Balance Sheet

Assets

+324%

+6%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	627	89	260	181	211	1 767	1 093	963	1 412	6 042	4 637	1 988	1 959	18 418	6 914	12 315	6 992	7 522	12 181	8 451	7 431	13 521	2 491	2 247
Cash	0	0	0	0	0	0	0	0	0	0	0	2	48	0	0	0	0	0	0	10	292	437	731	13
Cash Equivalents	627	89	260	181	211	1 767	1 093	963	1 412	6 042	4 637	1 986	1 911	18 418	6 914	12 315	6 992	7 522	12 181	8 441	7 138	13 084	1 760	2 234
Short-Term Investments	1	0	0	0	384	2 249	165	152	268	500	1 000	800	303	88	3 223	1 693	10 371	34 037	744	13 938	7 426	805	1 136	1 192
Total Receivables	2 023	3 525	3 031	4 256	4 314	3 961	3 298	4 746	4 409	4 441	3 554	3 390	3 151	534	596	9 005	3 917	7 076	32 442	13 540	2 803	5 074	6 248	5 299
Accounts Receivables	2 015	3 501	2 958	4 145	4 233	3 235	3 090	2 809	4 244	4 124	2 749	3 286	3 044	534	596	8 567	3 238	6 387	31 362	12 006	1 822	3 108	3 252	3 185
Other Receivables	8	24	73	111	81	726	208	1 937	165	317	805	104	107	0	0	438	679	689	1 080	1 534	981	1 966	2 996	2 114
Inventory	4 958	4 900	3 172	2 437	2 628	1 155	5 894	6 256	3 257	1 232	525	8 003	1 434	699	68	1 080	1 370	1 561	28 720	31 793	2 260	3 536	3 705	1 582
Other Current Assets	423	485	366	96	113	944	583	1 644	621	1 118	493	249	570	81	490	754	263	91	2 594	2 657	616	882	353	1 795
Total Current Assets	8 031	8 999	6 829	6 970	7 650	10 077	11 033	13 761	9 967	13 332	10 210	14 430	7 417	19 820	11 291	24 847	22 913	50 287	76 681	70 377	20 535	23 819	13 932	12 114
PP&E Net	4 977	5 342	6 104	5 917	5 680	7 014	7 248	8 854	7 932	789	1 251	2 293	658	437	161	2 857	2 760	3 375	20 313	19 388	9 384	3 229	6 321	11 346
PP&E Gross	4 977	5 342	6 104	5 917	5 680	7 014	7 248	0	0	789	1 251	2 293	658	0	0	0	2 760	3 375	20 313	19 388	9 384	3 229	6 321	11 346
Accumulated Depreciation	2 108	2 391	2 714	2 966	3 121	3 277	3 878	0	0	3 754	499	1 920	6 264	0	0	0	372	738	12 997	12 902	1 274	1 506	1 724	2 055
Intangible Assets	1 006	1 413	1 597	1 546	1 632	1 802	1 355	527	67	19	54	59	164	77	663	2 808	2 600	2 281	3 132	429	11	91	122	106
Goodwill	0	0	0	0	0	0	1 307	0	0	0	0	0	0	0	0	6 164	6 164	2 722	2 392	998	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	130	0	0	0	0	0	0	585	543	437	181	1 386	6 375	5 320	4 690
Long-Term Investments	1 052	1 095	1 535	1 618	3 754	9 250	7 842	1 568	1 364	63	500	1 205	300	300	4 432	4 839	857	1 747	13 871	3 060	5 881	3 209	9 872	20 535
Other Long-Term Assets	105	134	35	60	148	154	224	541	367	505	130	58	223	78	862	1 743	2 334	1 854	2 323	4 995	1 272	1 442	1 823	1 440
Other Assets	0	0	0	0	0	0	1 307	0	0	0	0	0	0	0	0	6 164	6 164	2 722	2 392	998	0	0	0	0
Total Assets	15 171 N/A	16 983 +12%	16 100 -5%	16 112 +0%	18 863 +17%	28 297 +50%	29 009 +3%	25 251 -13%	19 697 -22%	14 838 -25%	12 146 -18%	18 046 +49%	8 762 -51%	20 713 +136%	17 408 -16%	43 258 +148%	38 213 -12%	62 808 +64%	119 148 +90%	99 428 -17%	38 470 -61%	38 164 -1%	37 389 -2%	50 231 +34%
Liabilities
Accounts Payable	1 458	1 790	1 556	624	850	871	2 319	5 904	4 785	2 148	1 224	4 000	3 016	783	1 126	2 516	301	396	4 803	8 133	189	193	1 420	2 127
Accrued Liabilities	7	8	240	121	100	133	150	0	493	155	0	0	0	0	0	30	86	206	347	485	146	209	321	72
Short-Term Debt	3 667	2 925	3 383	4 099	3 846	0	2 220	4 393	4 088	3 176	19	0	1 198	468	0	0	0	0	19 599	11 258	948	1 015	1 032	1 176
