Winix Inc
KOSDAQ:044340
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4 925
7 870
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Winix Inc
Income Statement
Winix Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 184
|
730
|
0
|
806
|
1 200
|
952
|
1 698
|
2 289
|
3 222
|
3 727
|
4 207
|
3 934
|
3 961
|
4 158
|
3 906
|
4 049
|
3 637
|
3 428
|
3 293
|
3 232
|
3 149
|
2 969
|
2 649
|
2 282
|
2 039
|
1 920
|
1 737
|
1 593
|
1 485
|
1 525
|
2 123
|
2 631
|
3 036
|
3 397
|
3 581
|
3 842
|
11 888
|
12 166
|
12 322
|
12 674
|
5 779
|
6 853
|
7 552
|
2 882
|
4 341
|
5 948
|
6 995
|
0
|
0
|
0
|
|
| Revenue |
192 067
N/A
|
185 066
-4%
|
232 751
+26%
|
247 370
+6%
|
257 825
+4%
|
278 333
+8%
|
287 394
+3%
|
253 114
-12%
|
263 189
+4%
|
251 191
-5%
|
200 967
-20%
|
207 967
+3%
|
197 504
-5%
|
201 577
+2%
|
204 505
+1%
|
215 670
+5%
|
213 153
-1%
|
218 628
+3%
|
223 754
+2%
|
243 276
+9%
|
260 728
+7%
|
284 084
+9%
|
316 870
+12%
|
313 954
-1%
|
330 557
+5%
|
385 741
+17%
|
377 007
-2%
|
380 181
+1%
|
386 234
+2%
|
350 908
-9%
|
336 892
-4%
|
370 357
+10%
|
382 343
+3%
|
386 255
+1%
|
413 840
+7%
|
413 214
0%
|
400 233
-3%
|
385 397
-4%
|
357 613
-7%
|
333 024
-7%
|
328 991
-1%
|
331 789
+1%
|
375 301
+13%
|
167 044
-55%
|
257 991
+54%
|
347 404
+35%
|
351 199
+1%
|
349 718
0%
|
364 220
+4%
|
366 758
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(173 158)
|
(168 043)
|
(201 562)
|
(210 515)
|
(215 393)
|
(229 477)
|
(231 160)
|
(207 174)
|
(210 371)
|
(200 346)
|
(160 307)
|
(161 575)
|
(161 707)
|
(164 118)
|
(170 665)
|
(178 229)
|
(169 837)
|
(172 240)
|
(171 865)
|
(184 048)
|
(198 084)
|
(213 327)
|
(233 042)
|
(232 099)
|
(241 269)
|
(264 780)
|
(255 812)
|
(256 316)
|
(257 084)
|
(242 445)
|
(233 985)
|
(247 006)
|
(255 237)
|
(261 150)
|
(280 134)
|
(285 740)
|
(277 735)
|
(274 139)
|
(262 569)
|
(250 178)
|
(252 268)
|
(259 647)
|
(293 265)
|
(128 271)
|
(198 385)
|
(265 442)
|
(275 475)
|
(273 607)
|
(280 474)
|
(282 150)
|
|
| Gross Profit |
18 909
N/A
|
17 022
-10%
|
31 188
+83%
|
36 853
+18%
|
42 432
+15%
|
48 855
+15%
|
56 233
+15%
|
45 940
-18%
|
52 818
+15%
|
50 844
-4%
|
40 659
-20%
|
46 391
+14%
|
35 797
-23%
|
37 459
+5%
|
33 840
-10%
|
37 441
+11%
|
43 315
+16%
|
46 388
+7%
|
51 889
+12%
|
59 227
+14%
|
62 644
+6%
|
70 756
+13%
|
83 827
+18%
|
81 854
-2%
|
89 288
+9%
|
120 960
+35%
|
121 193
+0%
|
123 864
+2%
|
129 151
+4%
|
108 464
-16%
|
102 908
-5%
|
123 352
+20%
|
127 106
+3%
|
125 103
-2%
|
133 704
+7%
|
127 473
-5%
|
122 498
-4%
|
111 258
-9%
|
95 045
-15%
|
82 846
-13%
|
76 723
-7%
|
72 142
-6%
|
82 036
+14%
|
38 774
-53%
|
59 606
+54%
|
81 962
+38%
|
75 724
-8%
|
76 112
+1%
|
83 746
+10%
|
84 608
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 738)
