A
Atec Co Ltd
KOSDAQ:045660
Atec Co Ltd
KOSDAQ:045660
Price:
10 540
KRW
-2.68%
Market Closed
Market Cap:
₩87.1B
Balance Sheet
Balance Sheet Decomposition
Atec Co Ltd
Atec Co Ltd
Balance Sheet Decomposition is not available for
Atec Co Ltd
Atec Co Ltd
Balance Sheet
Atec Co Ltd
Atec Co Ltd
Currency: KRW
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
552
|
1 979
|
950
|
1 502
|
4 141
|
488
|
5 850
|
3 855
|
3 270
|
2 183
|
7 418
|
15 064
|
16 460
|
11 601
|
10 580
|
14 698
|
10 796
|
10 229
|
3 664
|
5 522
|
4 308
|
10 184
|
4 341
|
15 268
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
3
|
4
|
1
|
2 535
|
|
| Cash Equivalents |
552
|
1 979
|
950
|
1 502
|
4 141
|
488
|
5 850
|
3 855
|
3 270
|
2 183
|
7 418
|
15 064
|
16 460
|
11 601
|
10 580
|
14 698
|
10 796
|
10 227
|
3 664
|
5 521
|
4 305
|
10 181
|
4 340
|
12 733
|
|
| Short-Term Investments |
485
|
2 991
|
657
|
400
|
511
|
105
|
0
|
0
|
12
|
6 510
|
296
|
1 706
|
47
|
8 975
|
15
|
3 273
|
5 000
|
1 118
|
5 030
|
15 000
|
21 000
|
10 000
|
20 107
|
12 111
|
|
| Total Receivables |
7 215
|
9 372
|
12 961
|
12 856
|
10 975
|
19 541
|
13 594
|
8 830
|
15 140
|
10 991
|
16 570
|
15 680
|
14 463
|
21 164
|
8 808
|
9 131
|
3 608
|
2 220
|
9 922
|
3 848
|
4 676
|
9 750
|
2 262
|
17 550
|
|
| Accounts Receivables |
7 197
|
9 001
|
12 875
|
12 155
|
10 837
|
18 634
|
12 041
|
8 465
|
15 016
|
10 866
|
16 444
|
15 438
|
12 353
|
21 164
|
8 808
|
9 131
|
3 608
|
2 011
|
3 316
|
779
|
589
|
317
|
784
|
16 307
|
|
| Other Receivables |
18
|
371
|
86
|
701
|
138
|
907
|
1 553
|
365
|
124
|
125
|
126
|
242
|
2 110
|
0
|
0
|
0
|
0
|
209
|
6 606
|
3 069
|
4 087
|
9 433
|
1 478
|
1 243
|
|
| Inventory |
3 565
|
7 349
|
4 969
|
6 801
|
5 887
|
10 926
|
8 187
|
3 519
|
7 083
|
4 231
|
7 055
|
5 812
|
5 773
|
9 076
|
3 990
|
9 408
|
6 464
|
8 643
|
6 325
|
2 684
|
8 059
|
8 364
|
5 346
|
9 992
|
|
| Other Current Assets |
103
|
48
|
768
|
669
|
151
|
317
|
703
|
312
|
119
|
560
|
780
|
603
|
3 048
|
1 422
|
293
|
184
|
279
|
358
|
532
|
917
|
1 399
|
1 115
|
766
|
5 505
|
|
| Total Current Assets |
11 920
|
21 739
|
20 306
|
22 227
|
21 664
|
31 376
|
28 335
|
16 516
|
25 624
|
24 474
|
32 119
|
38 865
|
39 792
|
52 239
|
23 686
|
36 694
|
26 147
|
22 568
|
25 472
|
27 971
|
39 441
|
39 413
|
32 822
|
60 427
|
|
| PP&E Net |
2 978
|
3 121
|
4 655
|
8 669
|
9 492
|
9 301
|
10 026
|
11 387
|
12 083
|
11 831
|
16 298
|
22 213
|
18 644
|
18 621
|
14 441
|
14 393
|
10 962
|
13 709
|
13 054
|
13 363
|
10 181
|
10 142
|
13 088
|
46 489
|
|
| PP&E Gross |
2 978
|
3 121
|
4 655
|
8 669
|
9 492
|
9 301
|
10 026
|
11 387
|
12 083
|
11 831
|
16 298
|
22 213
|
18 644
|
18 621
|
0
|
0
|
0
|
13 709
|
