Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
B

BG T&A Co
KOSDAQ:046310

Watchlist Manager
BG T&A Co
KOSDAQ:046310
Watchlist
Price: 3 870 KRW -3.13% Market Closed
Market Cap: ₩63.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-3%
5Y
+6%
10Y
+51%
Operating Income
+
3Y
-26%
5Y
+6%
10Y
+359%
Net Income
+
3Y
+47%
5Y
-
10Y
-

Earnings Waterfall
BG T&A Co

Income Statement
BG T&A Co

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 527
0
0
0
1 539
843
1 268
1 733
1 726
1 711
1 700
1 649
1 529
1 399
1 255
1 127
1 104
1 074
1 085
1 104
1 188
1 297
1 363
1 365
1 268
1 243
1 170
1 098
1 154
1 035
951
903
766
748
741
737
763
766
804
876
991
1 151
1 275
1 373
1 403
1 381
1 324
1 237
1 096
925
0
0
Revenue
106 042
N/A
101 552
-4%
93 789
-8%
87 847
-6%
81 100
-8%
85 461
+5%
86 810
+2%
92 190
+6%
94 309
+2%
94 147
0%
95 467
+1%
101 081
+6%
92 585
-8%
86 109
-7%
80 576
-6%
61 589
-24%
60 217
-2%
65 028
+8%
70 407
+8%
82 916
+18%
101 999
+23%
111 546
+9%
119 487
+7%
123 731
+4%
112 218
-9%
118 017
+5%
131 721
+12%
134 068
+2%
155 630
+16%
163 433
+5%
147 177
-10%
143 685
-2%
132 777
-8%
133 906
+1%
139 927
+4%
143 628
+3%
156 463
+9%
148 960
-5%
148 981
+0%
157 802
+6%
147 603
-6%
150 133
+2%
161 678
+8%
166 365
+3%
170 734
+3%
166 445
-3%
156 371
-6%
153 351
-2%
152 493
-1%
155 479
+2%
158 948
+2%
152 973
-4%
Gross Profit
Cost of Revenue
(79 726)
(76 130)
(70 760)
(66 942)
(59 523)
(61 470)
(63 559)
(67 019)
(66 334)
(66 710)
(66 770)
(72 374)
(68 029)
(64 566)
(60 364)
(46 100)
(47 143)
(50 215)
(54 226)
(63 795)
(77 992)
(85 820)
(91 632)
(94 587)
(85 598)
(88 456)
(97 754)
(98 627)
(114 367)
(120 596)
(109 349)
(108 281)
(101 474)
(103 621)
(109 394)
(112 078)
(123 497)
(117 570)
(116 757)
(120 915)
(110 807)
(111 539)
(120 314)
(125 013)
(129 315)
(126 638)
(117 221)
(114 703)
(111 897)
(113 891)
(117 450)
(113 184)
Gross Profit
26 316
N/A
25 423
-3%
23 030
-9%
20 906
-9%
21 577
+3%
23 992
+11%
23 252
-3%
25 172
+8%
27 976
+11%
27 437
-2%
28 697
+5%
28 707
+0%
24 555
-14%
21 542
-12%
20 211
-6%
15 488
-23%
13 074
-16%
14 813
+13%
16 181
+9%
19 121
+18%
24 007
+26%
25 727
+7%
27 856
+8%
29 146
+5%
26 620
-9%
29 561
+11%
33 967
+15%
35 440
+4%
41 263
+16%
42 836
+4%
37 826
-12%
35 402
-6%
31 303
-12%
30 285
-3%
30 533
+1%
31 551
+3%
32 966
+4%
31 390
-5%
32 224
+3%
