Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Sangji Caelum Inc
KOSDAQ:042940

Watchlist Manager
Sangji Caelum Inc
KOSDAQ:042940
Watchlist
Price: 10 260 KRW -2.84% Market Closed
Market Cap: ₩70.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-61%
5Y
-88%
10Y
-55%
Operating Income
+
3Y
-101%
5Y
-
10Y
-202%
Net Income
+
3Y
-37%
5Y
-23%
10Y
-218%

Earnings Waterfall
Sangji Caelum Inc

Income Statement
Sangji Caelum Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Sep-2012 Dec-2012 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
314
327
324
305
279
236
195
163
140
137
142
224
1 952
884
1 323
1 685
3 518
330
1 501
782
1 583
986
0
0
412
120
194
286
402
410
398
498
1 212
1 683
0
1 525
639
347
1 720
2 949
1 755
4 009
(57)
(506)
6 226
4 687
9 493
11 000
9 821
10 008
9 434
8 658
6 671
5 020
4 632
4 417
5 045
7 658
8 819
9 750
9 173
7 594
6 470
5 416
5 653
0
0
0
Revenue
44 712
N/A
48 856
+9%
52 082
+7%
59 829
+15%
63 988
+7%
59 650
-7%
52 048
-13%
40 083
-23%
33 384
-17%
33 962
+2%
45 313
+33%
55 299
+22%
259 612
+369%
72 140
-72%
80 253
+11%
77 281
-4%
309 577
+301%
6 998
-98%
21 209
+203%
9 139
-57%
16 694
+83%
11 753
-30%
15 440
+31%
17 269
+12%
22 276
+29%
25 754
+16%
29 010
+13%
30 565
+5%
25 473
-17%
22 199
-13%
15 713
-29%
8 950
-43%
5 908
-34%
3 367
-43%
5 501
+63%
7 251
+32%
13 455
+86%
16 957
+26%
21 621
+28%
26 889
+24%
31 022
+15%
29 612
-5%
23 478
-21%
17 870
-24%
104 941
+487%
108 045
+3%
113 042
+5%
116 214
+3%
21 886
-81%
17 167
-22%
17 340
+1%
20 077
+16%
25 252
+26%
28 548
+13%
34 832
+22%
35 347
+1%
53 794
+52%
74 987
+39%
135 707
+81%
153 264
+13%
173 869
+13%
152 325
-12%
85 317
-44%
61 906
-27%
20 428
-67%
12 053
-41%
8 425
-30%
13 696
+63%
Gross Profit
Cost of Revenue
(37 852)
(41 347)
(43 573)
(49 955)
(52 046)
(47 865)
(41 965)
(32 540)
(29 166)
(30 741)
(41 271)
(50 496)
(243 781)
(65 871)
(71 540)
(68 435)
(297 624)
(6 814)
(23 784)
(12 673)
(19 440)
(14 850)
(18 129)
(18 929)
(21 835)
(24 843)
(26 554)
(27 772)
(22 880)
(19 909)
(15 977)
(9 873)
(6 632)
(4 209)
(5 319)
(6 882)
(12 309)
(14 356)
(17 761)
(21 306)
(23 555)
(23 199)
(18 381)
(14 403)
(91 893)
(94 441)
(98 609)
(100 754)
(18 297)
(14 786)
(15 454)
(16 032)
(16 064)
(20 011)
(23 505)
(26 108)
(36 778)
(54 176)
(92 829)
(104 454)
(119 592)
(109 279)
(67 768)
(52 284)
(23 631)
(13 667)
(10 058)
(14 465)
Gross Profit
6 860
N/A
7 509
+9%
8 509
+13%
9 874
+16%
11 942
+21%
11 785
-1%
10 083
-14%
7 543
-25%
4 218
-44%
3 220
-24%
4 041
+25%
4 802
+19%
15 830
+230%
6 269
-60%
8 712
+39%
8 845
+2%
11 953
+35%
184
-98%
(2 575)
N/A
(3 535)
-37%
(2 746)
+22%
(3 097)
-13%
(2 689)
+13%
(1 661)
+38%
441
N/A
909
+106%
2 454
+170%
2 792
+14%
2 593
-7%
2 290
-12%
(264)
N/A
(923)
-250%
(724)
+22%
(842)
-16%
182
N/A
369
+103%
1 146
+211%
2 601
+127%
3 860
+48%
5 583
+45%
7 467
+34%
6 413
-14%
