Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
W

Woowon Development Co Ltd
KOSDAQ:046940

Watchlist Manager
Woowon Development Co Ltd
KOSDAQ:046940
Watchlist
Price: 4 420 KRW 0.11% Market Closed
Market Cap: ₩79.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+103%
5Y
+14%
10Y
+54%
Operating Income
+
3Y
+4 266%
5Y
+45%
10Y
+217%
Net Income
+
3Y
+697%
5Y
+53%
10Y
+202%

Earnings Waterfall
Woowon Development Co Ltd

Income Statement
Woowon Development Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
340
374
401
406
417
0
0
0
3 473
367
1 411
1 687
1 130
1 093
471
587
1 592
1 580
1 489
1 454
1 472
1 533
1 565
1 553
1 427
1 345
1 216
1 089
922
822
746
618
433
264
124
85
140
236
414
747
858
1 272
1 122
1 329
1 274
987
1 170
1 490
1 128
1 926
0
3 332
2 865
2 770
2 845
353
275
248
283
288
276
284
227
212
326
390
435
610
454
0
0
0
Revenue
33 056
N/A
33 291
+1%
32 807
-1%
28 723
-12%
31 831
+11%
28 235
-11%
63 633
+125%
100 483
+58%
142 616
+42%
183 827
+29%
187 940
+2%
180 698
-4%
143 701
-20%
137 001
-5%
133 458
-3%
129 919
-3%
131 995
+2%
143 010
+8%
152 013
+6%
164 611
+8%
173 481
+5%
177 205
+2%
185 771
+5%
193 733
+4%
192 524
-1%
197 691
+3%
197 862
+0%
202 968
+3%
210 111
+4%
219 927
+5%
233 129
+6%
247 048
+6%
253 429
+3%
244 477
-4%
230 523
-6%
215 233
-7%
207 133
-4%
203 290
-2%
201 353
-1%
198 021
-2%
183 641
-7%
185 303
+1%
192 231
+4%
205 344
+7%
218 642
+6%
249 332
+14%
256 746
+3%
279 651
+9%
290 210
+4%
305 330
+5%
325 664
+7%
334 122
+3%
316 306
-5%
260 203
-18%
222 416
-15%
176 347
-21%
174 304
-1%
181 685
+4%
182 973
+1%
186 786
+2%
196 292
+5%
207 156
+6%
219 137
+6%
238 356
+9%
252 509
+6%
264 213
+5%
272 254
+3%
275 489
+1%
302 843
+10%
326 330
+8%
357 521
+10%
379 630
+6%
Gross Profit
Cost of Revenue
(24 425)
(25 278)
(24 772)
(22 648)
(26 817)
(26 809)
(60 786)
(95 719)
(133 097)
(137 751)
(141 838)
(135 358)
(131 848)
(126 014)
(121 724)
(116 540)
(120 013)
(130 562)
(138 899)
(152 727)
(164 552)
(168 411)
(177 463)
(185 464)
(185 965)
(190 283)
(190 184)
(194 236)
(199 151)
(209 344)
(219 479)
(227 125)
(231 688)
(222 640)
(212 203)
(204 067)
(196 006)
(191 320)
(188 619)
(184 520)
(169 633)
(168 622)
(172 814)
(180 321)
(195 113)
(219 802)
(226 290)
(244 601)
(255 253)
(269 730)
(284 494)
(291 016)
(268 962)
(221 147)
(189 352)
(155 432)
(158 070)
(166 623)
(170 156)
(172 150)
(181 284)
(191 289)
(203 285)
(223 764)
(237 360)
(249 288)
(257 441)
(259 550)
(285 223)
(307 162)
(326 153)
(321 574)
Gross Profit
8 630
N/A
8 012
-7%
8 034
+0%
6 074
-24%
5 014
-17%
1 425
-72%
2 847
+100%
4 764
+67%
9 518
+100%
46 077
+384%
46 102
+0%
45 341
-2%
11 853
-74%
10 988
-7%
11 735
+7%
13 378
+14%
11 982
-10%
12 446
+4%
13 112
+5%
11 884
-9%
8 929
-25%
8 795
-2%
8 309
-6%
8 269
0%
6 559
-21%
7 408
+13%
7 679
+4%
8 733
+14%
10 960
+26%
10 583
-3%
13 650
+29%
19 924
+46%
21 741
+9%
