W
Winix Inc
KOSDAQ:044340
Winix Inc
KOSDAQ:044340
Price:
5 040
KRW
-0.59%
Market Closed
Market Cap:
₩90.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Winix Inc
KOSDAQ:044340
|
KR |
|
S
|
Suzhou Longway Electronic Machinery Co Ltd
SZSE:301202
|
CN |
|
F
|
Froy ASA
OSE:FROY
|
NO |
|
C
|
Camelot Electronics Technology Co Ltd
SZSE:301282
|
CN |
|
AVIT Ltd
SZSE:300264
|
CN |
|
S
|
Solegreen Ltd
TASE:SLGN
|
IL |
|
E
|
Essar Shipping Ltd
NSE:ESSARSHPNG
|
IN |
|
Y
|
Yili Chuanning Biotechnology Co Ltd
SZSE:301301
|
CN |
|
Dometic Group AB (publ)
STO:DOM
|
SE |
|
D
|
Dongwon Systems Corp
KRX:014820
|
KR |
|
Incapta Inc
OTC:INCT
|
US |
|
PGS ASA
OSE:PGS
|
NO |
Income Statement
Earnings Waterfall
Winix Inc
Winix Inc
Income Statement
Winix Inc
Winix Inc
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 184
|
730
|
0
|
806
|
1 200
|
952
|
1 698
|
2 289
|
3 222
|
3 727
|
4 207
|
3 934
|
3 961
|
4 158
|
3 906
|
4 049
|
3 637
|
3 428
|
3 293
|
3 232
|
3 149
|
2 969
|
2 649
|
2 282
|
2 039
|
1 920
|
1 737
|
1 593
|
1 485
|
1 525
|
2 123
|
2 631
|
3 036
|
3 397
|
3 581
|
3 842
|
11 888
|
12 166
|
12 322
|
12 674
|
5 779
|
6 853
|
7 552
|
2 882
|
4 341
|
5 948
|
6 995
|
0
|
0
|
0
|
|
| Revenue |
192 067
N/A
|
185 066
-4%
|
232 751
+26%
|
247 370
+6%
|
257 825
+4%
|
278 333
+8%
|
287 394
+3%
|
253 114
-12%
|
263 189
+4%
|
251 191
-5%
|
200 967
-20%
|
207 967
+3%
|
197 504
-5%
|
201 577
+2%
|
204 505
+1%
|
215 670
+5%
|
213 153
-1%
|
218 628
+3%
|
223 754
+2%
|
243 276
+9%
|
260 728
+7%
|
284 084
+9%
|
316 870
+12%
|
313 954
-1%
|
330 557
+5%
|
385 741
+17%
|
377 007
-2%
|
380 181
+1%
|
386 234
+2%
|
350 908
-9%
|
336 892
-4%
|
370 357
+10%
|
382 343
+3%
|
386 255
+1%
|
413 840
+7%
|
413 214
0%
|
400 233
-3%
|
385 397
-4%
|
357 613
-7%
|
333 024
-7%
|
328 991
-1%
|
331 789
+1%
|
375 301
+13%
|
167 044
-55%
|
257 991
+54%
|
347 404
+35%
|
351 199
+1%
|
349 718
0%
|
364 220
+4%
|
366 758
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(173 158)
|
(168 043)
|
(201 562)
|
(210 515)
|
(215 393)
|
(229 477)
|
(231 160)
|
(207 174)
|
(210 371)
|
(200 346)
|
(160 307)
|
(161 575)
|
(161 707)
|
(164 118)
|
(170 665)
|
(178 229)
|
(169 837)
|
(172 240)
|
(171 865)
|
(184 048)
|
(198 084)
|
(213 327)
|
(233 042)
|
(232 099)
|
(241 269)
|
(264 780)
|
(255 812)
|
(256 316)
|
