Sungho Electronics Corp
KOSDAQ:043260
Balance Sheet
Balance Sheet Decomposition
Sungho Electronics Corp
Sungho Electronics Corp
Balance Sheet
Sungho Electronics Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 927
|
761
|
750
|
1 381
|
943
|
1 041
|
2 824
|
9 848
|
4 960
|
3 536
|
6 025
|
8 105
|
4 939
|
5 296
|
3 480
|
1 550
|
1 013
|
1 025
|
2 909
|
1 918
|
5 162
|
36 753
|
47 585
|
36 916
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
73
|
0
|
0
|
0
|
30
|
41
|
22
|
41
|
115
|
77
|
162
|
|
| Cash Equivalents |
1 927
|
761
|
750
|
1 381
|
943
|
1 041
|
2 824
|
9 848
|
4 960
|
3 536
|
6 025
|
8 105
|
4 896
|
5 223
|
3 480
|
1 550
|
1 013
|
995
|
2 868
|
1 896
|
5 121
|
36 638
|
47 509
|
36 754
|
|
| Short-Term Investments |
716
|
688
|
166
|
200
|
580
|
1 099
|
2 406
|
4 377
|
749
|
379
|
620
|
4 699
|
6 075
|
5 890
|
191
|
188
|
60
|
60
|
5 757
|
18 878
|
2 738
|
6 219
|
7 297
|
9 882
|
|
| Total Receivables |
3 754
|
6 054
|
7 197
|
5 943
|
8 540
|
7 734
|
10 383
|
21 600
|
22 243
|
28 745
|
30 661
|
25 240
|
24 290
|
18 765
|
21 763
|
24 418
|
25 554
|
24 809
|
22 352
|
27 486
|
35 504
|
42 144
|
64 529
|
74 006
|
|
| Accounts Receivables |
3 249
|
5 216
|
6 790
|
5 230
|
7 504
|
6 405
|
8 599
|
19 090
|
20 069
|
26 110
|
26 759
|
22 012
|
20 890
|
16 516
|
21 463
|
24 210
|
25 286
|
24 233
|
21 292
|
26 481
|
34 175
|
37 815
|
40 674
|
59 044
|
|
| Other Receivables |
505
|
838
|
407
|
713
|
1 036
|
1 329
|
1 784
|
2 510
|
2 174
|
2 635
|
3 902
|
3 228
|
3 400
|
2 249
|
300
|
208
|
268
|
576
|
1 060
|
1 005
|
1 329
|
4 330
|
23 854
|
14 962
|
|
| Inventory |
1 340
|
1 552
|
4 056
|
6 243
|
6 632
|
8 189
|
9 062
|
12 126
|
15 928
|
21 832
|
20 384
|
18 670
|
15 878
|
18 134
|
19 686
|
20 309
|
19 486
|
23 047
|
16 781
|
17 145
|
74 129
|
63 661
|
43 475
|
47 316
|
|
| Other Current Assets |
113
|
59
|
41
|
208
|
1 034
|
767
|
1 593
|
1 250
|
2 108
|
2 392
|
3 081
|
1 480
|
3 584
|
1 247
|
1 047
|
518
|
506
|
200
|
1 298
|
3 099
|
7 272
|
4 475
|
3 915
|
21 630
|
|
| Total Current Assets |
7 850
|
9 115
|
12 209
|
13 975
|
17 729
|
18 830
|
26 268
|
49 201
|
45 989
|
56 884
|
60 771
|
58 195
|
54 766
|
49 333
|
46 167
|
46 983
|
46 619
|
49 141
|
49 097
|
68 526
|
124 805
|
153 253
|
166 801
|
189 750
|
|
| PP&E Net |
6 557
|
8 511
|
9 092
|
16 629
|
16 772
|
17 053
|
18 249
|
34 636
|
35 666
|
35 301
|
43 875
|
43 152
|
45 616
|
47 366
|
46 232
|
43 539
|
40 157
|
43 842
|
42 653
|
55 692
|
34 454
|
38 737
|
61 168
|
112 400
|
|
| PP&E Gross |
6 557
|
8 511
|
9 092
|
16 629
|
16 772
|
17 053
|
18 249
|
34 636
|
35 666
|
0
|
0
|
43 152
|
45 616
|
47 366
|
0
|
0
|
0
|
43 842
|
42 653
|
55 692
|
34 454
|
38 737
|
61 168
|
112 400
|
|
| Accumulated Depreciation |
2 948
|
3 346
|
4 015
|
5 932
|
7 387
|
9 259
|
9 949
|
17 324
|
16 072
|
0
|
0
|
20 552
|
18 203
|
25 630
|
0
|
0
|
0
|
38 912
|
43 597
|
47 180
|
55 201
|
58 467
|
66 534
|
83 658
|
|
| Intangible Assets |