21 839
+0%
18 321
-16%
11 166
-39%
11 128
0%
11 970
+8%
12 734
+6%
13 500
+6%
14 008
+4%
16 680
+19%
19 416
+16%
25 023
+29%
23 529
-6%
29 530
+26%
30 457
+3%
35 051
+15%
34 957
0%
35 600
+2%
41 169
+16%
43 105
+5%
47 344
+10%
39 056
-18%
33 063
-15%
20 915
-37%
16 234
-22%
15 062
-7%
12 817
-15%
14 636
+14%
15 008
+3%
15 867
+6%
15 852
0%
14 593
-8%
15 149
+4%
14 926
-1%
14 812
-1%
15 939
+8%
17 620
+11%
19 168
+9%
31 368
+64%
58 055
+85%
Operating Income
Operating Expenses
(8 015)
(7 864)
(7 840)
(8 031)
(9 655)
(3 950)
(6 264)
(12 757)
(17 880)
(17 311)
(22 152)
(17 680)
(16 963)
(16 412)
(11 410)
(8 751)
(8 257)
(8 759)
(8 199)
(10 235)
(7 211)
(6 555)
(6 323)
(6 357)
(6 535)
(11 372)
(11 222)
(11 223)
(6 276)
(6 031)
(6 255)
(6 601)
(6 532)
(8 624)
(8 193)
(8 188)
(7 110)
(6 816)
(7 034)
(7 425)
(7 690)
(11 172)
(20 842)
(21 160)
(22 093)
(20 300)
(11 752)
(12 620)
(12 396)
(13 174)
(13 429)
(14 064)
(14 700)
(15 336)
(17 005)
(17 903)
(15 839)
(15 198)
(14 273)
(13 670)
(14 430)
(14 826)
(14 165)
(14 085)
(13 791)
(13 605)
(14 170)
(14 028)
(14 794)
(15 732)
(15 617)
(15 867)
Selling, General & Administrative
(7 395)
(7 256)
(7 163)
(7 254)
(8 283)
(2 238)
(3 855)
(10 767)
(14 892)
(14 880)
(15 480)
(10 756)
(10 731)
(14 988)
(15 016)
(14 759)
(8 107)
(8 467)
(8 179)
(7 646)
(7 109)
(6 464)
(6 232)
(6 267)
(6 411)
(6 704)
(6 523)
(6 488)
(6 149)
(5 850)
(6 177)
(6 380)
(6 429)
(7 205)
(6 818)
(6 811)
(6 999)
(6 733)
(6 932)
(7 250)
(7 409)
(10 039)
(19 639)
(20 032)
(21 374)
(19 568)
(11 031)
(11 820)
(11 871)
(12 647)
(12 888)
(13 472)
(14 111)
(14 370)
(16 026)
(16 966)
(15 279)
(14 780)
(13 856)
(13 236)
(13 875)
(14 271)
(13 626)
(13 576)
(13 352)
(13 206)
(14 002)
(13 899)
(14 377)
(15 314)
(15 175)
(15 425)
Research & Development
(341)
(306)
(353)
(476)
(1 092)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(279)
(301)
(323)
(301)
(280)
(1 715)
0
0
0
0
0
0
(4 492)
0
0
0
(149)
0
0
0
(102)
0
0
0
(124)
(63)
(95)
(130)
(126)
(93)
(78)
(70)
(103)
(94)
(105)
(108)
(112)
0
(103)
(174)
(282)
(354)
(424)
(350)
(719)
(727)
(716)
(795)
(525)
(525)
(539)
(590)
(590)
(734)
(746)
(705)
(560)
(437)
(437)
(460)
(555)
(564)
(547)
(508)
(439)
(399)
(389)
(393)
(417)
(418)
(418)
(419)
Other Operating Expenses
0
0
0
0
0
3
(2 409)
(1 990)
(2 987)
(2 431)
(6 672)
(6 924)
(1 740)
(1 425)
3 604
6 008
0
(292)
(20)
(2 589)
0
(91)
(91)
(90)
0
(4 605)
(4 604)
(4 605)
0
(88)
0
(151)
0
(1 325)
(1 270)
(1 269)
0
(83)
0
0
0
(779)
(779)
(778)
0
(5)
(5)
(5)
0
0
0
0
0
(232)
(232)
(232)
0
19
19
27
0
9
8
0
0
0
221
265
0
0
(24)
(24)
Operating Income
616
N/A
148
-76%
192
+30%
(1 958)
N/A
(4 641)
-137%
(2 525)
+46%
(3 418)
-35%
(7 994)
-134%
(8 361)
-5%
28 765
N/A
23 950
-17%
27 660
+15%
(5 110)
N/A
(5 425)
-6%
324
N/A
4 628
+1 328%
3 726
-19%
3 688
-1%
4 913
+33%
1 647
-66%
1 718
+4%
2 238
+30%
1 984
-11%
1 910
-4%
24
-99%
