Hans Biomed Corp banner
H

Hans Biomed Corp
KOSDAQ:042520

Watchlist Manager
Hans Biomed Corp
KOSDAQ:042520
Watchlist
Price: 42 800 KRW -2.95% Market Closed
Market Cap: ₩579.1B

Income Statement

Earnings Waterfall
Hans Biomed Corp

Income Statement
Hans Biomed Corp

Rotate your device to view
Income Statement
Currency: KRW
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
56
51
40
39
35
57
90
126
164
175
176
143
99
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
98
248
339
433
419
339
320
282
321
608
900
1 213
1 438
1 366
1 456
1 744
2 056
3 498
4 454
5 341
6 259
6 282
5 180
4 549
5 523
4 147
2 791
2 325
1 776
1 809
1 794
1 787
1 831
Revenue
14 368
N/A
14 725
+2%
13 864
-6%
14 418
+4%
14 625
+1%
14 040
-4%
14 638
+4%
15 539
+6%
15 008
-3%
16 051
+7%
16 158
+1%
16 976
+5%
17 579
+4%
18 168
+3%
18 830
+4%
18 862
+0%
20 066
+6%
21 099
+5%
20 623
-2%
21 124
+2%
21 033
0%
21 452
+2%
22 727
+6%
23 006
+1%
23 428
+2%
24 118
+3%
26 337
+9%
27 494
+4%
29 048
+6%
32 805
+13%
35 120
+7%
37 778
+8%
39 058
+3%
39 978
+2%
42 297
+6%
46 866
+11%
51 746
+10%
56 945
+10%
61 501
+8%
64 767
+5%
66 991
+3%
69 042
+3%
71 394
+3%
72 293
+1%
80 098
+11%
80 678
+1%
73 649
-9%
70 297
-5%
59 098
-16%
58 284
-1%
63 498
+9%
68 200
+7%
74 459
+9%
60 237
-19%
58 490
-3%
78 032
+33%
78 321
+0%
78 291
0%
80 639
+3%
81 137
+1%
80 653
-1%
84 356
+5%
85 575
+1%
89 780
+5%
Gross Profit
Cost of Revenue
(8 037)
(8 221)
(7 661)
(8 261)
(8 836)
(8 606)
(9 070)
(10 069)
(9 437)
(10 067)
(9 885)
(9 933)
(10 132)
(10 550)
(10 829)
(11 108)
(11 761)
(11 956)
(12 000)
(11 627)
(11 403)
(11 788)
(12 677)
(12 742)
(12 752)
(12 784)
(13 616)
(14 579)
(15 633)
(17 711)
(19 390)
(21 132)
(20 772)
(21 479)
(22 173)
(22 873)
(24 470)
(25 650)
(27 197)
(27 609)
(26 843)
(26 933)
(26 332)
(26 659)
(37 583)
(38 589)
(38 140)
(37 383)
(29 869)
(28 847)
(29 085)
(29 219)
(28 776)
(24 272)
(24 311)
(32 909)
(31 865)
(29 882)
(30 884)
(29 391)
(30 111)
(31 800)
(31 984)
(38 266)
Gross Profit
6 331
N/A
6 504
+3%
6 203
-5%
6 156
-1%
5 789
-6%
5 435
-6%
5 568
+2%
5 470
-2%
5 571
+2%
5 982
+7%
6 272
+5%
7 041
+12%
7 448
+6%
7 617
+2%
8 000
+5%
7 754
-3%
8 305
+7%
9 144
+10%
8 624
-6%
9 498
+10%
9 630
+1%
9 662
+0%
10 048
+4%
10 262
+2%
10 676
+4%
11 334
+6%
12 721
+12%
12 915
+2%
13 414
+4%
15 094
+13%
15 730
+4%
16 645
+6%
18 286
+10%
18 497
+1%
20 123
+9%
23 993
+19%
27 276
+14%
31 295
+15%
34 304
+10%
37 158
+8%
40 148
+8%
42 110
+5%
45 062
+7%
45 633
+1%
42 515
-7%
42 087
-1%
35 508
-16%
32 914
-7%
29 229
-11%
29 438
+1%
34 413
+17%
38 981
+13%
45 683
+17%
35 965
