Zungwon En Sys Inc
KOSDAQ:045510
Cash Flow Statement
Cash Flow Statement
Zungwon En Sys Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
3 744
|
4 004
|
3 142
|
3 144
|
2 676
|
2 652
|
4 630
|
1 693
|
2 337
|
1 685
|
(554)
|
2 692
|
(22 525)
|
(17 948)
|
(24 240)
|
(28 517)
|
(5 521)
|
(11 606)
|
(5 299)
|
(2 784)
|
(2 316)
|
(1 431)
|
(73)
|
703
|
675
|
1 195
|
734
|
726
|
(3 213)
|
(4 147)
|
(3 264)
|
(2 881)
|
2 699
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
561
|
179
|
829
|
4 739
|
4 580
|
5 220
|
5 181
|
1 169
|
573
|
473
|
(166)
|
1 069
|
1 028
|
1 149
|
1 125
|
1 081
|
3 723
|
2 264
|
1 647
|
858
|
(1 718)
|
(52)
|
742
|
2 203
|
2 587
|
2 224
|
1 568
|
1 075
|
1 233
|
1 960
|
2 336
|
|
| Depreciation & Amortization |
670
|
670
|
573
|
461
|
407
|
340
|
356
|
381
|
454
|
454
|
595
|
820
|
981
|
1 036
|
1 323
|
859
|
697
|
753
|
433
|
804
|
946
|
1 007
|
1 059
|
1 054
|
1 028
|
1 006
|
924
|
821
|
730
|
637
|
597
|
575
|
537
|
497
|
464
|
449
|
448
|
451
|
449
|
397
|
333
|
268
|
209
|
192
|
187
|
181
|
180
|
184
|
187
|
189
|
186
|
182
|
182
|
184
|
188
|
192
|
193
|
177
|
159
|
143
|
128
|
128
|
129
|
130
|
127
|
124
|
133
|
142
|
158
|
179
|
266
|
354
|
442
|
531
|
556
|
584
|
|
| Change in Deffered Taxes |
(849)
|
0
|
(791)
|
(1 022)
|
(959)
|
(1 367)
|
(1 783)
|
(1 327)
|
(1 472)
|
(979)
|
33
|
(88)
|
371
|
0
|
732
|
(4 147)
|
0
|
0
|
0
|
(820)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1 368
|
995
|
1 795
|
2 767
|
1 665
|
2 392
|
1 147
|
758
|
813
|
376
|
182
|
(811)
|
2 687
|
(1 228)
|
3 757
|
8 768
|
4 559
|
8 842
|
3 529
|
1 625
|
3 765
|
3 825
|
4 496
|
1 855
|
2 008
|
1 876
|
1 780
|
1 706
|
5 998
|
6 717
|
6 689
|
6 973
|
2 274
|
0
|
929
|
434
|
6
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
(262)
|
135
|
497
|
840
|
1 220
|
1 002
|
611
|
939
|
1 364
|
2 024
|
1 819
|
1 779
|
1 494
|
709
|
1 308
|
841
|
880
|
1 646
|
1 625
|
2 621
|
2 157
|
1 454
|
1 848
|
396
|
849
|
1 091
|
832
|
2 231
|
1 611
|
1 306
|
1 349
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
983
|
1 797
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
5
|
0
|
24
|
22
|
80
|
461
|
930
|
1 072
|
1 026
|
648
|
99
|
(6)
|
(3)
|
2
|
4
|
27
|
62
|
86
|
87
|
109
|
138
|
118
|
203
|
153
|
74
|
86
|
77
|
55
|
84
|
75
|
72
|
86
|
59
|
49
|
100
|
101
|