(3 966)
N/A
(3 545)
+11%
(2 491)
+30%
4 684
N/A
4 552
-3%
7 396
+62%
13 323
+80%
15 209
+14%
13 216
-13%
10 130
-23%
2 981
-71%
4 017
+35%
5 155
+28%
5 700
+11%
6 076
+7%
6 318
+4%
5 509
-13%
(1 425)
N/A
3 863
N/A
1 436
-63%
9 230
+543%
18 704
+103%
22 430
+20%
22 561
+1%
22 426
-1%
27 741
+24%
29 042
+5%
32 644
+12%
23 720
-27%
16 059
-32%
3 012
-81%
394
-87%
(136)
N/A
(1 457)
-972%
966
N/A
578
-40%
1 041
+80%
1 687
+62%
508
-70%
1 358
+167%
1 321
-3%
643
-51%
1 911
+197%
2 826
+48%
3 436
+22%
15 751
+358%
42 188
+168%
Pre-Tax Income
Interest Income Expense
(395)
(420)
(1 388)
(1 371)
(2 789)
(611)
(606)
(2 501)
(9 384)
(8 282)
(9 574)
(7 583)
1 581
(183)
566
348
(813)
(659)
(676)
(757)
(1 684)
(1 012)
(1 096)
(1 100)
340
(83)
192
286
(311)
(226)
(225)
403
550
1 437
1 541
1 112
1 293
534
(3 423)
(4 206)
(5 048)
(5 403)
(2 624)
(2 647)
(1 011)
(348)
57
(134)
(1 605)
(2 563)
(50)
(1 457)
(932)
(206)
(1 861)
474
856
1 448
1 596
2 238
2 566
2 243
2 417
2 151
1 527
1 805
1 676
1 519
1 577
1 360
1 925
1 923
Non-Reccuring Items
0
0
0
0
0
(4)
0
0
(773)
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
(4 606)
0
0
0
(89)
0
(137)
0
(1 317)
0
0
0
0
0
0
0
(778)
0
0
0
(5)
0
0
0
0
0
0
0
(314)
0
0
0
(19)
0
0
0
1
0
6
(37)
(37)
226
0
0
(24)
(24)
0
0
Gain/Loss on Disposition of Assets
2
1
1
5
(614)
0
0
0
0
0
0
0
0
0
0
0
(34)
0
0
0
(7)
0
0
0
(435)
0
0
(1)
3
0
(2)
(292)
(194)
(160)
(120)
166
87
68
29
36
7
(14)
(16)
(25)
(682)
0
(684)
(644)
29
0
49
4
(1)
3
(112)
(104)
(109)
(122)
155
159
173
0
0
0
(7)
0
3
0
10
10
(1)
6
Total Other Income
192
182
25
1
(1 019)
1
1
1
61
203
63
63
(1 288)
145
301
277
(143)
(552)
(1 208)
(1 435)
(704)
(1 225)
(1 082)
(761)
(385)
(575)
(866)
(923)
(837)
(1 167)
(466)
(465)
(64)
307
387
504
62
22
(89)
(116)
110
195
(124)
(821)
(1 918)
(2 611)
(1 160)
(678)
(2 399)
(2 403)
(2 779)
(2 544)
(5 560)
(5 578)
(5 171)
(5 094)
(19)
(35)
(831)
891
1 333
1 517
1 845
(4)
194
279
257
253
(1 958)
(2 197)
(3 273)
(3 327)
Pre-Tax Income
414
N/A
(89)
N/A
(1 169)
-1 213%
(3 322)
-184%
(9 063)
-173%
(3 139)
+65%
(4 023)
-28%
(10 494)
-161%
(18 456)
-76%
20 686
N/A
14 439
-30%
20 140
+39%
(4 812)
N/A
(5 463)
-14%
1 191
N/A
5 252
+341%
2 736
-48%
2 475
-10%
3 028
+22%
(546)
N/A
(676)
-24%
1
N/A
(194)
N/A
50
N/A
(5 062)
N/A
(4 626)
+9%
(4 221)
+9%
(3 129)
+26%
3 450
N/A
3 158
-8%
6 565
+108%
12 969
+98%
14 183
+9%
14 801
+4%
11 938
-19%
4 762
-60%
5 459
+15%
5 777
+6%
2 215
-62%
1 789
-19%
609
-66%
287
-53%
(4 187)
N/A
370
N/A
(2 181)
N/A
6 271
N/A
16 917
+170%
20 975
+24%
18 587
-11%
17 460
-6%
24 959
+43%
25 043
+0%
25 837
+3%
17 938
-31%
8 915
-50%
(1 713)
N/A
1 103
N/A
1 155
+5%
(537)
N/A
4 254
N/A
4 651
+9%
4 802
+3%
5 956
+24%
2 618
-56%
3 035
+16%
3 631
+20%
2 578
-29%
3 684
+43%
2 432
-34%
2 586
+6%
14 402
+457%
40 790
+183%
Net Income
Tax Provision
114
114
464
464
(614)
223
(398)
(1 100)
27
(582)