5 097
-21%
3 467
-32%
13 047
+276%
13 603
+4%
14 432
+6%
15 460
+7%
3 589
-77%
2 382
-34%
1 887
-21%
4 044
+114%
9 189
+127%
8 537
-7%
11 327
+33%
9 238
-18%
17 017
+84%
20 811
+22%
42 879
+106%
48 810
+14%
54 277
+11%
43 046
-21%
17 549
-59%
9 622
-45%
(3 203)
N/A
(1 615)
+50%
(1 633)
-1%
(769)
+53%
Operating Income
Operating Expenses
(3 874)
(4 312)
(5 214)
(6 252)
(7 688)
(7 894)
(7 406)
(6 934)
(5 510)
(5 120)
(5 014)
(4 740)
(10 328)
(4 974)
(5 256)
(5 478)
(16 939)
(1 451)
(6 355)
(10 021)
(4 127)
10 723
9 450
(4 070)
(4 955)
(6 532)
(8 621)
(6 623)
(2 474)
(2 523)
(18)
(688)
(5 056)
(5 059)
(5 186)
(5 336)
(5 417)
(5 928)
(6 431)
(6 980)
(5 629)
(4 540)
(8 997)
(9 998)
(12 456)
(12 009)
(7 557)
(7 061)
(6 518)
(9 540)
(11 312)
(13 777)
(20 534)
(18 059)
(14 598)
(14 988)
(11 613)
(14 233)
(17 403)
(18 535)
(21 813)
(24 136)
(27 070)
(22 760)
(18 564)
(15 825)
(11 258)
(10 797)
Selling, General & Administrative
(3 400)
(3 674)
(4 357)
(5 066)
(6 196)
(6 276)
(5 736)
(5 297)
(3 871)
(3 661)
(3 725)
(3 657)
(8 819)
(4 189)
(4 324)
(4 503)
(13 315)
(1 296)
(5 846)
(2 272)
(3 766)
(2 593)
(3 945)
(3 966)
(4 682)
(5 033)
(6 984)
(6 375)
(2 230)
(2 276)
252
(404)
(4 834)
(4 895)
(5 011)
(5 192)
(5 274)
(5 565)
(5 959)
(6 385)
(5 055)
(5 326)
(10 069)
(11 072)
(12 011)
(11 486)
(6 959)
(6 437)
(5 839)
(9 530)
(10 507)
(12 927)
(19 719)
(17 274)
(16 813)
(16 226)
(10 544)
(13 894)
(16 970)
(17 516)
(20 754)
(20 268)
(23 145)
(21 855)
(17 349)
(14 463)
(9 864)
(9 410)
Research & Development
0
(131)
(316)
(530)
(780)
(884)
(913)
(949)
(955)
(844)
(744)
(604)
(467)
(447)
(659)
(765)
(773)
(136)
(433)
(167)
(288)
(181)
0
0
(181)
(95)
(144)
(193)
(198)
(197)
(197)
(196)
(164)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(474)
(507)
(542)
(656)
(712)
(733)
(755)
(688)
(685)
(615)
(544)
(477)
(1 041)
(339)
(275)
(212)
(2 850)
(19)
(77)
(38)
(73)
(61)
0
0
(91)
(33)
(44)
(55)
(46)
(49)
(72)
(88)
(59)
(77)
(78)
(72)
(143)
(300)
(408)
(530)
(574)
(506)
(443)
(442)
(445)
(521)
(596)
(622)
(680)
(728)
(805)
(850)
(815)
(785)
(706)
(625)
(1 070)
(829)
(922)
(1 040)
(1 059)
(759)
(816)
(904)
(1 215)
(1 361)
(1 393)
(1 387)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 544)
0
13 558
13 395
(104)
0
(1 371)
(1 449)
0
0
0
0
0
0
(87)
(97)
(72)
0
(63)
(64)
(65)
0
1 292
1 515
1 516
0
0
0
0
0
718
0
0
0
0
2 921
1 864
0
490
490
20
0
(3 109)
(3 109)
0
0
0
0
0
Operating Income
2 986
N/A
3 198
+7%
3 295
+3%
3 621
+10%
4 255
+18%
3 889
-9%
2 676
-31%
608
-77%
(1 292)
N/A
(1 899)
-47%
(972)
+49%
63
N/A
5 503
+8 635%
1 295
-76%
3 457
+167%
3 368
-3%
(4 985)
N/A
(1 266)
+75%
(8 930)
-605%
(13 556)
-52%
(6 873)
+49%
7 626
N/A
6 761
-11%
(5 730)
N/A
(4 513)
+21%
(5 623)
-25%
(6 167)
-10%
(3 831)
+38%
119
N/A
(233)
N/A
(282)
-21%
(1 611)
-471%
(5 780)
-259%
(5 901)
-2%
(5 004)
+15%
(4 967)