(257 084)
|
(242 445)
|
(233 985)
|
(247 006)
|
(255 237)
|
(261 150)
|
(280 134)
|
(285 740)
|
(277 735)
|
(274 139)
|
(262 569)
|
(250 178)
|
(252 268)
|
(259 647)
|
(293 265)
|
(128 271)
|
(198 385)
|
(265 442)
|
(275 475)
|
(273 607)
|
(280 474)
|
(282 150)
|
|
| Gross Profit |
18 909
N/A
|
17 022
-10%
|
31 188
+83%
|
36 853
+18%
|
42 432
+15%
|
48 855
+15%
|
56 233
+15%
|
45 940
-18%
|
52 818
+15%
|
50 844
-4%
|
40 659
-20%
|
46 391
+14%
|
35 797
-23%
|
37 459
+5%
|
33 840
-10%
|
37 441
+11%
|
43 315
+16%
|
46 388
+7%
|
51 889
+12%
|
59 227
+14%
|
62 644
+6%
|
70 756
+13%
|
83 827
+18%
|
81 854
-2%
|
89 288
+9%
|
120 960
+35%
|
121 193
+0%
|
123 864
+2%
|
129 151
+4%
|
108 464
-16%
|
102 908
-5%
|
123 352
+20%
|
127 106
+3%
|
125 103
-2%
|
133 704
+7%
|
127 473
-5%
|
122 498
-4%
|
111 258
-9%
|
95 045
-15%
|
82 846
-13%
|
76 723
-7%
|
72 142
-6%
|
82 036
+14%
|
38 774
-53%
|
59 606
+54%
|
81 962
+38%
|
75 724
-8%
|
76 112
+1%
|
83 746
+10%
|
84 608
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 738)
|
(15 129)
|
(20 126)
|
(21 993)
|
(21 866)
|
(24 336)
|
(30 856)
|
(36 776)
|
(43 110)
|
(44 833)
|
(46 556)
|
(45 883)
|
(46 551)
|
(50 799)
|
(45 944)
|
(47 962)
|
(40 817)
|
(47 725)
|
(47 671)
|
(48 277)
|
(45 363)
|
(48 872)
|
(56 446)
|
(55 679)
|
(68 717)
|
(76 271)
|
(80 044)
|
(82 561)
|
(77 758)
|
(80 950)
|
(71 861)
|
(73 523)
|
(75 149)
|
(73 943)
|
(94 323)
|
(98 317)
|
(96 934)
|
(92 515)
|
(75 604)
|
(73 745)
|
(72 970)
|
(72 435)
|
(75 516)
|
(35 522)
|
(55 432)
|
(75 283)
|
(81 600)
|
(89 203)
|
(99 653)
|
(148 016)
|
|
| Selling, General & Administrative |
(12 109)
|
(11 530)
|
(17 653)
|
(19 045)
|
(17 254)
|
(20 120)
|
(25 189)
|
(31 004)
|
(37 989)
|
(39 981)
|
(41 443)
|
(40 838)
|
(41 068)
|
(40 910)
|
(36 554)
|
(38 605)
|
(35 812)
|
(37 048)
|
(36 827)
|
(37 170)
|
(40 130)
|
(43 468)
|
(50 274)
|
(49 647)
|
(63 010)
|
(69 897)
|
(74 350)
|
(76 437)
|
(71 585)
|
(73 792)
|
(64 724)
|
(65 997)
|
(66 600)
|
(64 908)
|
(85 060)
|
(88 975)
|
(88 122)
|
(83 697)
|
(66 706)
|
(64 787)
|
(63 919)
|
(63 304)
|
(65 832)
|
(30 446)
|
(47 746)
|
(65 762)
|
(70 798)
|
(78 505)
|
(88 993)
|
(104 965)
|
|
| Research & Development |
(2 397)
|
(2 224)
|
0
|
(2 650)
|
(4 188)
|
(3 917)
|
(5 225)
|
(5 116)
|
(4 149)
|
(3 600)
|
(3 633)
|
(3 494)
|
(3 939)