-21%
34 179
-5%
45 123
+32%
46 456
+3%
48 409
+4%
49 754
+3%
51 747
+4%
50 542
-2%
52 556
+4%
53 591
+2%
51 514
-4%
Operating Income
Operating Expenses
(4 221)
(4 089)
(4 257)
(4 535)
(4 953)
(4 919)
(5 137)
(5 466)
(5 022)
(5 273)
(4 795)
(4 854)
(4 298)
(4 520)
(4 584)
(4 214)
(4 403)
(4 386)
(4 475)
(4 874)
(5 725)
(5 858)
(5 991)
(5 852)
(5 618)
(5 962)
(6 721)
(7 427)
(7 425)
(8 626)
(8 679)
(9 157)
(8 827)
(9 095)
(10 201)
(12 253)
(16 968)
(24 708)
(27 467)
(29 877)
(27 553)
(31 525)
(32 320)
(37 808)
(45 923)
(49 354)
(56 071)
(54 542)
(49 007)
(46 965)
(44 910)
(45 850)
(44 390)
(35 827)
(35 217)
(49 278)
(50 221)
(51 271)
(52 084)
(51 121)
(51 503)
(51 913)
(53 591)
(54 543)
Selling, General & Administrative
(3 860)
(3 742)
(3 854)
(4 063)
(4 351)
(4 348)
(4 508)
(5 008)
(4 937)
(5 095)
(4 772)
(4 576)
(3 992)
(4 460)
(4 500)
(4 294)
(4 217)
(4 162)
(4 255)
(4 638)
(5 162)
(5 284)
(5 409)
(5 269)
(5 198)
(5 568)
(6 229)
(6 885)
(7 163)
(8 029)
(8 183)
(8 538)
(7 522)
(7 626)
(8 657)
(10 619)
(15 177)
(18 230)
(20 398)
(22 622)
(22 959)
(24 552)
(26 110)
(27 168)
(38 629)
(41 633)
(44 442)
(45 646)
(39 482)
(37 760)
(36 249)
(37 868)
(36 764)
(29 503)
(28 779)
(41 427)
(42 394)
(44 021)
(45 270)
(44 134)
(44 602)
(45 247)
(46 294)
(47 010)
Research & Development
(290)
(278)
(337)
(410)
(545)
0
0
0
0
0
0
0
(257)
(8)
(45)
(53)
(143)
(182)
(178)
(191)
(513)
(524)
(533)
(536)
(369)
(326)
(323)
(360)
(177)
(398)
(284)
(331)
(777)
(646)
(851)
(921)
(1 147)
(1 496)
(2 526)
(3 170)
(4 038)
(4 704)
(5 098)
(5 462)
(5 511)
(5 621)
(6 040)
(6 796)
(7 148)
(6 934)
(6 482)
(5 860)
(5 658)
(4 652)
(4 693)
(5 597)
(5 178)
(4 858)
(4 464)
(4 628)
(4 539)
(4 443)
(5 036)
(5 368)
Depreciation & Amortization
(71)
(68)
(64)
(61)
(57)
0
0
0
0
0
0
0
(49)
(10)
(20)
(30)
(43)
(42)
(42)
(46)
(50)
(50)
(49)
(46)
(51)
(68)
(80)
(93)
(85)
(94)
(107)
(184)
(353)
(435)
(507)
(527)
(644)
(675)
(702)
(739)
(557)
(635)
(1 114)
(1 417)
(1 782)
(2 100)
(2 017)
(2 100)
(2 376)
(2 286)
(2 192)
(2 135)
(1 969)
(1 672)
(1 746)
(2 253)
(2 283)
(2 393)
(2 350)
(2 360)
(2 366)
(2 253)
(2 261)
(2 166)
Other Operating Expenses
0
0
0
0
0
(571)
(629)
(458)
(86)
(177)
(22)
(278)
0
(42)
(19)
163
0
0
0
0
0
0
0
0
0
0
(89)
(89)
0
(105)
(105)
(104)
(176)
(388)
(187)
(187)
0
(4 307)
(3 841)
(3 346)
0
(1 634)
0
(3 761)
0
0
(3 572)
0
0
14
14
14
0
0
0
0
(366)
0
0
0
4
30
0
0
Operating Income
2 110
N/A
2 415
+14%
1 948
-19%
1 624
-17%
836
-49%
516
-38%
430
-17%
3
-99%
549
+18 200%
709
+29%
1 477
+108%
2 188
+48%
3 149
+44%
3 097
-2%
3 416
+10%
3 540
+4%
3 902