560
1 270
(4 895)
(4 721)
(4 622)
(4 474)
569
783
213
31
(246)
(456)
(618)
(717)
(467)
(455)
(422)
(653)
(967)
(962)
(1 608)
(2 994)
(5 370)
(5 595)
(5 504)
(3 962)
1 228
1 209
1 529
1 719
(992)
(810)
(733)
(940)
737
804
(1 732)
(3 604)
(4 444)
(6 050)
(6 292)
(5 294)
(9 002)
(7 593)
(3 461)
(3 302)
78
151
(1 185)
(471)
(913)
(1 120)
(1 131)
(1 106)
(1 560)
(1 457)
(1 476)
(1 639)
(1 696)
(1 835)
(4 515)
(10 635)
Income from Continuing Operations
528
25
(705)
(2 858)
(9 677)
(2 916)
(4 421)
(11 594)
(18 429)
20 104
14 998
21 410
(9 707)
(10 184)
(3 430)
778
3 305
3 258
3 241
(515)
(922)
(454)
(811)
(667)
(5 529)
(5 081)
(4 643)
(3 782)
2 483
2 194
4 954
9 973
8 813
9 204
6 433
799
6 687
6 986
3 745
3 509
(383)
(522)
(4 921)
(570)
(1 445)
7 075
15 186
17 371
14 143
11 411
18 668
19 750
16 836
10 345
5 454
(5 015)
1 181
1 307
(1 721)
3 782
3 738
3 682
4 825
1 512
1 475
2 174
1 102
2 045
736
751
9 887
30 155
Income to Minority Interest
0
0
0
0
0
(256)
(619)
(697)
(1 033)
(856)
3
183
285
467
75
(365)
(20)
(89)
(174)
169
106
76
57
0
5
0
0
0
0
(93)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
528
N/A
25
-95%
(705)
N/A
(2 858)
-305%
(9 677)
-239%
(3 171)
+67%
(5 039)
-59%
(12 290)
-144%
(19 462)
-58%
19 248
N/A
15 001
-22%
21 592
+44%
(9 422)
N/A
(9 717)
-3%
(3 355)
+65%
413
N/A
3 285
+695%
3 169
-4%
3 067
-3%
(344)
N/A
(816)
-137%
(378)
+54%
(754)
-99%
(616)
+18%
(5 524)
-797%
(5 081)
+8%
(4 643)
+9%
(3 782)
+19%
2 483
N/A
2 101
-15%
4 955
+136%
9 974
+101%
8 813
-12%
9 298
+6%
6 433
-31%
799
-88%
6 687
+737%
6 986
+4%
3 745
-46%
3 509
-6%
(383)
N/A
(522)
-36%
(4 921)
-843%
(570)
+88%
(1 445)
-154%
7 075
N/A
15 186
+115%
17 371
+14%
14 143
-19%
11 411
-19%
18 668
+64%
19 750
+6%
16 836
-15%
10 345
-39%
5 454
-47%
(5 015)
N/A
1 181
N/A
1 307
+11%
(1 721)
N/A
3 782
N/A
3 738
-1%
3 682
-2%
4 825
+31%
1 512
-69%
1 475
-2%
2 174
+47%
1 102
-49%
2 045
+86%
736
-64%
751
+2%
9 887
+1 216%
30 155
+205%
EPS (Diluted)
1 109.6
N/A
25
-98%
-705
N/A
-2 858
-305%
-9 677
-239%
-634.2
+93%
-1 007.8
-59%
-1 755.71
-74%
-2 780.28
-58%
2 406
N/A
2 500.16
+4%
2 159.19
-14%
-942.2
N/A
-647.79
+31%
-223.66
+65%
27.53
N/A
219
+695%
211.26
-4%
204.46
-3%
-22.93
N/A
-54.4
-137%
-25.2
+54%
-50.26
-99%
-41.06
+18%
-368.26
-797%
-338.73
+8%
-309.53
+9%
-252.13
+19%
165.53
N/A
140.06
-15%
330.33
+136%
664.93
+101%
587.53
-12%
619.86
+6%
428.86
-31%
53.26
-88%
445.8
+737%
465.73
+4%
249.66
-46%
233.93
-6%
-25.53
N/A
-34.79
-36%
-328.06
-843%
-35.62
+89%
-96.33
-170%
416.17
N/A
893.29
+115%
1 021.82
+14%
831.94
-19%
633.94
-24%
1 037.11
+64%
1 097.22
+6%
935.33
-15%
572.35
-39%
301.75
-47%
-277.47
N/A
65.32
N/A
72.29
+11%
-95.24
N/A
209.27
N/A
206.83
-1%
203.7
-2%
266.98
+31%
83.63
-69%
81.61
-2%
120.28
+47%
60.97
-49%
113.13
+86%
41
-64%
41.55
+1%
547.01
+1 217%
1 668.39
+205%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.