+1%
(4 270)
+14%
(3 327)
+22%
(2 570)
+23%
(1 396)
+46%
1 838
N/A
1 874
+2%
(3 900)
N/A
(6 531)
-67%
591
N/A
1 595
+170%
6 876
+331%
8 399
+22%
(2 929)
N/A
(7 160)
-144%
(9 427)
-32%
(9 733)
-3%
(11 346)
-17%
(9 522)
+16%
(3 271)
+66%
(5 749)
-76%
5 403
N/A
6 578
+22%
25 476
+287%
30 275
+19%
32 464
+7%
18 910
-42%
(9 521)
N/A
(13 138)
-38%
(21 767)
-66%
(17 439)
+20%
(12 891)
+26%
(11 566)
+10%
Pre-Tax Income
Interest Income Expense
299
564
814
842
687
358
61
39
(516)
(258)
(192)
(253)
(4 819)
(4 136)
(5 574)
(6 470)
(2 491)
(812)
(3 649)
(979)
(5 173)
(3 850)
(3 850)
(3 146)
(76)
(57)
(43)
(239)
(431)
(248)
(304)
(245)
(758)
(1 357)
(1 841)
(1 731)
(4 636)
(4 085)
1 897
974
6 568
5 377
8 443
8 550
(4 445)
(3 053)
(19 744)
(22 118)
(1 406)
(3 062)
(14 005)
(11 980)
(35 516)
(33 291)
(13 806)
(14 281)
(4 099)
(8 355)
(2 937)
(868)
9 718
2 532
(1 820)
(2 240)
(4 749)
(3 768)
(2 497)
(1 843)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 544)
0
13 559
0
0
13 559
(1 450)
0
0
(1 450)
(1 933)
(1 926)
(1 925)
(1 925)
31
0
0
24
1
1 001
778
777
2 295
0
0
0
87
(127)
387
888
504
0
(306)
250
1 761
2 410
0
0
469
0
0
(3 795)
(3 109)
0
0
1 155
0
0
37
37
Gain/Loss on Disposition of Assets
(1)
0
(63)
0
(62)
0
0
(10)
(379)
(377)
(377)
(403)
(466)
(579)
(627)
(690)
1 541
0
(2)
0
0
0
0
0
(50)
0
0
0
0
(74)
(75)
(75)
(75)
807
809
809
807
0
0
0
0
(2)
(2)
(6)
(4)
(2)
0
3
5
1 922
(762)
(721)
646
0
0
0
(3)
0
(9)
2 076
2 203
2 206
2 211
128
1
(5)
(12)
(13)
Total Other Income
196
31
11
(276)
(340)
(187)
345
606
574
1 212
1 131
1 105
(688)
(1 031)
(1 410)
(1 317)
(3 053)
117
(1 386)
(1 363)
(847)
(1 420)
(1 903)
(1 896)
(552)
(541)
56
106
(677)
(701)
(2 188)
(2 224)
(1 013)
(1 073)
273
620
(208)
89
(625)
(1 359)
(1 812)
(2 080)
(1 648)
(1 236)
(777)
(695)
(457)
(535)
(3 199)
(3 224)
(138)
1 586
9 878
12 131
11 273
9 015
(8 554)
(10 037)
(9 701)
(9 200)
5
6 946
7 240
7 722
(3 677)
(4 367)
(4 562)
(5 074)
Pre-Tax Income
3 480
N/A
3 792
+9%
4 057
+7%
4 187
+3%
4 539
+8%
4 060
-11%
3 080
-24%
1 241
-60%
(1 613)
N/A
(1 323)
+18%
(409)
+69%
513
N/A
(469)
N/A
(4 451)
-849%
(4 152)
+7%
(5 109)
-23%
(8 988)
-76%
(1 962)
+78%
(21 511)
-996%
(15 900)
+26%
665
N/A
2 355
+254%
1 008
-57%
2 788
+177%
(6 641)
N/A
(6 221)
+6%
(6 154)
+1%
(5 414)
+12%
(2 922)
+46%
(3 181)
-9%
(4 773)
-50%
(6 079)
-27%
(7 594)
-25%
(7 524)
+1%
(5 764)
+23%
(5 247)
+9%
(8 306)
-58%
(6 322)
+24%
(520)
+92%
(1 004)
-93%
8 888
N/A
5 171
-42%
2 893
-44%
777
-73%
(4 548)
N/A
(2 280)
+50%
(12 937)
-467%
(13 362)
-3%
(7 025)
+47%
(11 523)
-64%
(24 637)
-114%
(20 599)
+16%
(34 576)
-68%
(28 271)
+18%
(5 804)
+79%
(11 015)
-90%
(6 784)
+38%
(11 815)
-74%
12 829
N/A
18 488
+44%
41 282
+123%
30 595
-26%
(1 890)
N/A
(6 373)
-237%
(30 193)
-374%
(25 580)
+15%
(19 926)
+22%
(18 459)
+7%
Net Income
Tax Provision
345
345
386
386
450
441
336
384