116
|
220
|
295
|
333
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
480
|
1 003
|
1 661
|
2 113
|
2 095
|
1 942
|
1 937
|
2 028
|
1 981
|
2 044
|
1 831
|
1 751
|
1 634
|
1 425
|
1 203
|
993
|
874
|
813
|
823
|
840
|
796
|
762
|
691
|
638
|
677
|
700
|
722
|
678
|
564
|
469
|
411
|
448
|
454
|
471
|
431
|
354
|
348
|
331
|
357
|
369
|
376
|
402
|
376
|
312
|
286
|
257
|
267
|
334
|
373
|
411
|
426
|
424
|
482
|
550
|
634
|
635
|
567
|
496
|
481
|
623
|
699
|
717
|
686
|
|
| Change in Working Capital |
(7 041)
|
(15 770)
|
(10 302)
|
(8 348)
|
(13 336)
|
(11 275)
|
(5 898)
|
(529)
|
(13 638)
|
865
|
(8 844)
|
(14 922)
|
15 062
|
12 812
|
24 117
|
38 434
|
16 284
|
13 274
|
15 866
|
2 274
|
(4 925)
|
3 407
|
(7 060)
|
(593)
|
3 115
|
324
|
3 592
|
4 209
|
5 861
|
(2 860)
|
(3 346)
|
(14 407)
|
(7 928)
|
(6 043)
|
1 728
|
5 407
|
(3 447)
|
1 265
|
(7 189)
|
(1 993)
|
8 233
|
3 237
|
4 719
|
(13 468)
|
(4 416)
|
(1 050)
|
(683)
|
15 703
|
2 510
|
949
|
(4 910)
|
(10 324)
|
(9 250)
|
(8 700)
|
(5 840)
|
257
|
3 004
|
1 386
|
(2 770)
|
(8 975)
|
(1 862)
|
(7 173)
|
1 459
|
4 262
|
(6 464)
|
9 785
|
(3 875)
|
(4 474)
|
4 522
|
(12 337)
|
(788)
|
(12 303)
|
(15 348)
|
(9 567)
|
(11 394)
|
14 952
|
|
| Cash from Operating Activities |
(2 107)
N/A
|
(10 723)
-409%
|
(5 583)
+48%
|
(2 997)
+46%
|
(9 547)
-219%
|
(7 259)
+24%
|
(1 547)
+79%
|
976
N/A
|
(11 505)
N/A
|
2 401
N/A
|
(8 588)
N/A
|
(12 310)
-43%
|
(3 424)
+72%
|
(5 041)
-47%
|
5 689
N/A
|
15 397
+171%
|
16 019
+4%
|
11 263
-30%
|
14 017
+24%
|
5 558
-60%
|
(2 531)
N/A
|
6 807
N/A
|
(1 579)
N/A
|
3 837
N/A
|
6 826
+78%
|
4 401
-36%
|
7 031
+60%
|
7 463
+6%
|
9 377
+26%
|
348
-96%
|
677
+95%
|
(9 740)
N/A
|
(2 418)
+75%
|
(1 015)
+58%
|
5 557
N/A
|
8 145
+47%
|
(2 993)
N/A
|
1 724
N/A
|
(6 734)
N/A
|
(1 589)
+76%
|
8 572
N/A
|
3 511
-59%
|
4 934
+41%
|
(13 271)
N/A
|
(4 224)
+68%
|
(573)
+86%
|
(190)
+67%
|
17 212
N/A
|
8 276
-52%
|
6 939
-16%
|
1 498
-78%
|
(4 350)
N/A
|
(6 959)
-60%
|
(6 578)
+5%
|
(3 155)
+52%
|
2 103
N/A
|
6 046
+187%
|
4 086
-32%
|
(751)
N/A
|
(6 396)
-752%
|
187
N/A
|
(2 442)
N/A
|
5 497
N/A
|
7 664
+39%
|
(2 858)
N/A
|
10 349
N/A
|
(2 340)
N/A
|
(1 742)
+26%
|
7 279
N/A
|
(8 722)
N/A
|
2 792
N/A
|
(9 549)
N/A
|
(11 600)
-21%
|
(6 191)
+47%
|
(7 572)
-22%
|
19 220
