O

Okong Corp
KOSDAQ:045060

Watchlist Manager
Okong Corp
KOSDAQ:045060
Watchlist
Price: 2 355 KRW 0.64% Market Closed
Market Cap: ₩39.9B

Cash Flow Statement

Cash Flow Statement
Okong Corp

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
2 625
2 774
2 581
2 694
2 940
3 182
3 520
2 944
2 952
2 465
3 379
3 500
2 619
3 028
2 841
4 199
5 647
6 426
6 068
6 197
6 395
7 265
7 544
6 597
6 673
5 570
5 767
6 465
7 647
7 891
7 737
7 933
7 814
8 630
9 386
8 835
9 411
8 647
8 550
8 462
7 544
7 089
6 909
7 913
8 967
9 761
9 843
9 447
8 005
6 792
6 181
5 849
Depreciation & Amortization
1 510
1 487
1 477
1 484
1 501
1 509
1 514
1 546
1 782
1 949
2 102
2 245
2 220
2 422
2 511
2 589
2 634
2 520
2 541
2 549
2 558
2 572
2 583
2 578
2 553
2 532
2 513
2 505
2 666
2 684
2 680
2 650
2 447
2 371
2 317
2 302
2 301
2 306
2 308
2 304
2 352
2 413
2 475
2 552
2 595
2 668
2 746
2 821
2 896
2 935
2 980
3 025
Other Non-Cash Items
2 859
2 931
2 937
3 132
2 951
3 010
3 062
3 036
2 954
2 839
2 770
3 111
4 829
4 847
5 174
5 217
3 710
3 880
3 938
3 727
4 035
3 067
3 264
3 067
2 583
3 527
3 305
3 394
3 497
3 487
3 594
3 669
4 170
4 310
2 739
2 106
2 251
2 123
3 406
3 688
3 411
2 807
2 712
2 784
2 339
2 557
2 450
1 975
1 874
1 665
1 544
1 837
Cash Taxes Paid
721
812
958
1 234
1 153
1 175
1 205
1 290
1 229
1 163
1 096
1 272
1 289
1 512
1 769
1 754
1 734
1 688
1 657
1 706
1 695
1 437
1 594
1 410
1 587
1 445
1 608
1 417
1 541
1 811
1 363
1 574
1 461
1 688
1 907
2 241
2 061
1 825
1 580
1 337
1 355
1 243
1 082
678
921
796
1 398
1 461
1 499
1 669
1 127
1 030
Cash Interest Paid
1 157
1 116
1 080
1 029
990
1 019
1 044
1 129
1 228
1 262
1 311
1 312
1 284
1 294
1 265
1 252
1 232
1 209
1 184
1 165
1 152
1 133
1 104
1 069
1 033
994
957
897
857
772
679
599
516
449
388
336
271
246
262
296
339
376
354
315
261
204
193
161
132
98
61
51
Change in Working Capital
(3 878)
(2 580)
(1 462)
(2 035)
(1 113)
(2 859)
(3 149)
(4 850)
(5 915)
(5 345)
(5 115)
(4 144)
(4 778)
(4 167)
(3 749)
(2 696)
(815)
(3 539)
(3 356)
(1 474)
(4 276)
(3 390)
(3 265)
(4 931)
(2 450)
(3 832)
(1 156)
(1 023)
(2 030)
1 483
(1 122)
2 852
253
(3 213)
(7 731)
(9 842)
(8 868)
(10 723)
(8 003)
(9 719)
(5 487)
(841)
2 263
3 547
(139)
105
(557)
(3 449)
(1 640)
(5 668)
(4 534)
(641)
Cash from Operating Activities
3 116
N/A
4 610
+48%
5 533
+20%
5 275
-5%
6 280
+19%
4 845
-23%
4 947
+2%
2 677
-46%
1 773
-34%
1 906
+8%
3 137
+65%
4 712
+50%
4 890
+4%
6 130
+25%
6 776
+11%
9 310
+37%
11 176
+20%
9 291
-17%
9 193
-1%
10 999
+20%
8 713
-21%
9 515
+9%
10 126
+6%