36 887
+14%
36 797
0%
38 594
+5%
41 364
+7%
41 352
0%
41 418
+0%
39 807
-4%
39 150
-2%
38 648
-1%
40 595
+5%
41 587
+2%
41 498
0%
39 789
-4%
Operating Income
Operating Expenses
(24 148)
(25 177)
(25 775)
(26 329)
(25 638)
(26 890)
(26 884)
(27 004)
(27 308)
(27 922)
(28 373)
(26 511)
(23 427)
(19 470)
(15 887)
(15 091)
(15 316)
(15 954)
(16 732)
(17 367)
(18 257)
(19 408)
(20 173)
(20 102)
(20 082)
(20 680)
(21 225)
(21 482)
(22 810)
(23 253)
(23 750)
(25 941)
(25 206)
(24 981)
(23 931)
(25 462)
(23 013)
(22 741)
(23 213)
(23 338)
(21 457)
(22 014)
(22 042)
(22 526)
(24 324)
(24 222)
(24 802)
(26 626)
(27 862)
(29 075)
(30 313)
(29 718)
Selling, General & Administrative
(19 030)
(23 726)
(24 323)
(24 877)
(19 983)
(22 614)
(20 738)
(18 410)
(18 622)
(18 868)
(19 494)
(17 457)
(15 626)
(13 590)
(10 817)
(11 020)
(11 487)
(11 624)
(12 151)
(12 651)
(12 761)
(12 884)
(13 165)
(13 458)
(14 203)
(14 584)
(15 205)
(15 363)
(15 788)
(16 027)
(15 870)
(15 531)
(16 652)
(16 420)
(15 447)
(15 147)
(14 865)
(14 443)
(15 092)
(15 213)
(13 655)
(14 208)
(14 234)
(14 711)
(16 095)
(15 928)
(16 472)
(17 791)
(18 805)
(19 681)
(20 269)
(19 607)
Research & Development
(2 689)
0
0
0
(3 084)
(2 185)
(3 478)
(5 285)
(6 140)
(6 096)
(5 794)
(6 308)
(5 157)
(4 179)
(3 490)
(1 459)
(1 373)
(1 248)
(1 317)
(1 296)
(2 435)
(2 700)
(3 175)
(3 580)
(2 856)
(3 257)
(3 368)
(3 694)
(4 478)
(4 811)
(5 552)
(6 049)
(6 557)
(6 679)
(6 736)
(6 737)
(6 473)
(6 545)
(6 308)
(6 305)
(6 204)
(6 273)
(6 333)
(6 351)
(6 770)
(6 837)
(6 878)
(7 386)
(7 625)
(7 898)
(8 561)
(8 715)
Depreciation & Amortization
(2 428)
0
0
0
(2 571)
(1 311)
(1 887)
(2 528)
(2 545)
(2 555)
(2 683)
(2 746)
(2 643)
(2 593)
(2 471)
(2 384)
(2 456)
(2 580)
(2 763)
(2 918)
(3 061)
(3 076)
(3 085)
(3 064)
(3 023)
(2 839)
(2 652)
(2 425)
(2 545)
(2 414)
(2 327)
(2 320)
(1 996)
(1 883)
(1 749)
(1 602)
(1 676)
(1 753)
(1 813)
(1 819)
(1 597)
(1 533)
(1 475)
(1 463)
(1 459)
(1 461)
(1 457)
(1 449)
(1 432)
(1 428)
(1 415)
(1 395)
Other Operating Expenses
0
(1 451)
(1 452)
(1 452)
0
(780)
(781)
(781)
0
(403)
(402)
0
0
892
891
(228)
0
(502)
(501)
(502)
0
(748)
(748)
0
0
0
0
0
0
0
0
(2 041)
0
0
0
(1 976)
0
0
0
0
0
0
0
0
0
5
5
0
0
(68)
(68)
0
Operating Income
2 168
N/A
247
-89%
(2 744)
N/A
(5 423)
-98%
(4 062)
+25%
(2 900)
+29%
(3 634)
-25%