|
(4 059)
|
(3 555)
|
(3 517)
|
(3 489)
|
(3 354)
|
(3 537)
|
(3 803)
|
(3 704)
|
(3 884)
|
(3 855)
|
(3 849)
|
(4 278)
|
(4 137)
|
(4 252)
|
(4 538)
|
(4 660)
|
(5 046)
|
(5 196)
|
(5 331)
|
(5 499)
|
(5 673)
|
(5 615)
|
(5 359)
|
(5 130)
|
(4 932)
|
(4 979)
|
(4 966)
|
(5 022)
|
(5 020)
|
(5 092)
|
(2 915)
|
(4 454)
|
(5 789)
|
(5 894)
|
(5 586)
|
(5 305)
|
(5 113)
|
|
| Depreciation & Amortization |
(232)
|
(225)
|
0
|
(294)
|
(424)
|
(299)
|
(442)
|
(656)
|
(974)
|
(1 231)
|
(1 467)
|
(1 547)
|
(1 544)
|
(1 568)
|
(1 573)
|
(1 577)
|
(1 516)
|
(1 492)
|
(1 475)
|
(1 472)
|
(1 529)
|
(1 487)
|
(1 446)
|
(1 437)
|
(1 429)
|
(1 485)
|
(1 568)
|
(1 586)
|
(1 513)
|
(1 664)
|
(1 935)
|
(2 189)
|
(3 050)
|
(3 361)
|
(3 648)
|
(3 984)
|
(3 681)
|
(3 886)
|
(3 919)
|
(3 992)
|
(4 030)
|
(4 180)
|
(4 592)
|
(2 160)
|
(3 233)
|
(4 334)
|
(4 908)
|
(5 113)
|
(5 356)
|
(6 835)
|
|
| Other Operating Expenses |
0
|
(1 150)
|
(2 473)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(13)
|
(4)
|
0
|
(4 262)
|
(4 262)
|
(4 263)
|
0
|
(5 831)
|
(5 832)
|
(5 832)
|
0
|
(33)
|
(870)
|
(746)
|
0
|
(752)
|
126
|
0
|
0
|
(448)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
603
|
0
|
0
|
0
|
(31 102)
|
|
| Operating Income |
4 171
N/A
|
1 894
-55%
|
11 063
+484%
|
14 863
+34%
|
20 566
+38%
|
24 520
+19%
|
25 378
+3%
|
9 164
-64%
|
9 708
+6%
|
6 012
-38%
|
(5 896)
N/A
|
508
N/A
|
(10 754)
N/A
|
(13 341)
-24%
|
(12 105)
+9%
|
(10 521)
+13%
|
2 499
N/A
|
(1 336)
N/A
|
4 219
N/A
|
10 952
+160%
|
17 281
+58%
|
21 885
+27%
|
27 383
+25%
|
26 176
-4%
|
20 571
-21%
|
44 690
+117%
|
41 150
-8%
|
41 304
+0%
|
51 393
+24%
|
27 515
-46%
|
31 047
+13%
|
49 829
+60%
|
51 957
+4%
|
51 161
-2%
|
39 383
-23%
|
29 157
-26%
|
25 565
-12%
|
18 743
-27%
|
19 441
+4%
|
9 101
-53%
|
3 752
-59%
|
(293)
N/A
|
6 521
N/A
|
3 252
-50%
|
4 173
+28%
|
6 680
+60%
|
(5 876)
N/A
|
(13 092)
-123%
|
(15 907)
-22%
|
(63 408)
-299%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 587
|
(1 177)
|
(819)
|
(1 185)
|
(1 509)
|
(1 327)
|
1 220
|
(502)
|
(2 136)
|
(2 277)
|
(4 267)
|
(5 034)
|
(4 334)
|
(4 762)
|
(4 347)
|
(3 823)
|
(3 492)
|
(3 455)
|
(2 889)
|
(2 439)
|
(3 969)
|
(3 170)
|
(3 284)
|
(3 236)
|
(1 564)
|
(1 834)
|
(1 150)
|
(143)
|
(1 342)
|
(1 129)
|
(2 366)
|
(4 447)
|
(5 276)
|
(4 489)
|