Current Portion of Long-Term Debt	443	395	150	172	127	0	588	0	0	0	0	0	1 127	2 117	1 931	0	0	8 677	15 397	13 318	2 001	832	1 107	1 219
Other Current Liabilities	403	346	216	253	248	299	251	467	513	573	1 465	208	2 177	18	18	462	435	5 176	8 985	9 961	4 680	1 167	974	1 044
Total Current Liabilities	5 978	5 463	5 544	5 270	5 171	1 303	5 528	10 763	9 879	6 052	2 707	4 208	7 519	3 386	3 075	3 008	822	14 455	49 130	43 156	7 965	3 417	4 854	5 639
Long-Term Debt	1 580	524	1 337	1 187	1 036	985	0	0	200	0	0	2 592	0	0	0	0	0	0	214	18 938	4 489	4 564	5 450	5 239
Deferred Income Tax	0	0	0	0	0	0	0	70	70	0	0	0	0	0	0	606	535	463	643	66	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	136	0	15 132	6 143	0	0	0	0
Other Liabilities	119	113	113	155	176	182	212	285	381	136	28	156	253	348	129	125	87	42	3 354	2 693	89	80	173	222
Total Liabilities	7 677 N/A	6 100 -21%	6 994 +15%	6 612 -5%	6 383 -3%	2 470 -61%	5 739 +132%	11 119 +94%	10 529 -5%	6 189 -41%	2 735 -56%	6 957 +154%	7 772 +12%	3 734 -52%	3 203 -14%	3 738 +17%	1 580 -58%	14 961 +847%	68 473 +358%	70 996 +4%	12 542 -82%	8 061 -36%	10 477 +30%	11 100 +6%
Equity
Common Stock	2 600	3 800	3 800	3 800	5 320	7 448	7 961	12 911	14 724	14 724	8 412	8 412	9 296	8 194	9 028	10 558	10 558	12 558	14 758	18 229	19 556	25 033	25 099	25 099
Retained Earnings	2 239	2 816	1 013	1 431	1 983	1 651	6 334	8 083	8 277	4 279	5 421	4 162	15 820	10 144	16 062	1 884	3 313	7 120	13 970	15 188	20 936	27 281	30 664	25 323
Additional Paid In Capital	1 524	3 435	3 435	3 435	4 538	21 254	22 979	15 263	6 777	2 260	10 671	11 090	11 764	14 291	17 561	32 137	32 137	45 089	53 369	34 886	36 415	41 013	41 081	41 081
Unrealized Security Profit/Loss	1 131	832	857	833	639	531	975	0	843	843	843	843	843	0	0	2 150	843	843	36	5 941	5 743	5 301	5 364	1 409
Treasury Stock	0	0	0	0	0	1 756	2 497	0	4 557	4 557	1 298	1 298	1 298	0	0	1	1	1	1	1	1	1	1	1
Other Equity	0	0	0	0	0	0	185	5 958	342	342	3 796	3 795	3 794	4 637	3 679	3 440	3 590	3 521	3 517	3 554	3 363	3 359	3 238	3 134
Total Equity	7 494 N/A	10 883 +45%	9 106 -16%	9 500 +4%	12 480 +31%	25 827 +107%	23 270 -10%	14 132 -39%	9 167 -35%	8 649 -6%	9 411 +9%	11 089 +18%	990 -91%	16 978 +1 615%	14 205 -16%	39 519 +178%	36 633 -7%	47 847 +31%	50 675 +6%	28 432 -44%	25 927 -9%	30 103 +16%	26 912 -11%	39 130 +45%
Total Liabilities & Equity	15 171 N/A	16 983 +12%	16 100 -5%	16 112 +0%	18 863 +17%	28 297 +50%	29 009 +3%	25 251 -13%	19 697 -22%	14 838 -25%	12 146 -18%	18 046 +49%	8 762 -51%	20 713 +136%	17 408 -16%	43 258 +148%	38 213 -12%	62 808 +64%	119 148 +90%	99 428 -17%	38 470 -61%	38 164 -1%	37 389 -2%	50 231 +34%
Shares Outstanding
Common Shares Outstanding	1	1	1	1	1	1	2	2	3	3	3	3	3	16	18	21	21	25	30	36	39	50	50	50

Income Statement Balance Sheet Cash Flow Statement

Seouleaguer Co Ltd
KOSDAQ:043710

Balance Sheet

Balance Sheet Decomposition
Seouleaguer Co Ltd

Balance Sheet
Seouleaguer Co Ltd

See Also

Company

Help

Tools

Stocks

Seouleaguer Co Ltd KOSDAQ:043710

Balance Sheet

Balance Sheet Decomposition Seouleaguer Co Ltd

Balance Sheet Seouleaguer Co Ltd

See Also

Company

Help

Tools

Stocks

Seouleaguer Co Ltd
KOSDAQ:043710

Balance Sheet Decomposition
Seouleaguer Co Ltd

Balance Sheet
Seouleaguer Co Ltd