7 311
-28%
9 358
+28%
7 796
-17%
10 429
+34%
11 340
+9%
11 780
+4%
15 545
+32%
12 889
-17%
17 104
+33%
14 685
-14%
12 099
-18%
6 713
-45%
3 403
-49%
5 096
+50%
2 354
-54%
6 261
+166%
4 735
-24%
7 821
+65%
11 467
+47%
14 359
+25%
16 795
+17%
13 762
-18%
15 091
+10%
14 481
-4%
10 794
-25%
11 135
+3%
5 724
-49%
6 171
+8%
10 070
+63%
Investing Cash Flow
Capital Expenditures
(965)
(727)
(957)
(795)
(870)
(909)
(1 513)
(4 090)
(7 979)
(9 562)
(11 299)
(9 556)
(11 157)
(10 124)
(7 896)
(7 629)
(2 494)
(1 991)
(1 953)
(1 601)
(1 719)
(2 178)
(2 003)
(2 832)
(2 834)
(3 046)
(6 589)
(6 126)
(6 031)
(5 689)
(2 181)
(1 886)
(3 919)
(3 789)
(3 912)
(3 980)
(2 479)
(2 478)
(3 314)
(3 603)
(3 147)
(3 225)
(2 599)
(2 399)
(2 704)
(2 796)
(2 919)
(5 537)
(5 199)
(5 139)
(6 533)
(5 438)
Other Items
(74)
(42)
(486)
(244)
(5 173)
(7 280)
(7 539)
(8 724)
(3 727)
(779)
2 587
4 531
5 794
5 066
2 501
1 551
507
384
253
(1 794)
233
1 036
1 019
2 923
(1 259)
(3 527)
(5 952)
(5 465)
(2 427)
(922)
(4 397)
(9 743)
(10 439)
(7 737)
(2 729)
7 144
4 669
(55)
2 919
(3 018)
(872)
185
(3 814)
(4 875)
(6 316)
(6 851)
(5 924)
(3 442)
(2 743)
(229)
(1 479)
(1 958)
Cash from Investing Activities
(1 039)
N/A
(769)
+26%
(1 444)
-88%
(1 039)
+28%
(6 043)
-482%
(8 189)
-36%
(9 051)
-11%
(12 814)
-42%
(11 706)
+9%
(10 340)
+12%
(8 712)
+16%
(5 026)
+42%
(5 363)
-7%
(5 060)
+6%
(5 396)
-7%
(6 077)
-13%
(1 987)
+67%
(1 606)
+19%
(1 700)
-6%
(3 396)
-100%
(1 486)
+56%
(1 142)
+23%
(982)
+14%
91
N/A
(4 093)
N/A
(6 573)
-61%
(12 542)
-91%
(11 591)
+8%
(8 458)
+27%
(6 611)
+22%
(6 579)
+0%
(11 629)
-77%
(14 358)
-23%
(11 526)
+20%
(6 640)
+42%
3 165
N/A
2 189
-31%
(2 533)
N/A
(395)
+84%
(6 621)
-1 578%
(4 018)
+39%
(3 041)
+24%
(6 414)
-111%
(7 274)
-13%
(9 020)
-24%
(9 647)
-7%
(8 843)
+8%
(8 979)
-2%
(7 942)
+12%
(5 367)
+32%
(8 012)
-49%
(7 396)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
341
341
270
0
(106)
(106)
(35)
143
68
68
68
0
(77)
(77)
(77)
0
0
12 834
12 723
0
12 692
(142)
(31)
0
0
0
0
0
0
0
(128)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 208
(850)
308
195
2 369
6 821
6 066
10 392
8 532
8 993
10 334
6 844
5 644
2 780
(359)
(1 148)
(1 833)
(3 427)
(1 269)
(2 360)
(2 666)
(3 866)
(7 233)
(5 564)
(6 387)
(6 084)
(6 370)
(5 106)
(6 907)
(5 098)
(3 406)
(6 196)
(4 086)
(9 142)
(8 341)
(7 802)
(6 695)
(1 553)
(1 133)
15
(1 633)
(4 726)
(5 139)
(6 279)
(4 222)
(1 138)
(4 644)
(3 651)
(3 663)
(3 656)
(158)
(159)
Cash Paid for Dividends
(572)
0
(572)
(572)
(572)
(572)
(572)
(572)
(572)
0
(575)
(575)