13 054
|
13 363
|
10 181
|
10 142
|
13 088
|
46 489
|
|
| Accumulated Depreciation |
754
|
1 128
|
1 331
|
1 716
|
2 161
|
2 626
|
4 122
|
5 077
|
5 740
|
5 915
|
6 484
|
4 864
|
5 396
|
5 386
|
0
|
0
|
0
|
4 702
|
5 656
|
6 532
|
6 380
|
6 578
|
7 757
|
5 671
|
|
| Intangible Assets |
1 780
|
1 981
|
2 065
|
1 212
|
1 122
|
1 138
|
120
|
118
|
185
|
204
|
1 359
|
1 045
|
1 057
|
1 061
|
293
|
381
|
351
|
538
|
592
|
748
|
1 022
|
938
|
887
|
3 368
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 797
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
|
| Long-Term Investments |
98
|
1 996
|
912
|
1 098
|
674
|
418
|
1 460
|
8 837
|
8 786
|
13 656
|
13 824
|
14 867
|
25 467
|
27 687
|
24 104
|
21 483
|
49 313
|
47 939
|
50 442
|
53 187
|
45 380
|
46 182
|
53 739
|
48 258
|
|
| Other Long-Term Assets |
906
|
881
|
763
|
889
|
887
|
549
|
1 445
|
1 564
|
1 523
|
1 764
|
9
|
13
|
2 793
|
17
|
7
|
7
|
7
|
1 707
|
1 677
|
1 612
|
2 130
|
2 135
|
3 565
|
2 651
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 797
|
|
| Total Assets |
17 683
N/A
|
29 718
+68%
|
28 701
-3%
|
34 095
+19%
|
33 841
-1%
|
42 782
+26%
|
41 385
-3%
|
38 420
-7%
|
48 201
+25%
|
51 930
+8%
|
63 609
+22%
|
77 003
+21%
|
87 753
+14%
|
99 624
+14%
|
62 529
-37%
|
72 958
+17%
|
86 779
+19%
|
86 461
0%
|
91 237
+6%
|
96 881
+6%
|
98 155
+1%
|
98 811
+1%
|
104 101
+5%
|
163 064
+57%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 180
|
6 452
|
5 809
|
8 171
|
7 748
|
12 398
|
9 664
|
6 922
|
14 222
|
6 295
|
11 393
|
15 506
|
15 266
|
20 999
|
8 742
|
13 148
|
13 800
|
4 060
|
3 746
|
2 226
|
580
|
661
|
3 329
|
5 742
|
|
| Accrued Liabilities |
12
|
40
|
62
|
109
|
2
|
0
|
0
|
0
|
0
|
0
|
381
|
267
|
212
|
258
|
0
|
0
|
0
|
171
|
225
|
396
|
342
|
392
|
399
|
2 210
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
846
|
371
|
0
|
608
|
1 295
|
403
|
14
|
0
|
0
|
0
|
15 000
|
|
| Current Portion of Long-Term Debt |
88
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
125
|
125
|
94
|
0
|
193
|
387
|
412
|
220
|
26
|
41
|
19
|
274
|
|
| Other Current Liabilities |
914
|
1 420
|
1 061
|
2 026
|
1 525
|
2 514
|
1 771
|
2 773
|
2 917
|
2 613
|
4 703
|
6 766
|
7 647
|
8 443
|
2 410
|
2 631
|
1 466
|
5 209
|
5 369
|
6 314
|
7 686
|
5 942
|
4 457
|
37 250
|
|
| Total Current Liabilities |
5 194
|
7 911
|
6 932
|
10 305
|
9 275
|
14 911
|
11 435
|
9 695
|
17 139
|
8 908
|
16 476
|
22 539
|
23 261
|
30 671
|
11 616
|
15 779
|
16 068
|
11 121
|
10 155
|
9 171
|
8 635
|
7 035
|
8 203
|
60 476
|
|
| Long-Term Debt |
345
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
500
|
219
|
94
|
0
|
1 160
|
967
|
580
|
201
|
5
|
16
|
11
|
2
|
158
|
|
| Deferred Income Tax |
