E
Essen Tech Co Ltd
KOSDAQ:043340
Essen Tech Co Ltd
KOSDAQ:043340
Price:
450
KRW
-0.88%
Market Cap:
₩42.8B
Balance Sheet
Balance Sheet Decomposition
Essen Tech Co Ltd
Essen Tech Co Ltd
Balance Sheet Decomposition is not available for
Essen Tech Co Ltd
Essen Tech Co Ltd
Balance Sheet
Essen Tech Co Ltd
Essen Tech Co Ltd
Currency: KRW
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
252
|
142
|
169
|
118
|
408
|
578
|
338
|
273
|
868
|
436
|
393
|
383
|
103
|
8
|
259
|
130
|
127
|
1 070
|
1 696
|
2 510
|
2 910
|
8 560
|
5 859
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
252
|
142
|
169
|
118
|
408
|
578
|
338
|
273
|
868
|
436
|
393
|
381
|
101
|
8
|
259
|
130
|
127
|
1 070
|
1 696
|
2 510
|
2 910
|
8 560
|
5 859
|
|
| Short-Term Investments |
469
|
396
|
466
|
341
|
481
|
693
|
659
|
881
|
1 115
|
911
|
664
|
41
|
122
|
403
|
83
|
83
|
91
|
7
|
0
|
0
|
1 256
|
1 800
|
0
|
|
| Total Receivables |
5 912
|
6 556
|
7 499
|
8 628
|
14 941
|
18 397
|
17 026
|
27 730
|
32 016
|
23 820
|
19 249
|
20 227
|
18 141
|
18 710
|
20 005
|
15 968
|
12 927
|
10 500
|
11 521
|
14 791
|
14 791
|
12 221
|
11 552
|
|
| Accounts Receivables |
5 907
|
6 532
|
7 474
|
8 323
|
14 868
|
18 349
|
16 885
|
27 652
|
31 974
|
23 803
|
18 928
|
20 132
|
18 118
|
18 569
|
19 531
|
15 932
|
12 901
|
10 454
|
11 074
|
14 558
|
14 452
|
12 159
|
11 466
|
|
| Other Receivables |
5
|
24
|
25
|
305
|
73
|
48
|
141
|
78
|
42
|
17
|
321
|
95
|
23
|
141
|
474
|
36
|
26
|
46
|
447
|
233
|
340
|
62
|
85
|
|
| Inventory |
7 330
|
9 112
|
7 114
|
9 441
|
9 788
|
22 931
|
21 580
|
20 960
|
38 540
|
18 131
|
18 221
|
17 093
|
16 268
|
15 879
|
17 602
|
15 763
|
15 140
|
14 077
|
14 174
|
18 974
|
14 886
|
11 396
|
10 587
|
|
| Other Current Assets |
59
|
101
|
68
|
91
|
94
|
123
|
213
|
732
|
544
|
1 063
|
321
|
1 392
|
1 103
|
478
|
12 921
|
246
|
87
|
75
|
128
|
305
|
244
|
247
|
1 406
|
|
| Total Current Assets |
14 022
|
16 306
|
15 316
|
18 619
|
25 713
|
42 722
|
39 815
|
50 577
|
73 082
|
44 360
|
38 848
|
39 136
|
35 737
|
35 479
|
50 870
|
32 191
|
28 372
|
25 728
|
27 518
|
36 579
|
34 088
|
34 225
|
29 404
|
|
| PP&E Net |
16 589
|
15 880
|
15 374
|
14 711
|
15 906
|
17 783
|
26 898
|
27 453
|
26 933
|
26 136
|
23 913
|
23 611
|
24 625
|
28 814
|
16 098
|
14 576
|
13 010
|
13 016
|
29 547
|
45 976
|
46 171
|
43 960
|
41 059
|
|
| PP&E Gross |
16 589
|
15 880
|
15 374
|
14 711
|
15 906
|
17 783
|
26 898
|
27 453
|
26 933
|
26 136
|
23 913
|
23 611
|
24 625
|
0
|
0
|
14 576
|
13 010
|
13 016
|
29 547
|
45 976
|
46 171
|
43 960
|
41 059
|
|
| Accumulated Depreciation |
4 454
|
5 698
|
6 940
|
8 218