+10%
4 757
+22%
4 148
-13%
4 622
+11%
3 905
-16%
3 805
-3%
4 058
+7%
4 411
+9%
5 058
+15%
5 372
+6%
5 999
+12%
5 487
-9%
5 990
+9%
6 466
+8%
7 050
+9%
7 488
+6%
9 458
+26%
9 403
-1%
9 922
+6%
11 739
+18%
10 308
-12%
6 588
-36%
6 839
+4%
7 283
+6%
12 595
+73%
10 585
-16%
12 742
+20%
7 826
-39%
(3 408)
N/A
(7 266)
-113%
(20 563)
-183%
(21 629)
-5%
(19 778)
+9%
(17 528)
+11%
(10 497)
+40%
(6 869)
+35%
1 293
N/A
138
-89%
(1 038)
N/A
(4 155)
-300%
(3 765)
+9%
(2 862)
+24%
(2 330)
+19%
626
N/A
(961)
N/A
643
N/A
(0)
N/A
(3 029)
-963 030%
Pre-Tax Income
Interest Income Expense
164
98
74
162
147
191
200
111
205
197
197
245
105
52
60
113
62
41
24
(123)
51
247
225
360
423
217
99
92
(362)
170
(190)
(227)
(44)
(1 052)
(726)
(455)
(655)
(23)
279
(148)
492
(251)
(1 317)
(2 222)
(4 361)
(4 924)
(4 369)
(3 959)
(5 065)
(6 544)
(2 609)
(3 471)
3 066
(8 469)
(8 539)
(18 685)
(15 536)
(6 014)
(5 116)
(4 428)
(2 568)
(2 471)
(4 992)
(1 877)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
79
5
0
0
0
0
0
0
0
0
0
0
0
(88)
0
0
(105)
0
0
0
(212)
0
(667)
(1 162)
(4 294)
0
0
0
(1 636)
0
(3 763)
0
(9 118)
(5 699)
0
(3 572)
3 434
0
0
0
0
0
0
(366)
0
(392)
(362)
4
0
0
3
(22 862)
Gain/Loss on Disposition of Assets
0
0
2
(1)
(1)
0
0
0
0
0
0
0
0
0
1
0
1
0
0
0
(2)
33
33
33
35
0
0
0
(1)
1 060
0
0
(1)
0
(1 783)
(1 796)
0
0
0
(213)
(21)
0
(17)
212
(2)
(3)
(3)
53
55
0
32
(19)
2
9
18
(17)
(11)
(13)
(92)
(73)
(76)
(70)
5
12
Total Other Income
139
133
135
143
12
(3)
(8)
(12)
0
2
2
2
(200)
1
(25)
(34)
(29)
(11)
46
63
(6)
(26)
(57)
(64)
4
(1)
2
2
1
2
1 076
1 099
736
(327)
1 436
1 422
(61)
(46)
(58)
(17)
54
119
335
273
189
132
(30)
407
(263)
479
(210)
(693)
(859)
51
(34)
(309)
(635)
(1 080)
(921)
(2 760)
(2 417)
(3 470)
(3 531)
(1 997)
Pre-Tax Income
2 413
N/A
2 645
+10%
2 158
-18%
1 927
-11%
994
-48%
704
-29%
622
-12%
102
-84%
754
+639%
908
+20%
1 676
+85%
2 435
+45%
3 134
+29%
3 155
+1%
3 452
+9%
3 619
+5%
3 936
+9%
4 789
+22%
4 219
-12%
4 562
+8%
3 947
-13%
4 059
+3%
4 260
+5%
4 742
+11%
5 521
+16%
5 501
0%
6 100
+11%
5 581
-9%
5 522
-1%
7 700
+39%
7 936
+3%
8 360
+5%
9 936
+19%
8 024
-19%
8 183
+2%
9 749
+19%
5 298
-46%
6 518
+23%
7 060
+8%
6 904
-2%
11 484
+66%
10 453
-9%
7 981
-24%
6 089
-24%
(16 700)
N/A
(17 760)
-6%
(24 965)
-41%
(28 699)
-15%
(21 617)
+25%
(23 593)
-9%
(13 284)
+44%
(11 053)
+17%
3 501
N/A
(8 271)
N/A
(9 593)
-16%
(23 532)
-145%
(19 947)
+15%
(10 361)
+48%
(8 821)
+15%
(6 631)
+25%
(6 022)
+9%
(5 368)
+11%
(8 516)
-59%
(29 752)
-249%
Net Income
Tax Provision
(312)
(405)
(361)
(377)
49
112
70
102
24
(15)
(186)
(79)
(616)
(632)
(568)