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(179)
|
0
|
0
|
(100)
|
(128)
|
(159)
|
(251)
|
(441)
|
(433)
|
(464)
|
0
|
(100)
|
(2 223)
|
(2 232)
|
(2 234)
|
(2 320)
|
(83)
|
(74)
|
(709)
|
(1 429)
|
(7)
|
(8)
|
621
|
1 422
|
0
|
1
|
0
|
(7)
|
(6)
|
0
|
0
|
15
|
(7)
|
(8)
|
(39)
|
(69)
|
(102)
|
(108)
|
(109)
|
(91)
|
(56)
|
(75)
|
(38)
|
(30)
|
(25)
|
(3)
|
(60)
|
(178)
|
(316)
|
(333)
|
(295)
|
(179)
|
(130)
|
0
|
0
|
(122)
|
(34)
|
0
|
(69)
|
(36)
|
(39)
|
(41)
|
(21)
|
(28)
|
(35)
|
(45)
|
(220)
|
(220)
|
(305)
|
(401)
|
(1 108)
|
(1 297)
|
(1 285)
|
(1 377)
|
(602)
|
(432)
|
|
| Other Items |
108
|
(76)
|
(101)
|
(119)
|
(155)
|
162
|
105
|
185
|
435
|
(6 523)
|
279
|
110
|
(1 116)
|
6 223
|
(818)
|
87
|
1 032
|
497
|
261
|
(500)
|
(1 120)
|
(165)
|
(370)
|
(392)
|
39
|
(1 075)
|
(171)
|
(107)
|
82
|
250
|
(364)
|
(436)
|
16
|
(120)
|
421
|
1 645
|
(1 119)
|
(141)
|
286
|
(3 163)
|
(690)
|
1 442
|
972
|
1 907
|
(355)
|
(2 776)
|
(3 129)
|
(2 092)
|
(574)
|
(1 618)
|
(1 100)
|
(977)
|
(371)
|
(82)
|
(387)
|
(352)
|
(393)
|
(224)
|
2 570
|
2 205
|
196
|
681
|
(1 992)
|
(1 433)
|
529
|
(15)
|
(88)
|
(545)
|
292
|
147
|
203
|
2 441
|
1 682
|
5 200
|
5 090
|
3 156
|
|
| Cash from Investing Activities |
(71)
N/A
|
(251)
-254%
|
(138)
+45%
|
(220)
-59%
|
(284)
-29%
|
2
N/A
|
(147)
N/A
|
(257)
-75%
|
3
N/A
|
(6 986)
N/A
|
(30)
+100%
|
73
N/A
|
(3 339)
N/A
|
4 053
N/A
|
(3 053)
N/A
|
(2 233)
+27%
|
949
N/A
|
423
-55%
|
(448)
N/A
|
(1 929)
-331%
|
(1 127)
+42%
|
(173)
+85%
|
252
N/A
|
1 030
+309%
|
39
-96%
|
(1 074)
N/A
|
(162)
+85%
|
(114)
+30%
|
76
N/A
|
244
+221%
|
(370)
N/A
|
(421)
-14%
|
9
N/A
|
(128)
N/A
|
382
N/A
|
1 577
+313%
|
(1 221)
N/A
|
(249)
+80%
|
177
N/A
|
(3 255)
N/A
|
(746)
+77%
|
1 367
N/A
|
934
-32%
|
1 876
+101%
|
(380)
N/A
|
(2 779)
-631%
|
(3 188)
-15%
|
(2 269)
+29%
|
(890)
+61%
|
(1 951)
-119%
|
(1 396)
+28%
|
(1 156)
+17%
|
(501)
+57%
|
(191)
+62%
|
(482)
-152%
|
(474)
+2%
|
(427)
+10%
|
(258)
+40%
|
2 501
N/A
|
2 168
-13%
|
157
-93%
|
641
+308%
|
(2 013)
N/A
|
(1 461)
+27%
|
494
N/A
|
(59)
N/A
|
(308)
-420%
|
(765)
-148%
|
(13)
+98%
|
(255)
-1 851%
|
(904)
-255%
|
1 145
N/A
|
397
-65%
|
3 823
+863%
|
4 488
+17%
|
2 724
-39%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
853
|
852
|
852
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