|
9 646
|
11 186
|
13 096
|
15 166
|
16 739
|
19 104
|
21 270
|
23 260
|
25 180
|
0
|
0
|
28 625
|
28 427
|
30 399
|
32 260
|
34 496
|
37 009
|
40 326
|
43 312
|
|
| Intangible Assets |
51
|
36
|
22
|
9
|
0
|
0
|
0
|
233
|
387
|
387
|
278
|
278
|
278
|
392
|
392
|
392
|
359
|
314
|
632
|
1 017
|
979
|
1 193
|
1 155
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
232
|
227
|
812
|
590
|
544
|
539
|
433
|
313
|
246
|
214
|
183
|
155
|
133
|
49
|
|
| Long-Term Investments |
346
|
384
|
360
|
465
|
679
|
836
|
1 203
|
1 867
|
1 326
|
1 485
|
645
|
280
|
3
|
1 564
|
175
|
4 141
|
3 466
|
1 486
|
1 407
|
906
|
3
|
29
|
69
|
|
| Other Long-Term Assets |
218
|
224
|
419
|
378
|
459
|
613
|
735
|
834
|
1 116
|
1 124
|
783
|
860
|
1 250
|
166
|
1 536
|
2 356
|
2 447
|
2 105
|
2 229
|
2 062
|
1 913
|
612
|
320
|
|
| Total Assets |
31 227
N/A
|
32 830
+5%
|
31 491
-4%
|
34 182
+9%
|
42 757
+25%
|
61 954
+45%
|
68 652
+11%
|
80 964
+18%
|
103 026
+27%
|
73 725
-28%
|
64 694
-12%
|
64 977
+0%
|
62 482
-4%
|
66 960
+7%
|
69 610
+4%
|
54 088
-22%
|
47 967
-11%
|
42 895
-11%
|
61 547
+43%
|
86 723
+41%
|
83 308
-4%
|
80 152
-4%
|
72 056
-10%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
1 504
|
1 280
|
2 015
|
2 210
|
5 623
|
6 776
|
6 626
|
5 295
|
9 287
|
9 802
|
8 938
|
10 787
|
5 598
|
5 509
|
4 515
|
6 979
|
3 300
|
1 878
|
2 527
|
7 432
|
5 047
|
1 485
|
3 297
|
|
| Accrued Liabilities |
488
|
486
|
701
|
630
|
720
|
736
|
584
|
822
|
955
|
988
|
976
|
1 369
|
1 386
|
1 495
|
1 673
|
1 653
|
1 198
|
1 218
|
1 339
|
1 456
|
1 652
|
2 106
|
1 559
|
|
| Short-Term Debt |
2 789
|
3 845
|
1 022
|
3 217
|
5 295
|
16 559
|
19 577
|
34 288
|
36 582
|
38 856
|
18 904
|
24 089
|
24 098
|
24 544
|
27 732
|
12 835
|
8 413
|
8 774
|
10 500
|
14 104
|
15 235
|
14 450
|
14 200
|
|
| Current Portion of Long-Term Debt |
342
|
545
|
978
|
1 300
|
1 257
|
1 675
|
5 490
|
1 867
|
1 376
|
2 868
|
7 572
|
1 420
|
788
|
2 039
|
376
|
0
|
1 433
|
615
|
1 933
|
2 120
|
3 676
|
10 408
|
5 746
|
|
| Other Current Liabilities |
2 431
|
2 344
|
1 625
|
2 301
|
3 238
|
4 577
|
7 751
|
5 049
|
6 786
|
4 113
|
4 065
|
3 268
|
3 465
|
2 639
|
5 250
|
3 225
|
2 315
|
1 536
|
1 748
|
3 112
|
1 297
|
1 077
|
1 646
|
|
| Total Current Liabilities |
7 553
|
8 500
|
6 340
|
9 659
|
16 132
|
30 324
|
40 027
|
47 321
|
54 987
|
56 627
|
40 455
|
40 933
|
35 335
|
36 226
|
39 546
|
24 692
|
16 658
|
14 021
|
18 047
|
28 223
|
26 906
|
29 526
|
26 448
|
|
| Long-Term Debt |
1 685
|
2 148
|
2 452
|
4 223
|
4 004
|
8 623
|
4 867
|
3 867
|
10 088
|
9 728
|
2 335
|
1 033
|
2 804
|
2 804
|
1 673
|
620
|
1 100
|
904
