P

Power Logics
KOSDAQ:047310

Watchlist Manager
Power Logics
KOSDAQ:047310
Watchlist
Price: 4 240 KRW -1.4% Market Closed
Market Cap: 155.2B KRW

Intrinsic Value

The intrinsic value of one Power Logics stock under the Base Case scenario is 7 993.35 KRW. Compared to the current market price of 4 240 KRW, Power Logics is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 993.35 KRW
Undervaluation 47%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Power Logics

What is Valuation History?
Ask AI Assistant
What other research platforms think about Power Logics?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Power Logics valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Power Logics.

Explain Valuation
Compare Power Logics to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Power Logics?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Power Logics

Current Assets 273.5B
Cash & Short-Term Investments 40.3B
Receivables 107.9B
Other Current Assets 125.2B
Non-Current Assets 142.6B
Long-Term Investments 13.5B
PP&E 122B
Intangibles 2.1B
Other Non-Current Assets 4.9B
Current Liabilities 191.9B
Accounts Payable 114.6B
Accrued Liabilities 5.2B
Short-Term Debt 59.7B
Other Current Liabilities 12.4B
Non-Current Liabilities 7.9B
Long-Term Debt 841.1m
Other Non-Current Liabilities 7B
Efficiency

Free Cash Flow Analysis
Power Logics

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Power Logics

Revenue
708.6B KRW
Cost of Revenue
-668.3B KRW
Gross Profit
40.3B KRW
Operating Expenses
-50.7B KRW
Operating Income
-10.4B KRW
Other Expenses
6.6B KRW
Net Income
-3.8B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Power Logics's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
38/100
Profitability
Score

Power Logics's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Power Logics's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Power Logics's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Power Logics

There are no price targets for Power Logics.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Power Logics is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Power Logics stock?

The intrinsic value of one Power Logics stock under the Base Case scenario is 7 993.35 KRW.

Is Power Logics stock undervalued or overvalued?

Compared to the current market price of 4 240 KRW, Power Logics is Undervalued by 47%.

Back to Top