DCF Value

The DCF Value for Value Added Technology Co Ltd (043150) under the Base Case is 40 321.41 KRW. Compared with the current market price of 17 410 KRW, the stock appears Undervalued by 57% .

Key assumptions
DCF Value
Base Case
₩40 321.41
Undervaluation 57%
DCF Value
Price ₩17 410
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time