(1 834)
+50%
668
N/A
(485)
N/A
324
N/A
2 196
+578%
1 128
-49%
2 073
+84%
4 325
+109%
398
-91%
(2 242)
N/A
(1 142)
+49%
(552)
+52%
1 754
N/A
5 749
+228%
6 319
+10%
7 683
+22%
9 042
+18%
6 538
-28%
8 881
+36%
12 742
+43%
13 960
+10%
18 453
+32%
19 585
+6%
14 079
-28%
9 463
-33%
6 097
-36%
5 305
-13%
6 602
+24%
6 089
-8%
9 953
+63%
8 650
-13%
9 011
+4%
13 550
+50%
15 340
+13%
16 580
+8%
19 322
+17%
18 826
-3%
17 095
-9%
15 585
-9%
14 348
-8%
12 022
-16%
12 733
+6%
12 513
-2%
11 186
-11%
10 072
-10%
Pre-Tax Income
Interest Income Expense
(2 052)
(1 555)
(1 685)
(1 571)
(1 266)
(1 202)
(1 652)
(1 780)
(1 000)
(1 115)
(316)
81
(603)
(435)
(448)
(1 669)
(930)
(1 596)
(1 499)
(944)
(3 072)
(3 306)
(2 556)
(2 766)
(715)
483
(53)
770
148
(381)
(573)
(1 001)
(1 552)
(690)
(695)
(42)
1 022
623
309
888
(1 325)
(319)
263
(736)
1 170
1 176
1 506
1 413
3 599
2 920
1 368
2 517
Non-Reccuring Items
0
0
0
0
(780)
0
0
0
(402)
0
0
718
892
0
0
0
(503)
0
0
0
(748)
0
0
(1 461)
(2 318)
(2 789)
(3 384)
(3 161)
(3 597)
(3 126)
(2 531)
0
(1 977)
(1 976)
(1 976)
0
1
0
0
0
0
0
0
5
5
0
0
0
(68)
0
0
(68)
Gain/Loss on Disposition of Assets
0
0
0
0
0
(41)
(67)
(67)
(43)
0
(415)
(436)
(674)
(674)
(260)
(239)
0
0
2
2
1
0
0
1
(7)
(5)
(4)
(6)
(295)
(296)
(297)
0
(2)
0
0
3
4
0
4
(3)
(15)
(7)
(10)
(5)
19
11
11
152
142
142
143
2
Total Other Income
1 184
1 331
2 234
1 761
299
(49)
(1 138)
168
346
594
747
1 534
1 476
1 220
1 030
151
18
(34)
631
656
824
833
151
152
(118)
(52)
(23)
(29)
160
38
46
(210)
179
200
289
270
482
498
359
389
192
209
215
153
183
183
135
202
157
136
222
64
Pre-Tax Income
1 301
N/A
23
-98%
(2 195)
N/A
(5 232)
-138%
(5 809)
-11%
(4 191)
+28%
(6 489)
-55%
(3 512)
+46%
(431)
+88%
(1 006)
-133%
339
N/A
4 093
+1 107%
2 220
-46%
2 184
-2%
4 648
+113%
(1 359)
N/A
(3 657)
-169%
(2 771)
+24%
(1 417)
+49%
1 469
N/A
2 754
+87%
3 848
+40%
5 278
+37%
4 968
-6%
3 380
-32%
6 517
+93%
9 277
+42%
11 533
+24%
14 869
+29%
15 819
+6%
10 722
-32%
8 252
-23%
2 744
-67%
2 837
+3%
4 220
+49%
6 321
+50%
11 461
+81%
9 771
-15%
9 683
-1%
14 823
+53%
14 192
-4%
16 462
+16%
19 790
+20%
18 244
-8%
18 471
+1%
16 955
-8%
16 000
-6%
13 790
-14%
16 563
+20%
15 710
-5%
12 918
-18%
12 586
-3%
Net Income
Tax Provision
794
1 081
1 111
365
478
113
736
1 670
683
605
(24)
(2 399)
(2 150)
(1 731)
(1 623)
1 214
1 703
543
18
(721)
409