|
(15 129)
|
(20 126)
|
(21 993)
|
(21 866)
|
(24 336)
|
(30 856)
|
(36 776)
|
(43 110)
|
(44 833)
|
(46 556)
|
(45 883)
|
(46 551)
|
(50 799)
|
(45 944)
|
(47 962)
|
(40 817)
|
(47 725)
|
(47 671)
|
(48 277)
|
(45 363)
|
(48 872)
|
(56 446)
|
(55 679)
|
(68 717)
|
(76 271)
|
(80 044)
|
(82 561)
|
(77 758)
|
(80 950)
|
(71 861)
|
(73 523)
|
(75 149)
|
(73 943)
|
(94 323)
|
(98 317)
|
(96 934)
|
(92 515)
|
(75 604)
|
(73 745)
|
(72 970)
|
(72 435)
|
(75 516)
|
(35 522)
|
(55 432)
|
(75 283)
|
(81 600)
|
(89 203)
|
(99 653)
|
(148 016)
|
|
| Selling, General & Administrative |
(12 109)
|
(11 530)
|
(17 653)
|
(19 045)
|
(17 254)
|
(20 120)
|
(25 189)
|
(31 004)
|
(37 989)
|
(39 981)
|
(41 443)
|
(40 838)
|
(41 068)
|
(40 910)
|
(36 554)
|
(38 605)
|
(35 812)
|
(37 048)
|
(36 827)
|
(37 170)
|
(40 130)
|
(43 468)
|
(50 274)
|
(49 647)
|
(63 010)
|
(69 897)
|
(74 350)
|
(76 437)
|
(71 585)
|
(73 792)
|
(64 724)
|
(65 997)
|
(66 600)
|
(64 908)
|
(85 060)
|
(88 975)
|
(88 122)
|
(83 697)
|
(66 706)
|
(64 787)
|
(63 919)
|
(63 304)
|
(65 832)
|
(30 446)
|
(47 746)
|
(65 762)
|
(70 798)
|
(78 505)
|
(88 993)
|
(104 965)
|
|
| Research & Development |
(2 397)
|
(2 224)
|
0
|
(2 650)
|
(4 188)
|
(3 917)
|
(5 225)
|
(5 116)
|
(4 149)
|
(3 600)
|
(3 633)
|
(3 494)
|
(3 939)
|
(4 059)
|
(3 555)
|
(3 517)
|
(3 489)
|
(3 354)
|
(3 537)
|
(3 803)
|
(3 704)
|
(3 884)
|
(3 855)
|
(3 849)
|
(4 278)
|
(4 137)
|
(4 252)
|
(4 538)
|
(4 660)
|
(5 046)
|
(5 196)
|
(5 331)
|
(5 499)
|
(5 673)
|
(5 615)
|
(5 359)
|
(5 130)
|
(4 932)
|
(4 979)
|
(4 966)
|
(5 022)
|
(5 020)
|
(5 092)
|
(2 915)
|
(4 454)
|
(5 789)
|
(5 894)
|
(5 586)
|
(5 305)
|
(5 113)
|
|
| Depreciation & Amortization |
(232)
|
(225)
|
0
|
(294)
|
(424)
|
(299)
|
(442)
|
(656)
|
(974)
|
(1 231)
|
(1 467)
|
(1 547)
|
(1 544)
|
(1 568)
|
(1 573)
|
(1 577)
|
(1 516)
|
(1 492)
|
(1 475)
|
(1 472)
|
(1 529)
|
(1 487)
|
(1 446)
|
(1 437)
|
(1 429)
|
(1 485)
|
(1 568)
|
(1 586)
|
(1 513)
|
(1 664)
|
(1 935)
|
(2 189)
|
(3 050)
|
(3 361)
|
(3 648)
|
(3 984)
|
(3 681)
|
(3 886)
|
(3 919)
|
(3 992)
|
(4 030)
|
(4 180)
|
(4 592)
|
(2 160)
|
(3 233)
|
(4 334)
|
(4 908)
|
(5 113)
|
(5 356)
|
(6 835)
|
|
| Other Operating Expenses |
0
|
(1 150)
|
(2 473)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(13)
|
(4)
|
0
|
(4 262)
|
(4 262)
|
(4 263)
|
0
|
(5 831)
|
(5 832)
|
(5 832)
|
0
|
(33)
|
(870)
|
(746)
|
0
|
(752)
|
126
|
0
|
0
|
(448)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
603
|
0
|
0
|
0
|
(31 102)
|
|
| Operating Income |
4 171
N/A
|
1 894
-55%
|
11 063
+484%
|
14 863
+34%
|
20 566
+38%
|
24 520
+19%
|
25 378
+3%
|
9 164
-64%
|
9 708
+6%
|
6 012
-38%
|
(5 896)
N/A
|
508
N/A
|
(10 754)
N/A
|
(13 341)
-24%