(575)
(575)
(575)
(575)
(575)
0
(690)
(690)
(690)
0
(804)
(804)
(804)
0
(843)
(843)
(843)
(1 686)
(843)
(843)
(843)
(1 011)
(1 011)
(1 011)
(1 011)
0
(847)
(847)
(847)
0
(847)
(847)
(847)
0
(847)
(847)
(847)
0
(847)
(847)
Other
(13)
(73)
(49)
(10)
(4)
(4)
(13)
(36)
(802)
(802)
(829)
(816)
0
0
0
(1 968)
(1 968)
0
(2 664)
(696)
(696)
(736)
(40)
(4 812)
(4 812)
0
0
0
0
0
(687)
(687)
(687)
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
623
N/A
(1 495)
N/A
(312)
+79%
(387)
-24%
1 793
N/A
6 246
+248%
5 820
-7%
10 123
+74%
7 429
-27%
7 890
+6%
8 826
+12%
5 349
-39%
5 034
-6%
2 348
-53%
(845)
N/A
(3 622)
-329%
(4 307)
-19%
(6 079)
-41%
(4 701)
+23%
(3 824)
+19%
(4 130)
-8%
(5 370)
-30%
(8 077)
-50%
1 654
N/A
721
-56%
1 064
+48%
707
-34%
(6 090)
N/A
(7 781)
-28%
(6 814)
+12%
(4 935)
+28%
(7 726)
-57%
(5 616)
+27%
(10 841)
-93%
(9 362)
+14%
(8 823)
+6%
(7 844)
+11%
(1 691)
+78%
(2 108)
-25%
(960)
+54%
(2 480)
-158%
(5 573)
-125%
(5 986)
-7%
(7 126)
-19%
(5 069)
+29%
(1 985)
+61%
(5 491)
-177%
(4 498)
+18%
(4 510)
0%
(4 503)
+0%
(1 005)
+78%
(1 006)
0%
Change in Cash
Effect of Foreign Exchange Rates
(5)
(7)
(4)
(19)
(28)
(27)
(52)
(18)
0
(1)
22
5
1
0
1
7
1
0
0
(2)
(11)
(12)
(7)
(18)
(1)
10
1
8
1
(4)
(14)
(17)
(3)
(2)
10
17
0
0
20
(7)
(0)
4
(20)
4
(11)
(11)
(5)
(20)
0
(7)
(11)
11
Net Change in Cash
2 695
N/A
2 339
-13%
3 773
+61%
3 830
+2%
2 002
-48%
2 875
+44%
1 664
-42%
(32)
N/A
(2 504)
-7 725%
(545)
+78%
3 273
N/A
5 040
+54%
4 562
-9%
3 418
-25%
536
-84%
(382)
N/A
4 883
N/A
1 606
-67%
2 792
+74%
3 777
+35%
3 086
-18%
2 991
-3%
1 060
-65%
9 038
+753%
5 985
-34%
2 297
-62%
(1 405)
N/A
(6 333)
-351%
(4 458)
+30%
2 116
N/A
1 361
-36%
(2 268)
N/A
(5 292)
-133%
(10 269)
-94%
(9 280)
+10%
(2 238)
+76%
(559)
+75%
(1 870)
-235%
3 778
N/A
(2 854)
N/A
1 322
N/A
2 857
+116%
1 940
-32%
2 400
+24%
(337)
N/A
3 449
N/A
143
-96%
(2 703)
N/A
(1 317)
+51%
(4 154)
-215%
(2 857)
+31%
1 679
N/A
Free Cash Flow
Free Cash Flow
2 151
N/A
3 883
+81%
4 576
+18%
4 480
-2%
5 410
+21%
3 936
-27%
3 434
-13%
(1 413)
N/A
(6 206)
-339%
(7 656)
-23%
(8 162)
-7%
(4 844)
+41%
(6 267)
-29%
(3 994)
+36%
(1 120)
+72%
1 681
N/A
8 682
+416%
7 300
-16%
7 240
-1%
9 398
+30%
6 994
-26%
7 337
+5%
8 123
+11%
4 479
-45%
6 524
+46%
4 750
-27%
3 840
-19%
5 214
+36%
5 749
+10%
9 856
+71%
10 708
+9%
15 218
+42%
10 766
-29%
8 310
-23%
2 800
-66%
(577)
N/A
2 616
N/A
(124)
N/A
2 947
N/A
1 132
-62%
4 674
+313%
8 242
+76%
11 760
+43%
14 396
+22%
11 059
-23%
12 296
+11%
11 563
-6%
5 257
-55%
5 936
+13%
585
-90%
(363)
N/A
4 632
N/A