472
|
518
|
492
|
273
|
259
|
257
|
260
|
328
|
1 701
|
4 283
|
4 280
|
4 021
|
4 679
|
4 845
|
4 805
|
4 505
|
3 686
|
3 272
|
2 861
|
4 292
|
7 188
|
5 900
|
2 536
|
5 446
|
|
| Goodwill |
210
|
0
|
0
|
965
|
914
|
863
|
813
|
762
|
711
|
711
|
711
|
353
|
324
|
324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 504
|
4 053
|
|
| Note Receivable |
0
|
240
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
75
|
72
|
0
|
0
|
46
|
0
|
0
|
0
|
1 000
|
|
| Long-Term Investments |
2 103
|
4 602
|
7 270
|
1 253
|
1 267
|
1 569
|
854
|
848
|
1 101
|
953
|
1 214
|
1 678
|
1 363
|
1 233
|
759
|
913
|
467
|
600
|
954
|
13 070
|
31 911
|
32 909
|
32 560
|
54 384
|
|
| Other Long-Term Assets |
113
|
426
|
467
|
809
|
684
|
629
|
976
|
2 762
|
2 569
|
281
|
422
|
282
|
154
|
144
|
424
|
0
|
0
|
159
|
87
|
3
|
505
|
1 322
|
5 306
|
300
|
|
| Other Assets |
210
|
0
|
0
|
965
|
914
|
863
|
813
|
762
|
711
|
711
|
711
|
353
|
324
|
324
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 504
|
4 053
|
|
| Total Assets |
17 306
N/A
|
23 412
+35%
|
29 769
+27%
|
33 905
+14%
|
37 625
+11%
|
39 202
+4%
|
47 420
+21%
|
88 537
+87%
|
87 738
-1%
|
98 412
+12%
|
111 273
+13%
|
107 681
-3%
|
106 903
-1%
|
103 245
-3%
|
98 483
-5%
|
96 015
-3%
|
91 000
-5%
|
97 013
+7%
|
95 653
-1%
|
141 629
+48%
|
198 862
+40%
|
232 121
+17%
|
269 875
+16%
|
367 332
+36%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
624
|
1 686
|
2 547
|
1 744
|
4 545
|
5 408
|
6 252
|
17 078
|
16 971
|
18 045
|
13 529
|
13 683
|
9 667
|
9 835
|
10 494
|
13 857
|
13 013
|
9 331
|
9 054
|
10 470
|
13 186
|
21 260
|
17 007
|
24 859
|
|
| Accrued Liabilities |
264
|
345
|
683
|
443
|
367
|
438
|
769
|
1 008
|
1 499
|
1 667
|
2 284
|
1 976
|
2 128
|
2 639
|
0
|
0
|
0
|
1 963
|
2 519
|
2 491
|
3 096
|
5 431
|
10 510
|
5 618
|
|
| Short-Term Debt |
1 275
|
5 141
|
9 486
|
9 870
|
7 154
|
4 980
|
4 923
|
9 083
|
13 368
|
15 027
|
22 614
|
16 869
|
18 950
|
24 691
|
36 706
|
34 401
|
34 674
|
36 631
|
29 327
|
42 052
|
56 734
|
52 704
|
91 474
|
109 939
|
|
| Current Portion of Long-Term Debt |
498
|
585
|
622
|
1 326
|
530
|
4 187
|
2 241
|
6 728
|
1 889
|
2 551
|
2 897
|
2 682
|
7 383
|
3 673
|
2 609
|
2 301
|
635
|
1 401
|
6 109
|
274
|
2 329
|
1 429
|
7 277
|
14 489
|
|
| Other Current Liabilities |
712
|
593
|
417
|
464
|
597
|
616
|
681
|
3 069
|
1 173
|
1 611
|
868
|
426
|
613
|
538
|
57
|
182
|
360
|
1 020
|
4 875
|
1 699
|
4 929
|
17 875
|
16 587
|
12 945
|
|
| Total Current Liabilities |
3 373
|
8 350
|
13 754
|
13 848
|
13 193
|
15 629
|
14 866
|
36 967
|
34 901
|
38 901
|
42 191
|
35 635
|
38 741
|
41 376
|
49 865
|
50 742
|
48 682
|
50 346
|
51 884
|
56 984
|
80 274
|
98 699
|
142 855
|
167 849
|
|
| Long-Term Debt |
2 480
|
2 133
|
2 150
|
6 969
|
8 859
|
5 771
|
7 244
|
7 226
|
6 797
|
7 352
|
12 979
|
21 519
|
16 923
|
14 086
|
3 852
|
1 638
|
1 288
|
2 038
|
250
|
5 823
|
16 363
|
42 578
|
