
(3)
|
(3)
|
53
|
55
|
0
|
32
|
(19)
|
2
|
9
|
18
|
(17)
|
(11)
|
(13)
|
(92)
|
(73)
|
(76)
|
(70)
|
5
|
12
|
|
| Total Other Income |
139
|
133
|
135
|
143
|
12
|
(3)
|
(8)
|
(12)
|
0
|
2
|
2
|
2
|
(200)
|
1
|
(25)
|
(34)
|
(29)
|
(11)
|
46
|
63
|
(6)
|
(26)
|
(57)
|
(64)
|
4
|
(1)
|
2
|
2
|
1
|
2
|
1 076
|
1 099
|
736
|
(327)
|
1 436
|
1 422
|
(61)
|
(46)
|
(58)
|
(17)
|
54
|
119
|
335
|
273
|
189
|
132
|
(30)
|
407
|
(263)
|
479
|
(210)
|
(693)
|
(859)
|
51
|
(34)
|
(309)
|
(635)
|
(1 080)
|
(921)
|
(2 760)
|
(2 417)
|
(3 470)
|
(3 531)
|
(1 997)
|
|
| Pre-Tax Income |
2 413
N/A
|
2 645
+10%
|
2 158
-18%
|
1 927
-11%
|
994
-48%
|
704
-29%
|
622
-12%
|
102
-84%
|
754
+639%
|
908
+20%
|
1 676
+85%
|
2 435
+45%
|
3 134
+29%
|
3 155
+1%
|
3 452
+9%
|
3 619
+5%
|
3 936
+9%
|
4 789
+22%
|
4 219
-12%
|
4 562
+8%
|
3 947
-13%
|
4 059
+3%
|
4 260
+5%
|
4 742
+11%
|
5 521
+16%
|
5 501
0%
|
6 100
+11%
|
5 581
-9%
|
5 522
-1%
|
7 700
+39%
|
7 936
+3%
|
8 360
+5%
|
9 936
+19%
|
8 024
-19%
|
8 183
+2%
|
9 749
+19%
|
5 298
-46%
|
6 518
+23%
|
7 060
+8%
|
6 904
-2%
|
11 484
+66%
|
10 453
-9%
|
7 981
-24%
|
6 089
-24%
|
(16 700)
N/A
|
(17 760)
-6%
|
(24 965)
-41%
|
(28 699)
-15%
|
(21 617)
+25%
|
(23 593)
-9%
|
(13 284)
+44%
|
(11 053)
+17%
|
3 501
N/A
|
(8 271)
N/A
|
(9 593)
-16%
|
(23 532)
-145%
|
(19 947)
+15%
|
(10 361)
+48%
|
(8 821)
+15%
|
(6 631)
+25%
|
(6 022)
+9%
|
(5 368)
+11%
|
(8 516)
-59%
|
(29 752)
-249%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(312)
|
(405)
|
(361)
|
(377)
|
49
|
112
|
70
|
102
|
24
|
(15)
|
(186)
|
(79)
|
(616)
|
(632)
|
(568)
|
(929)
|
(495)
|
(580)
|
(510)
|
(447)
|
(450)
|
(439)
|
(382)
|
(471)
|
(611)
|
(621)
|
(678)
|
(616)
|
(750)
|
(1 050)
|
(844)
|
(1 198)
|
(1 796)
|
(1 612)
|
(2 120)
|
(1 996)
|
(352)
|
(639)
|
(669)
|
(893)
|
(1 974)
|
(1 952)
|
(1 945)
|
(2 311)
|
(1 471)
|
895
|
22
|
848
|
(509)
|
(2 722)
|
(1 374)
|
(1 679)
|
1 421
|
1 731
|
3 203
|
(560)
|
(720)
|
(714)
|
(1 690)
|
(1 169)
|
(2 177)
|
(1 671)
|
(1 924)
|
(2 323)
|
|
| Income from Continuing Operations |
2 101
|
2 239
|
1 796
|
1 549
|
1 043
|
815
|
691
|
204
|
778
|
893
|
1 490
|
2 355
|
2 518
|
2 523
|
2 884
|
2 690
|
3 441
|
4 209
|
3 709
|
4 115
|
3 498
|
3 620
|
3 878
|
4 271
|
4 909
|
4 880
|
5 422
|
4 965
|
4 772
|
6 650
|
7 092
|
7 162
|
8 140
|
6 412
|
6 063
|
7 753
|
4 947
|
5 881
|
6 393
|
6 013
|