334
|
843
|
585
|
622
|
738
|
1 382
|
1 770
|
1 215
|
457
|
742
|
325
|
453
|
1 583
|
1 745
|
1 016
|
144
|
41
|
1 701
|
2 237
|
3 076
|
687
|
1 985
|
2 864
|
0
|
|
| Other Liabilities |
216
|
237
|
607
|
869
|
1 381
|
1 279
|
1 188
|
317
|
798
|
1 821
|
2 197
|
4 432
|
2 456
|
1 667
|
3 376
|
2 438
|
3 846
|
3 159
|
3 137
|
1 400
|
1 056
|
849
|
1 201
|
2 887
|
|
| Total Liabilities |
6 089
N/A
|
8 991
+48%
|
8 124
-10%
|
11 796
+45%
|
11 394
-3%
|
17 573
+54%
|
14 393
-18%
|
11 227
-22%
|
18 394
+64%
|
11 471
-38%
|
18 998
+66%
|
27 924
+47%
|
27 518
-1%
|
34 176
+24%
|
16 008
-53%
|
19 521
+22%
|
20 922
+7%
|
16 561
-21%
|
15 731
-5%
|
13 652
-13%
|
10 393
-24%
|
9 880
-5%
|
12 270
+24%
|
63 522
+418%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 000
|
5 720
|
5 720
|
5 720
|
5 720
|
5 720
|
5 720
|
5 720
|
5 720
|
6 800
|
6 800
|
6 800
|
6 800
|
6 800
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
4 130
|
|
| Retained Earnings |
5 607
|
7 644
|
7 996
|
9 875
|
9 980
|
12 766
|
14 580
|
13 559
|
16 959
|
22 196
|
26 342
|
30 809
|
41 965
|
47 223
|
54 578
|
60 540
|
72 712
|
77 937
|
83 546
|
91 451
|
95 967
|
100 517
|
103 756
|
117 742
|
|
| Additional Paid In Capital |
1 987
|
7 834
|
7 794
|
7 794
|
7 792
|
7 842
|
7 855
|
7 914
|
7 914
|
12 283
|
12 283
|
12 283
|
12 283
|
12 283
|
7 663
|
9 375
|
9 375
|
9 375
|
9 375
|
9 375
|
7 146
|
7 146
|
7 146
|
7 146
|
|
| Unrealized Security Profit/Loss |
0
|
83
|
0
|
60
|
25
|
13
|
0
|
0
|
27
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
155
|
132
|
122
|
106
|
|
| Treasury Stock |
0
|
554
|
932
|
1 029
|
1 021
|
1 132
|
1 148
|
0
|
813
|
813
|
813
|
813
|
813
|
813
|
0
|
0
|
0
|
999
|
999
|
1 176
|
1 176
|
4 534
|
4 831
|
11 351
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
19 850
|
20 608
|
20 360
|
20 543
|
20 545
|
20 552
|
18 461
|
18 461
|
18 492
|
18 230
|
|
| Total Equity |
11 594
N/A
|
20 727
+79%
|
20 577
-1%
|
22 299
+8%
|
22 446
+1%
|
25 209
+12%
|
26 993
+7%
|
27 193
+1%
|
29 807
+10%
|
40 459
+36%
|
44 611
+10%
|
49 079
+10%
|
60 235
+23%
|
65 448
+9%
|
46 521
-29%
|
53 437
+15%
|
65 857
+23%
|
69 901
+6%
|
75 506
+8%
|
83 229
+10%
|
87 761
+5%
|
88 931
+1%
|
91 831
+3%
|
99 543
+8%
|
|
| Total Liabilities & Equity |
17 683
N/A
|
29 718
+68%
|
28 701
-3%
|
34 095
+19%
|
33 841
-1%
|
42 782
+26%
|
41 385
-3%
|
38 420
-7%
|
48 201
+25%
|
51 930
+8%
|
63 609
+22%
|
77 003
+21%
|
87 753
+14%
|
99 624
+14%
|
62 529
-37%
|
72 958
+17%
|
86 779
+19%
|
86 461
0%
|
91 237
+6%
|
96 881
+6%
|
98 155
+1%
|
98 811
+1%
|
104 101
+5%
|
163 064
+57%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
|
Switch to:
Switch to:
See Also
Discover More