3 399
3 418
3 571
2 648
(851)
(3 393)
(3 607)
(6 056)
(6 156)
(4 423)
(4 268)
(3 507)
(2 795)
(2 365)
(2 688)
(1 649)
(1 735)
(1 681)
(2 122)
(2 929)
(1 361)
(1 609)
(1 976)
212
(1 598)
(754)
382
1 103
1 439
1 459
1 121
Income from Continuing Operations
2 095
1 104
(1 085)
(4 869)
(5 331)
(4 079)
(5 754)
(1 842)
251
(402)
315
1 694
70
452
3 024
(146)
(1 953)
(2 228)
(1 399)
748
3 164
7 247
8 696
8 538
6 028
5 665
5 882
7 924
8 813
9 662
6 299
3 985
(762)
42
1 855
3 633
9 812
8 035
8 003
12 702
11 264
15 102
18 180
16 268
18 683
15 357
15 246
14 172
17 667
17 149
14 378
13 707
Income to Minority Interest
(2 766)
(2 633)
(1 304)
(1 223)
(1 004)
(846)
(1 195)
(1 530)
(1 578)
(1 572)
(1 906)
(2 878)
(2 204)
(1 999)
(1 692)
(313)
37
(30)
(58)
(36)
(270)
(549)
(1 402)
(1 738)
(1 414)
(2 873)
(4 867)
(5 879)
(6 987)
(8 915)
(6 233)
(5 145)
(4 607)
(2 832)
(2 885)
(3 626)
(3 997)
(3 274)
(3 803)
(5 940)
(6 512)
(6 681)
(8 004)
(6 652)
(5 269)
(5 070)
(4 239)
(3 373)
(4 414)
(3 746)
(3 304)
(3 791)
Net Income (Common)
(671)
N/A
(1 529)
-128%
(2 389)
-56%
(6 092)
-155%
(6 335)
-4%
(4 926)
+22%
(6 950)
-41%
(3 373)
+51%
(1 327)
+61%
(1 974)
-49%
(1 591)
+19%
(1 184)
+26%
(2 134)
-80%
(1 548)
+27%
1 331
N/A
(460)
N/A
(1 917)
-317%
(2 258)
-18%
(1 457)
+35%
712
N/A
2 894
+306%
6 698
+131%
7 294
+9%
6 801
-7%
4 615
-32%
2 793
-39%
1 017
-64%
2 047
+101%
1 826
-11%
749
-59%
67
-91%
(1 159)
N/A
(5 370)
-363%
(2 790)
+48%
(1 028)
+63%
7
N/A
5 814
+87 755%
4 762
-18%
4 199
-12%
6 762
+61%
4 751
-30%
8 421
+77%
10 176
+21%
9 616
-6%
13 414
+40%
10 287
-23%
11 007
+7%
10 799
-2%
13 253
+23%
13 404
+1%
11 074
-17%
9 916
-10%
EPS (Diluted)
-83.87
N/A
-191.12
-128%
-298.62
-56%
-761.5
-155%
-791.87
-4%
-615.75
+22%
-868.75
-41%
-421.62
+51%
-165.87
+61%
-164.5
+1%
-132.58
+19%
-98.66
+26%
-177.83
-80%
-129
+27%
110.91
N/A
-38.33
N/A
-159.75
-317%
-161.28
-1%
-91.06
+44%
41.88
N/A
180.87
+332%
394
+118%
429.05
+9%
400.05
-7%
271.47
-32%
164.29
-39%
67.8
-59%
127.93
+89%
107.41
-16%
46.81
-56%
4.18
-91%
-72.43
N/A
-335.62
-363%
-169.92
+49%
-62.63
+63%
0.4
N/A
354.14
+88 435%
290.01
-18%
255.77
-12%
411.83
+61%
289.39
-30%
512.87
+77%
619.78
+21%
585.67
-6%
817.01
+40%
626.54
-23%
676.31
+8%
671.48
-1%
817.38
+22%
833.46
+2%
688.62
-17%
616.6
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.