|
(12 105)
+9%
|
(10 521)
+13%
|
2 499
N/A
|
(1 336)
N/A
|
4 219
N/A
|
10 952
+160%
|
17 281
+58%
|
21 885
+27%
|
27 383
+25%
|
26 176
-4%
|
20 571
-21%
|
44 690
+117%
|
41 150
-8%
|
41 304
+0%
|
51 393
+24%
|
27 515
-46%
|
31 047
+13%
|
49 829
+60%
|
51 957
+4%
|
51 161
-2%
|
39 383
-23%
|
29 157
-26%
|
25 565
-12%
|
18 743
-27%
|
19 441
+4%
|
9 101
-53%
|
3 752
-59%
|
(293)
N/A
|
6 521
N/A
|
3 252
-50%
|
4 173
+28%
|
6 680
+60%
|
(5 876)
N/A
|
(13 092)
-123%
|
(15 907)
-22%
|
(63 408)
-299%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 587
|
(1 177)
|
(819)
|
(1 185)
|
(1 509)
|
(1 327)
|
1 220
|
(502)
|
(2 136)
|
(2 277)
|
(4 267)
|
(5 034)
|
(4 334)
|
(4 762)
|
(4 347)
|
(3 823)
|
(3 492)
|
(3 455)
|
(2 889)
|
(2 439)
|
(3 969)
|
(3 170)
|
(3 284)
|
(3 236)
|
(1 564)
|
(1 834)
|
(1 150)
|
(143)
|
(1 342)
|
(1 129)
|
(2 366)
|
(4 447)
|
(5 276)
|
(4 489)
|
(2 572)
|
1 215
|
(3 610)
|
(4 088)
|
(3 218)
|
2 461
|
(3 585)
|
(3 996)
|
(4 437)
|
(2 001)
|
(2 710)
|
(4 562)
|
(1 002)
|
(1 263)
|
(900)
|
(1 240)
|
|
| Non-Reccuring Items |
(30)
|
(21)
|
0
|
(21)
|
(30)
|
(44)
|
(51)
|
(51)
|
(30)
|
0
|
0
|
0
|
(4 264)
|
0
|
0
|
0
|
(5 833)
|
0
|
0
|
0
|
(33)
|
0
|
(40)
|
(40)
|
(7)
|
0
|
(443)
|
(443)
|
(447)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
504
|
603
|
0
|
(30 451)
|
(30 955)
|
(31 102)
|
0
|
|
| Gain/Loss on Disposition of Assets |
82
|
(38)
|
0
|
(51)
|
39
|
5
|
(141)
|
(145)
|
45
|
40
|
186
|
963
|
779
|
790
|
804
|
31
|
23
|
77
|
125
|
154
|
161
|
112
|
49
|
111
|
123
|
111
|
105
|
12
|
132
|
128
|
15
|
545
|
4 556
|
4 573
|
4 732
|
6 446
|
2 296
|
2 421
|
2 388
|
156
|
171
|
3 096
|
8 696
|
17
|
47
|
47
|
2 866
|
74 231
|
73 916
|
73 233
|
|
| Total Other Income |
(59)
|
195
|
(221)
|
(257)
|
(1 392)
|
(1 575)
|
(1 424)
|
(236)
|
203
|
1 413
|
674
|
(526)
|
575
|
(650)
|
108
|
142
|
(112)
|
(652)
|
(406)
|
(607)
|
(116)
|
374
|
696
|
572
|
1 569
|
1 946
|
1 713
|
2 207
|
876
|
871
|
1 375
|
1 459
|
3 760
|
4 935
|
4 784
|
4 949
|
2 912
|
1 765
|
1 685
|
1 511
|
1 247
|
1 699
|
2 083
|
729
|
1 141
|
1 919
|
(1 280)
|
(720)
|
(726)
|
350
|
|
| Pre-Tax Income |
5 751
N/A
|
853
-85%
|
10 023
+1 075%
|
13 348
+33%
|
17 674
+32%
|
21 579
+22%
|
24 983
+16%
|
8 231
-67%
|
7 789
-5%
|
5 189
-33%
|
(9 304)
N/A
|
(4 091)
+56%
|
(17 999)
-340%
|
(17 965)
+0%
|
(15 542)
+13%
|
(14 172)
+9%
|
(6 916)
+51%
|
(5 368)
+22%
|
1 048
N/A
|
8 059
+669%
|
13 324
+65%
|
19 200
+44%
|
24 803
+29%
|
23 582
-5%
|
20 691
-12%
|
44 913
+117%
|
41 375
-8%
|
42 937
+4%
|
50 612
+18%
|
27 383
-46%
|
30 069
+10%
|
47 385
+58%
|
54 997
+16%
|
56 181
+2%
|
46 328
-18%
|
41 766
-10%
|
27 163
-35%
|
18 840
-31%
|
20 296
+8%
|
13 228
-35%
|
1 584
-88%
|
506
-68%
|
12 863
+2 442%
|