19 804
|
49 421
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 911
|
1 922
|
1 729
|
1 931
|
1 920
|
2 730
|
2 428
|
2 114
|
1 570
|
858
|
1 676
|
1 259
|
4 904
|
8 214
|
6 773
|
4 036
|
5 868
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
904
|
1 090
|
|
| Other Liabilities |
553
|
676
|
862
|
940
|
739
|
912
|
946
|
167
|
240
|
294
|
59
|
428
|
323
|
153
|
155
|
647
|
669
|
693
|
1 107
|
918
|
1 119
|
1 081
|
1 125
|
719
|
|
| Total Liabilities |
6 406
N/A
|
11 159
+74%
|
16 766
+50%
|
21 757
+30%
|
22 791
+5%
|
22 311
-2%
|
23 056
+3%
|
46 270
+101%
|
43 860
-5%
|
48 275
+10%
|
57 160
+18%
|
59 502
+4%
|
58 717
-1%
|
58 044
-1%
|
55 986
-4%
|
54 597
-2%
|
51 497
-6%
|
54 752
+6%
|
54 500
0%
|
68 629
+26%
|
105 970
+54%
|
149 131
+41%
|
168 724
+13%
|
224 948
+33%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 150
|
7 150
|
7 150
|
7 150
|
8 532
|
8 688
|
11 314
|
11 314
|
12 093
|
14 026
|
14 286
|
14 753
|
14 753
|
14 753
|
14 753
|
14 753
|
14 753
|
15 456
|
17 799
|
26 348
|
26 703
|
26 703
|
26 703
|
30 501
|
|
| Retained Earnings |
2 345
|
3 697
|
4 450
|
4 537
|
4 515
|
6 984
|
5 850
|
8 254
|
11 676
|
13 146
|
13 540
|
7 419
|
3 937
|
172
|
3 043
|
2 863
|
2 425
|
4 336
|
9 819
|
3 687
|
6 907
|
3 098
|
20 447
|
49 903
|
|
| Additional Paid In Capital |
1 405
|
1 405
|
1 405
|
460
|
2 774
|
3 169
|
7 521
|
7 669
|
8 399
|
10 056
|
10 297
|
13 257
|
13 257
|
13 257
|
10 605
|
10 605
|
10 605
|
13 549
|
14 793
|
16 918
|
17 560
|
17 560
|
17 560
|
31 787
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 779
|
6 871
|
6 887
|
6 835
|
6 832
|
9 539
|
9 554
|
0
|
0
|
0
|
13 405
|
13 526
|
21 043
|
32 181
|
32 147
|
34 067
|
14 563
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
577
|
0
|
802
|
1 303
|
920
|
920
|
920
|
920
|
920
|
0
|
0
|
0
|
821
|
821
|
821
|
821
|
5 993
|
6 980
|
0
|
|
| Other Equity |
0
|
0
|
3
|
0
|
987
|
1 373
|
322
|
9 052
|
6 141
|
6 942
|
10 075
|
6 839
|
7 620
|
8 386
|
20 182
|
18 924
|
16 571
|
5 008
|
5 675
|
5 825
|
10 362
|
9 474
|
9 353
|
15 630
|
|
| Total Equity |
10 900
N/A
|
12 253
+12%
|
13 003
+6%
|
12 148
-7%
|
14 834
+22%
|
16 891
+14%
|
24 363
+44%
|
42 266
+73%
|
43 878
+4%
|
50 137
+14%
|
54 113
+8%
|
48 179
-11%
|
48 186
+0%
|
45 201
-6%
|
42 497
-6%
|
41 418
-3%
|
39 503
-5%
|
42 261
+7%
|
41 153
-3%
|
73 000
+77%
|
92 892
+27%
|
82 990
-11%
|
101 151
+22%
|
142 384
+41%
|
|
| Total Liabilities & Equity |
17 306
N/A
|
23 412
+35%
|
29 769
+27%
|
33 905
+14%
|
37 625
+11%
|
39 202
+4%
|
47 420
+21%
|
88 537
+87%
|
87 738
-1%
|
98 412
+12%
|
111 273
+13%
|
107 681
-3%
|
106 903
-1%
|
103 245
-3%
|
98 483
-5%
|
96 015
-3%
|
91 000
-5%
|
97 013
+7%
|
95 653
-1%
|
141 629
+48%
|
198 862
+40%
|
232 121
+17%
|
269 875
+16%
|
367 332
+36%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
18
|
18
|
23
|
22
|
23
|
27
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
35
|
52
|
53
|
49
|
48
|
61
|
|