1 250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 250
|
3 579
|
2 283
|
2 283
|
56 120
|
2 424
|
1 532
|
1 482
|
(53 605)
|
(335)
|
1 193
|
1 243
|
1 243
|
(254)
|
0
|
(216)
|
(216)
|
(622)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(715)
|
(814)
|
(814)
|
(814)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
7 323
|
11 455
|
5 356
|
3 614
|
5 976
|
6 461
|
3 519
|
(932)
|
10 583
|
5 346
|
8 406
|
11 248
|
6 015
|
1 113
|
(4 038)
|
(12 250)
|
(17 199)
|
(12 222)
|
(11 973)
|
(3 629)
|
3 591
|
(5 908)
|
102
|
(5 640)
|
(8 280)
|
(2 309)
|
(6 178)
|
(5 952)
|
(9 183)
|
(2 888)
|
(2 443)
|
8 344
|
2 415
|
790
|
(6 056)
|
(10 666)
|
1 399
|
(3 571)
|
4 597
|
(50 258)
|
(12 402)
|
(9 227)
|
(12 899)
|
56 737
|
1 553
|
1 875
|
1 774
|
(15 331)
|
(2 170)
|
(1 205)
|
(1 013)
|
5 585
|
2 480
|
435
|
3 656
|
(1 506)
|
(4 591)
|
(844)
|
(1 955)
|
3 358
|
539
|
1 387
|
(399)
|
(4 063)
|
3 791
|
(18)
|
1 641
|
1 444
|
(2 789)
|
(3 555)
|
(2 696)
|
8 625
|
3 651
|
3 151
|
3 528
|
(12 368)
|
|
| Cash Paid for Dividends |
(343)
|
0
|
(360)
|
(360)
|
(360)
|
0
|
(378)
|
(378)
|
(378)
|
(378)
|
(397)
|
(397)
|
(397)
|
0
|
0
|
(417)
|
(417)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 959
|
0
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(348)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
0
|
0
|
0
|
0
|
0
|
6 950
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(48)
|
(79)
|
(79)
|
(79)
|
(39)
|
(8)
|
(8)
|
(8)
|
0
|
(19)
|
(19)
|
(19)
|
|
| Cash from Financing Activities |
7 009
N/A
|
11 141
+59%
|
5 003
-55%
|
3 282
-34%
|
5 614
+71%
|
6 099
+9%
|
3 140
-49%
|
(1 311)
N/A
|
10 204
N/A
|
4 967
-51%
|
8 008
+61%
|
12 809
+60%
|
5 618
-56%
|
716
-87%
|
(3 185)
N/A
|
(13 773)
-332%
|
(16 766)
-22%
|
(11 789)
+30%
|
(12 392)
-5%
|
(3 631)
+71%
|
3 591
N/A
|
(6 256)
N/A
|
102
N/A
|
(4 390)
N/A
|
(7 030)
-60%
|
(711)
+90%
|
(4 928)
-593%
|
(5 952)
-21%
|
(9 183)
-54%
|
(2 888)
+69%
|
(2 443)
+15%
|
8 344
N/A
|
2 415
-71%
|
790
-67%
|
(5 556)
N/A
|
(9 416)
-69%
|
4 979
N/A
|
(1 287)
N/A
|
6 380
N/A
|
5 862
-8%
|
(3 028)
N/A
|
(745)
+75%
|
(4 466)
-499%
|
10 083
N/A
|
1 218
-88%
|
3 068
+152%
|
3 017
-2%
|
(14 089)
N/A
|
(2 425)
+83%
|
(800)
+67%
|
(1 230)
-54%
|
5 369
N/A
|
1 858
-65%
|
(187)
N/A
|
3 656
N/A
|
(1 506)
N/A
|
(4 591)
-205%
|
(844)
+82%
|
(1 955)
-131%
|