9 511
|
8 501
|
6 036
|
3 778
|
(18 171)
|
(16 866)
|
(24 944)
|
(27 852)
|
(22 126)
|
(26 315)
|
(14 658)
|
(12 732)
|
4 923
|
(6 540)
|
(6 390)
|
(24 092)
|
(20 667)
|
(11 075)
|
(10 511)
|
(7 800)
|
(8 199)
|
(7 038)
|
(10 439)
|
(32 075)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(58)
|
(54)
|
(147)
|
(277)
|
(336)
|
(502)
|
(312)
|
(262)
|
(440)
|
(996)
|
(929)
|
(1 515)
|
(1 283)
|
(634)
|
440
|
1 366
|
1 504
|
1 481
|
331
|
180
|
1 317
|
2 258
|
3 837
|
3 942
|
3 020
|
2 383
|
1 224
|
945
|
911
|
1 047
|
972
|
1 073
|
1 019
|
577
|
692
|
416
|
472
|
734
|
|
| Net Income (Common) |
2 101
N/A
|
2 239
+7%
|
1 796
-20%
|
1 549
-14%
|
1 043
-33%
|
815
-22%
|
691
-15%
|
204
-70%
|
778
+281%
|
893
+15%
|
1 490
+67%
|
2 355
+58%
|
2 518
+7%
|
2 523
+0%
|
2 884
+14%
|
2 690
-7%
|
3 441
+28%
|
4 209
+22%
|
3 709
-12%
|
4 115
+11%
|
3 498
-15%
|
3 620
+3%
|
3 878
+7%
|
4 271
+10%
|
4 909
+15%
|
4 856
-1%
|
5 364
+10%
|
4 911
-8%
|
4 625
-6%
|
6 373
+38%
|
6 756
+6%
|
6 660
-1%
|
7 828
+18%
|
6 150
-21%
|
5 623
-9%
|
6 757
+20%
|
4 017
-41%
|
4 366
+9%
|
5 110
+17%
|
5 379
+5%
|
9 951
+85%
|
9 867
-1%
|
7 540
-24%
|
5 259
-30%
|
(17 840)
N/A
|
(16 685)
+6%
|
(23 626)
-42%
|
(25 593)
-8%
|
(18 289)
+29%
|
(22 373)
-22%
|
(11 639)
+48%
|
(10 348)
+11%
|
6 147
N/A
|
(5 595)
N/A
|
(5 479)
+2%
|
(23 045)
-321%
|
(19 694)
+15%
|
(10 002)
+49%
|
(9 493)
+5%
|
(7 223)
+24%
|
(7 507)
-4%
|
(6 622)
+12%
|
(9 968)
-51%
|
(31 341)
-214%
|
|
| EPS (Diluted) |
300.14
N/A
|
319.85
+7%
|
256.57
-20%
|
193.62
-25%
|
130.37
-33%
|
101.87
-22%
|
86.37
-15%
|
25.5
-70%
|
111.14
+336%
|
111.62
+0%
|
212.85
+91%
|
336.42
+58%
|
359.71
+7%
|
280.33
-22%
|
320.44
+14%
|
298.88
-7%
|
382.33
+28%
|
467.66
+22%
|
412.11
-12%
|
457.22
+11%
|
388.66
-15%
|
402.22
+3%
|
387.8
-4%
|
474.55
+22%
|
545.44
+15%
|
539.55
-1%
|
596
+10%
|
545.66
-8%
|
513.88
-6%
|
708.11
+38%
|
750.66
+6%
|
740
-1%
|
869.77
+18%
|
683.33
-21%
|
624.77
-9%
|
675.7
+8%
|
401.7
-41%
|
436.6
+9%
|
511
+17%
|
537.9
+5%
|
995.1
+85%
|
986.7
-1%
|
754
-24%
|
525.9
-30%
|
-1 784
N/A
|
-1 668.5
+6%
|
-2 362.6
-42%
|
-2 555.21
-8%
|
-1 826.69
+29%
|
-2 234.61
-22%
|
-1 177.28
+47%
|
-1 059.64
+10%
|
467.95
N/A
|
-553.56
N/A
|
-505.15
+9%
|
-2 150.23
-326%
|
-1 525.11
+29%
|
-770.18
+50%
|
-730.94
+5%
|
-557.76
+24%
|
-578.01
-4%
|
-509.9
+12%
|
-767.5
-51%
|
-2 413.29
-214%
|
|