(2 572)
|
1 215
|
(3 610)
|
(4 088)
|
(3 218)
|
2 461
|
(3 585)
|
(3 996)
|
(4 437)
|
(2 001)
|
(2 710)
|
(4 562)
|
(1 002)
|
(1 263)
|
(900)
|
(1 240)
|
|
| Non-Reccuring Items |
(30)
|
(21)
|
0
|
(21)
|
(30)
|
(44)
|
(51)
|
(51)
|
(30)
|
0
|
0
|
0
|
(4 264)
|
0
|
0
|
0
|
(5 833)
|
0
|
0
|
0
|
(33)
|
0
|
(40)
|
(40)
|
(7)
|
0
|
(443)
|
(443)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
504
|
603
|
0
|
(30 451)
|
(30 955)
|
(31 102)
|
0
|
|
| Gain/Loss on Disposition of Assets |
82
|
(38)
|
0
|
(51)
|
39
|
5
|
(141)
|
(145)
|
45
|
40
|
186
|
963
|
779
|
790
|
804
|
31
|
23
|
77
|
125
|
154
|
161
|
112
|
49
|
111
|
123
|
111
|
105
|
12
|
132
|
128
|
15
|
545
|
4 556
|
4 573
|
4 732
|
6 446
|
2 296
|
2 421
|
2 388
|
156
|
171
|
3 096
|
8 696
|
17
|
47
|
47
|
2 866
|
74 231
|
73 916
|
73 233
|
|
| Total Other Income |
(59)
|
195
|
(221)
|
(257)
|
(1 392)
|
(1 575)
|
(1 424)
|
(236)
|
203
|
1 413
|
674
|
(526)
|
575
|
(650)
|
108
|
142
|
(112)
|
(652)
|
(406)
|
(607)
|
(116)
|
374
|
696
|
572
|
1 569
|
1 946
|
1 713
|
2 207
|
876
|
871
|
1 375
|
1 459
|
3 760
|
4 935
|
4 784
|
4 949
|
2 912
|
1 765
|
1 685
|
1 511
|
1 247
|
1 699
|
2 083
|
729
|
1 141
|
1 919
|
(1 280)
|
(720)
|
(726)
|
350
|
|
| Pre-Tax Income |
5 751
N/A
|
853
-85%
|
10 023
+1 075%
|
13 348
+33%
|
17 674
+32%
|
21 579
+22%
|
24 983
+16%
|
8 231
-67%
|
7 789
-5%
|
5 189
-33%
|
(9 304)
N/A
|
(4 091)
+56%
|
(17 999)
-340%
|
(17 965)
+0%
|
(15 542)
+13%
|
(14 172)
+9%
|
(6 916)
+51%
|
(5 368)
+22%
|
1 048
N/A
|
8 059
+669%
|
13 324
+65%
|
19 200
+44%
|
24 803
+29%
|
23 582
-5%
|
20 691
-12%
|
44 913
+117%
|
41 375
-8%
|
42 937
+4%
|
50 612
+18%
|
27 383
-46%
|
30 069
+10%
|
47 385
+58%
|
54 997
+16%
|
56 181
+2%
|
46 328
-18%
|
41 766
-10%
|
27 163
-35%
|
18 840
-31%
|
20 296
+8%
|
13 228
-35%
|
1 584
-88%
|
506
-68%
|
12 863
+2 442%
|
2 501
-81%
|
3 254
+30%
|
4 084
+26%
|
(35 743)
N/A
|
28 202
N/A
|
25 281
-10%
|
8 936
-65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(362)
|
415
|
(1 473)
|
(2 124)
|
(2 581)
|
(3 247)
|
(4 865)
|
(1 385)
|
(1 956)
|
(1 995)
|
1 283
|
72
|
893
|
1 363
|
1 940
|
(5 548)
|
(6 968)
|
(7 351)
|
(8 092)
|
(2 631)
|
(2 005)
|
(3 309)
|
(5 519)
|
(4 648)
|
(1 815)
|
(6 852)
|
(6 938)
|
(7 947)
|
(10 750)
|
(9 144)
|
(6 463)
|
(8 651)
|
(12 582)
|
(9 233)
|