3 358
N/A
|
539
-84%
|
673
+25%
|
(1 214)
N/A
|
(4 878)
-302%
|
2 928
N/A
|
(196)
N/A
|
1 562
N/A
|
1 365
-13%
|
(2 828)
N/A
|
(3 563)
-26%
|
(2 705)
+24%
|
8 617
N/A
|
3 651
-58%
|
3 132
-14%
|
3 509
+12%
|
(12 387)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
4 831
N/A
|
167
-97%
|
(718)
N/A
|
65
N/A
|
(4 217)
N/A
|
(1 158)
+73%
|
1 446
N/A
|
(592)
N/A
|
(1 298)
-119%
|
382
N/A
|
(610)
N/A
|
572
N/A
|
(1 145)
N/A
|
(272)
+76%
|
(549)
-102%
|
(609)
-11%
|
202
N/A
|
(103)
N/A
|
1 177
N/A
|
(2)
N/A
|
(67)
-3 250%
|
378
N/A
|
(1 225)
N/A
|
477
N/A
|
(165)
N/A
|
2 616
N/A
|
1 941
-26%
|
1 397
-28%
|
270
-81%
|
(2 296)
N/A
|
(2 136)
+7%
|
(1 817)
+15%
|
6
N/A
|
(353)
N/A
|
383
N/A
|
306
-20%
|
765
+150%
|
188
-75%
|
(177)
N/A
|
1 018
N/A
|
4 798
+371%
|
4 133
-14%
|
1 402
-66%
|
(1 312)
N/A
|
(3 386)
-158%
|
(284)
+92%
|
(361)
-27%
|
854
N/A
|
4 961
+481%
|
4 188
-16%
|
(1 128)
N/A
|
(137)
+88%
|
(5 602)
-3 989%
|
(6 956)
-24%
|
19
N/A
|
123
+547%
|
1 028
+736%
|
2 984
+190%
|
(205)
N/A
|
(870)
-325%
|
883
N/A
|
(1 129)
N/A
|
2 271
N/A
|
1 326
-42%
|
565
-57%
|
10 093
+1 688%
|
(1 086)
N/A
|
(1 142)
-5%
|
4 438
N/A
|
(12 540)
N/A
|
(817)
+93%
|
213
N/A
|
(7 552)
N/A
|
764
N/A
|
424
-44%
|
9 557
+2 153%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2 286)
N/A
|
(10 723)
-369%
|
(5 583)
+48%
|
(3 097)
+45%
|
(9 675)
-212%
|
(7 418)
+23%
|
(1 798)
+76%
|
535
N/A
|
(11 938)
N/A
|
1 937
N/A
|
(8 588)
N/A
|
(12 410)
-45%
|
(5 647)
+54%
|
(7 273)
-29%
|
3 455
N/A
|
13 077
+278%
|
15 936
+22%
|
11 189
-30%
|
13 308
+19%
|
4 129
-69%
|
(2 538)
N/A
|
6 799
N/A
|
(958)
N/A
|
5 259
N/A
|
6 826
+30%
|
4 402
-36%
|
7 031
+60%
|
7 456
+6%
|
9 371
+26%
|
348
-96%
|
677
+95%
|
(9 725)
N/A
|
(2 425)
+75%
|
(1 023)
+58%
|
5 518
N/A
|
8 076
+46%
|
(3 095)
N/A
|
1 616
N/A
|
(6 843)
N/A
|
(1 680)
+75%
|
8 516
N/A
|
3 436
-60%
|
4 896
+42%
|
(13 301)
N/A
|
(4 249)
+68%
|
(576)
+86%
|
(250)
+57%
|
17 034
N/A
|
7 960
-53%
|
6 606
-17%
|
1 203
-82%
|
(4 529)
N/A
|
(7 089)
-57%
|
(6 578)
+7%
|
(3 155)
+52%
|
1 981
N/A
|
6 012
+203%
|
4 086
-32%
|
(820)
N/A
|
(6 433)
-685%
|
148
N/A
|
(2 483)
N/A
|
5 477
N/A
|
7 636
+39%
|
(2 893)
N/A
|
10 304
N/A
|
(2 560)
N/A
|
(1 961)
+23%
|
6 975
N/A
|
(9 124)
N/A
|
1 684
N/A
|
(10 845)
N/A
|
(12 885)
-19%
|
(7 568)
+41%
|
(8 174)
-8%
|
18 788
N/A
|
|