(929)
(495)
(580)
(510)
(447)
(450)
(439)
(382)
(471)
(611)
(621)
(678)
(616)
(750)
(1 050)
(844)
(1 198)
(1 796)
(1 612)
(2 120)
(1 996)
(352)
(639)
(669)
(893)
(1 974)
(1 952)
(1 945)
(2 311)
(1 471)
895
22
848
(509)
(2 722)
(1 374)
(1 679)
1 421
1 731
3 203
(560)
(720)
(714)
(1 690)
(1 169)
(2 177)
(1 671)
(1 924)
(2 323)
Income from Continuing Operations
2 101
2 239
1 796
1 549
1 043
815
691
204
778
893
1 490
2 355
2 518
2 523
2 884
2 690
3 441
4 209
3 709
4 115
3 498
3 620
3 878
4 271
4 909
4 880
5 422
4 965
4 772
6 650
7 092
7 162
8 140
6 412
6 063
7 753
4 947
5 881
6 393
6 013
9 511
8 501
6 036
3 778
(18 171)
(16 866)
(24 944)
(27 852)
(22 126)
(26 315)
(14 658)
(12 732)
4 923
(6 540)
(6 390)
(24 092)
(20 667)
(11 075)
(10 511)
(7 800)
(8 199)
(7 038)
(10 439)
(32 075)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(58)
(54)
(147)
(277)
(336)
(502)
(312)
(262)
(440)
(996)
(929)
(1 515)
(1 283)
(634)
440
1 366
1 504
1 481
331
180
1 317
2 258
3 837
3 942
3 020
2 383
1 224
945
911
1 047
972
1 073
1 019
577
692
416
472
734
Net Income (Common)
2 101
N/A
2 239
+7%
1 796
-20%
1 549
-14%
1 043
-33%
815
-22%
691
-15%
204
-70%
778
+281%
893
+15%
1 490
+67%
2 355
+58%
2 518
+7%
2 523
+0%
2 884
+14%
2 690
-7%
3 441
+28%
4 209
+22%
3 709
-12%
4 115
+11%
3 498
-15%
3 620
+3%
3 878
+7%
4 271
+10%
4 909
+15%
4 856
-1%
5 364
+10%
4 911
-8%
4 625
-6%
6 373
+38%
6 756
+6%
6 660
-1%
7 828
+18%
6 150
-21%
5 623
-9%
6 757
+20%
4 017
-41%
4 366
+9%
5 110
+17%
5 379
+5%
9 951
+85%
9 867
-1%
7 540
-24%
5 259
-30%
(17 840)
N/A
(16 685)
+6%
(23 626)
-42%
(25 593)
-8%
(18 289)
+29%
(22 373)
-22%
(11 639)
+48%
(10 348)
+11%
6 147
N/A
(5 595)
N/A
(5 479)
+2%
(23 045)
-321%
(19 694)
+15%
(10 002)
+49%
(9 493)
+5%
(7 223)
+24%
(7 507)
-4%
(6 622)
+12%
(9 968)
-51%
(31 341)
-214%
EPS (Diluted)
300.14
N/A
319.85
+7%
256.57
-20%
193.62
-25%
130.37
-33%
101.87
-22%
86.37
-15%
25.5
-70%
111.14
+336%
111.62
+0%
212.85
+91%
336.42
+58%
359.71
+7%
280.33
-22%
320.44
+14%
298.88
-7%
382.33
+28%
467.66
+22%
412.11
-12%
457.22
+11%
388.66
-15%
402.22
+3%
387.8
-4%
474.55
+22%
545.44
+15%
539.55
-1%
596
+10%
545.66
-8%
513.88
-6%
708.11
+38%
750.66
+6%
740
-1%
869.77
+18%
683.33
-21%
624.77
-9%
675.7
+8%
401.7
-41%
436.6
+9%
511
+17%
537.9
+5%
995.1
+85%
986.7
-1%
754
-24%
525.9
-30%
-1 784
N/A
-1 668.5
+6%
-2 362.6
-42%
-2 555.21
-8%
-1 826.69
+29%
-2 234.61
-22%
-1 177.28
+47%
-1 059.64
+10%
467.95
N/A
-553.56
N/A
-505.15
+9%
-2 150.23
-326%
-1 525.11
+29%
-770.18
+50%
-730.94
+5%
-557.76
+24%
-578.01
-4%
-509.9
+12%
-767.5
-51%
-2 413.29
-214%