(11 155)
|
(12 348)
|
(7 180)
|
(5 901)
|
(5 573)
|
(4 864)
|
595
|
993
|
(2 862)
|
(1 299)
|
(1 152)
|
(1 251)
|
(8 671)
|
(25 546)
|
(26 923)
|
(34 584)
|
|
| Income from Continuing Operations |
5 389
|
1 268
|
8 549
|
11 223
|
15 093
|
18 331
|
20 118
|
6 846
|
5 833
|
3 194
|
(8 020)
|
(4 017)
|
(17 106)
|
(16 600)
|
(13 601)
|
(19 719)
|
(13 884)
|
(12 718)
|
(7 043)
|
5 429
|
11 319
|
15 893
|
19 286
|
18 935
|
18 877
|
38 061
|
34 437
|
34 990
|
39 862
|
18 239
|
23 606
|
38 734
|
42 415
|
46 948
|
35 173
|
29 418
|
19 982
|
12 939
|
14 724
|
8 364
|
2 180
|
1 499
|
10 001
|
1 201
|
2 101
|
2 833
|
(44 415)
|
2 657
|
(1 642)
|
(25 648)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
637
|
690
|
697
|
668
|
0
|
(53)
|
(60)
|
(90)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
5 389
N/A
|
1 267
-76%
|
8 549
+575%
|
11 222
+31%
|
15 093
+34%
|
18 331
+21%
|
20 117
+10%
|
6 846
-66%
|
5 833
-15%
|
3 193
-45%
|
(8 021)
N/A
|
(4 018)
+50%
|
(17 106)
-326%
|
(16 600)
+3%
|
(13 601)
+18%
|
(19 720)
-45%
|
(13 884)
+30%
|
(12 719)
+8%
|
(7 044)
+45%
|
5 429
N/A
|
11 319
+108%
|
15 893
+40%
|
19 286
+21%
|
18 935
-2%
|
18 876
0%
|
38 061
+102%
|
34 437
-10%
|
35 049
+2%
|
40 499
+16%
|
18 929
-53%
|
24 303
+28%
|
39 402
+62%
|
42 415
+8%
|
46 895
+11%
|
35 113
-25%
|
29 328
-16%
|
19 982
-32%
|
12 939
-35%
|
14 724
+14%
|
8 364
-43%
|
2 180
-74%
|
1 499
-31%
|
10 001
+567%
|
1 201
-88%
|
2 101
+75%
|
2 832
+35%
|
(44 415)
N/A
|
2 657
N/A
|
(1 642)
N/A
|
(25 648)
-1 462%
|
|
| EPS (Diluted) |
414.53
N/A
|
97.46
-76%
|
657.61
+575%
|
863.23
+31%
|
1 161
+34%
|
1 527.58
+32%
|
1 676.41
+10%
|
489
-71%
|
416.64
-15%
|
212.86
-49%
|
-534.73
N/A
|
-267.86
+50%
|
-1 140.4
-326%
|
-4 150
-264%
|
-800.05
+81%
|
-1 314.66
-64%
|
-925.6
+30%
|
-847.93
+8%
|
-391.33
+54%
|
301.61
N/A
|
595.73
+98%
|
993.31
+67%
|
1 205.37
+21%
|
1 183.43
-2%
|
1 179.75
0%
|
2 378.81
+102%
|
2 152.31
-10%
|
2 190.56
+2%
|
2 531.18
+16%
|
1 183.06
-53%
|
1 350.16
+14%
|
2 317.76
+72%
|
2 356.38
+2%
|
2 758.52
+17%
|
2 207.42
-20%
|
1 684.67
-24%
|
1 245
-26%
|
818.51
-34%
|
931.41
+14%
|
529.09
-43%
|
129.1
-76%
|
87.41
-32%
|
632.66
+624%
|
76
-88%
|
132.92
+75%
|
179.18
+35%
|
-2 809.65
N/A
|
168.05
N/A
|
-103.87
N/A
|
-1 622.48
-1 462%
|
|
Switch to:
Switch to:
See Also
Discover More