2 501
-81%
|
3 254
+30%
|
4 084
+26%
|
(35 743)
N/A
|
28 202
N/A
|
25 281
-10%
|
8 936
-65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(362)
|
415
|
(1 473)
|
(2 124)
|
(2 581)
|
(3 247)
|
(4 865)
|
(1 385)
|
(1 956)
|
(1 995)
|
1 283
|
72
|
893
|
1 363
|
1 940
|
(5 548)
|
(6 968)
|
(7 351)
|
(8 092)
|
(2 631)
|
(2 005)
|
(3 309)
|
(5 519)
|
(4 648)
|
(1 815)
|
(6 852)
|
(6 938)
|
(7 947)
|
(10 750)
|
(9 144)
|
(6 463)
|
(8 651)
|
(12 582)
|
(9 233)
|
(11 155)
|
(12 348)
|
(7 180)
|
(5 901)
|
(5 573)
|
(4 864)
|
595
|
993
|
(2 862)
|
(1 299)
|
(1 152)
|
(1 251)
|
(8 671)
|
(25 546)
|
(26 923)
|
(34 584)
|
|
| Income from Continuing Operations |
5 389
|
1 268
|
8 549
|
11 223
|
15 093
|
18 331
|
20 118
|
6 846
|
5 833
|
3 194
|
(8 020)
|
(4 017)
|
(17 106)
|
(16 600)
|
(13 601)
|
(19 719)
|
(13 884)
|
(12 718)
|
(7 043)
|
5 429
|
11 319
|
15 893
|
19 286
|
18 935
|
18 877
|
38 061
|
34 437
|
34 990
|
39 862
|
18 239
|
23 606
|
38 734
|
42 415
|
46 948
|
35 173
|
29 418
|
19 982
|
12 939
|
14 724
|
8 364
|
2 180
|
1 499
|
10 001
|
1 201
|
2 101
|
2 833
|
(44 415)
|
2 657
|
(1 642)
|
(25 648)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
637
|
690
|
697
|
668
|
0
|
(53)
|
(60)
|
(90)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
5 389
N/A
|
1 267
-76%
|
8 549
+575%
|
11 222
+31%
|
15 093
+34%
|
18 331
+21%
|
20 117
+10%
|
6 846
-66%
|
5 833
-15%
|
3 193
-45%
|
(8 021)
N/A
|
(4 018)
+50%
|
(17 106)
-326%
|
(16 600)
+3%
|
(13 601)
+18%
|
(19 720)
-45%
|
(13 884)
+30%
|
(12 719)
+8%
|
(7 044)
+45%
|
5 429
N/A
|
11 319
+108%
|
15 893
+40%
|
19 286
+21%
|
18 935
-2%
|
18 876
0%
|
38 061
+102%
|
34 437
-10%
|
35 049
+2%
|
40 499
+16%
|
18 929
-53%
|
24 303
+28%
|
39 402
+62%
|
42 415
+8%
|
46 895
+11%
|
35 113
-25%
|
29 328
-16%
|
19 982
-32%
|
12 939
-35%
|
14 724
+14%
|
8 364
-43%
|
2 180
-74%
|
1 499
-31%
|
10 001
+567%
|
1 201
-88%
|
2 101
+75%
|
2 832
+35%
|
(44 415)
N/A
|
2 657
N/A
|
(1 642)
N/A
|
(25 648)
-1 462%
|
|
| EPS (Diluted) |
414.53
N/A
|
97.46
-76%
|
657.61
+575%
|
863.23
+31%
|
1 161
+34%
|
1 527.58
+32%
|
1 676.41
+10%
|
489
-71%
|
416.64
-15%
|
212.86
-49%
|
-534.73
N/A
|
-267.86
+50%
|
-1 140.4
-326%
|
-4 150
-264%
|
-800.05
+81%
|
-1 314.66
-64%
|
-925.6
+30%
|
-847.93
+8%
|
-391.33
+54%
|
301.61
N/A
|
595.73
+98%
|
993.31
+67%
|
1 205.37
+21%
|
1 183.43
-2%
|
1 179.75
0%
|
2 378.81
+102%
|
2 152.31
-10%
|
2 190.56
+2%
|
2 531.18
+16%
|
1 183.06
-53%
|
1 350.16
+14%
|
2 317.76
+72%
|
2 356.38
+2%
|
2 758.52
+17%
|
2 207.42
-20%
|
1 684.67
-24%
|
1 245
-26%
|
818.51
-34%
|
931.41
+14%
|
529.09
-43%
|
129.1
-76%
|
87.41
-32%
|
632.66
+624%
|
76
-88%
|
132.92
+75%
|
179.18
+35%
|
-2 809.65
N/A
|
168.05
N/A
|
-103.87
N/A
|
-1 622.48
-1 462%
|
|