|
16 000
|
34 148
|
32 243
|
22 027
|
19 903
|
|
| Deferred Income Tax |
242
|
0
|
0
|
0
|
0
|
0
|
1 845
|
1 845
|
1 485
|
1 920
|
1 869
|
1 810
|
1 810
|
1 349
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
925
|
1 226
|
1 400
|
1 533
|
2 020
|
1 221
|
2 024
|
308
|
306
|
540
|
593
|
532
|
453
|
380
|
386
|
151
|
156
|
222
|
214
|
189
|
193
|
143
|
189
|
|
| Total Liabilities |
10 405
N/A
|
11 873
+14%
|
10 192
-14%
|
15 415
+51%
|
22 157
+44%
|
40 168
+81%
|
48 763
+21%
|
53 341
+9%
|
66 866
+25%
|
68 815
+3%
|
45 253
-34%
|
44 307
-2%
|
40 401
-9%
|
40 758
+1%
|
41 604
+2%
|
25 463
-39%
|
17 914
-30%
|
15 147
-15%
|
34 261
+126%
|
62 560
+83%
|
59 343
-5%
|
51 696
-13%
|
46 540
-10%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
7 000
|
7 000
|
7 000
|
9 500
|
9 500
|
9 500
|
9 500
|
10 949
|
16 000
|
16 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
36 000
|
47 500
|
47 500
|
|
| Retained Earnings |
6 801
|
6 925
|
7 296
|
2 347
|
4 180
|
5 170
|
43
|
1 788
|
3 558
|
27 593
|
33 048
|
31 876
|
30 821
|
28 925
|
26 931
|
8 250
|
6 266
|
6 712
|
7 087
|
9 800
|
9 431
|
18 978
|
18 510
|
|
| Additional Paid In Capital |
6 866
|
6 878
|
6 849
|
6 766
|
6 766
|
6 963
|
6 963
|
8 708
|
10 076
|
10 076
|
10 188
|
10 246
|
9 529
|
9 681
|
9 681
|
153
|
153
|
153
|
153
|
153
|
153
|
3 231
|
153
|
|
| Unrealized Security Profit/Loss |
957
|
957
|
957
|
957
|
957
|
957
|
4 348
|
7 250
|
7 599
|
7 500
|
7 373
|
7 373
|
7 373
|
0
|
0
|
1 028
|
472
|
1 387
|
1 475
|
1 884
|
2 451
|
3 298
|
3 322
|
|
| Treasury Stock |
803
|
803
|
803
|
803
|
803
|
803
|
965
|
1 072
|
1 072
|
1 072
|
1 072
|
1 072
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 445
|
9 256
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
20 822
N/A
|
20 957
+1%
|
21 299
+2%
|
18 767
-12%
|
20 600
+10%
|
21 787
+6%
|
19 888
-9%
|
27 623
+39%
|
36 160
+31%
|
4 910
-86%
|
19 441
+296%
|
20 670
+6%
|
22 080
+7%
|
26 202
+19%
|
28 006
+7%
|
28 626
+2%
|
30 053
+5%
|
27 748
-8%
|
27 286
-2%
|
24 163
-11%
|
23 965
-1%
|
28 455
+19%
|
25 516
-10%
|
|
| Total Liabilities & Equity |
31 227
N/A
|
32 830
+5%
|
31 491
-4%
|
34 182
+9%
|
42 757
+25%
|
61 954
+45%
|
68 652
+11%
|
80 964
+18%
|
103 026
+27%
|
73 725
-28%
|
64 694
-12%
|
64 977
+0%
|
62 482
-4%
|
66 960
+7%
|
69 610
+4%
|
54 088
-22%
|
47 967
-11%
|
42 895
-11%
|
61 547
+43%
|
86 723
+41%
|
83 308
-4%
|
80 152
-4%
|
72 056
-10%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
16
|
21
|
21
|
21
|
21
|
21
|
31
|
31
|
71
|
71
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
95
|
95
|
|
Switch to:
Switch to:
See Also
Discover More