495
273
293
185
971
627
899
968
(2 223)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
387
390
280
280
761
761
875
877
(585)
(586)
(587)
(585)
0
1
(2)
(6)
(506)
(191)
(169)
(136)
180
364
(4 759)
(7 487)
(4 520)
(4 474)
382
3 137
3 450
3 456
4 177
1 221
Income from Continuing Operations
3 825
4 137
4 443
4 573
4 989
4 502
3 417
1 626
(1 117)
(1 051)
(117)
698
502
(3 824)
(3 253)
(4 143)
(11 211)
(1 962)
(21 511)
(15 900)
665
2 355
1 008
2 788
(6 641)
(6 221)
(6 154)
(5 414)
(2 922)
(3 181)
(4 773)
(6 079)
(7 594)
(7 527)
(5 767)
(5 250)
(7 918)
(5 932)
(240)
(724)
9 649
5 931
3 767
1 653
(5 133)
(2 866)
(13 524)
(13 948)
(7 025)
(11 523)
(24 640)
(20 605)
(35 082)
(28 462)
(5 972)
(11 150)
(6 604)
(11 451)
8 070
11 001
36 762
26 121
(1 507)
(3 236)
(26 743)
(22 124)
(15 749)
(17 239)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7 378
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35
0
0
0
0
0
0
0
0
(732)
(444)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
(2 225)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 797
N/A
4 116
+8%
4 429
+8%
4 566
+3%
4 989
+9%
4 502
-10%
3 417
-24%
1 626
-52%
(1 117)
N/A
(1 051)
+6%
(117)
+89%
698
N/A
(1 723)
N/A
(3 824)
-122%
(3 253)
+15%
(4 143)
-27%
(3 832)
+8%
(1 962)
+49%
(21 511)
-996%
(15 900)
+26%
665
N/A
2 355
+254%
1 008
-57%
2 788
+177%
(6 641)
N/A
(6 221)
+6%
(6 154)
+1%
(5 414)
+12%
(2 922)
+46%
(3 181)
-9%
(4 773)
-50%
(6 079)
-27%
(7 594)
-25%
(7 527)
+1%
(5 767)
+23%
(5 250)
+9%
(7 884)
-50%
(5 897)
+25%
(205)
+97%
(689)
-236%
9 649
N/A
5 931
-39%
3 767
-36%
1 653
-56%
(5 133)
N/A
(3 598)
+30%
(13 968)
-288%
(13 962)
+0%
(7 228)
+48%
(10 993)
-52%
(24 398)
-122%
(20 793)
+15%
(36 485)
-75%
(29 864)
+18%
(7 375)
+75%
(12 553)
-70%
(8 080)
+36%
(14 403)
-78%
6 996
N/A
9 928
+42%
37 165
+274%
27 999
-25%
(1 507)
N/A
(3 236)
-115%
(26 743)
-726%
(22 124)
+17%
(15 749)
+29%
(17 239)
-9%
EPS (Diluted)
1 898.5
N/A
2 058
+8%
2 214.5
+8%
2 283
+3%
2 494.5
+9%
2 251
-10%
1 708.5
-24%
813
-52%
-558.5
N/A
-525.5
+6%
-58.5
+89%
349
N/A
-861.5
N/A
-1 274.66
-48%
-1 084.33
+15%
-1 381
-27%
-1 277.33
+8%
-392.4
+69%
-3 585.16
-814%
-1 766.66
+51%
73.88
N/A
261.66
+254%
112
-57%
309.77
+177%
-737.88
N/A
-565.54
+23%
-512.83
+9%
-541.4
-6%
-243.5
+55%
-244.69
0%
-367.15
-50%
-467.61
-27%
-584.15
-25%
-501.8
+14%
-384.46
+23%
-194.44
+49%
-358.36
-84%
-178.69
+50%
-5.69
+97%
-18.62
-227%
219.29
N/A
160.29
-27%
56.22
-65%
39.35
-30%
-128.32
N/A
-83.67
+35%
-317.45
-279%
-253.85
+20%
-144.56
+43%
-188.99
-31%
-406.98
-115%
-1 407.21
-246%
-16 036.8
-1 040%
-347.4
+98%
-79.27
+77%
-138.18
-74%
-2 643.89
-1 813%
-152.84
+94%
70.72
N/A
901.81
+1 175%
11 032.64
+1 123%
7 839.52
-29%
-378.57
N/A
-812.8
-115%
-6 896.41
-748%
-5 565.62
+19%
-2 554.89
+54%
-2 526.92
+1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.