C

Codes Combine Co Ltd
KOSDAQ:047770

Watchlist Manager
Codes Combine Co Ltd
KOSDAQ:047770
Watchlist
Price: 2 825 KRW -2.92% Market Closed
Market Cap: 106.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+13%
10Y
-33%
Operating Income
+
3Y
-92%
5Y
-91%
10Y
-
Net Income
+
3Y
-76%
5Y
-64%
10Y
-

Earnings Waterfall
Codes Combine Co Ltd

Revenue
38.1B KRW
Cost of Revenue
-19.1B KRW
Gross Profit
19B KRW
Operating Expenses
-18.7B KRW
Operating Income
368.4m KRW
Other Expenses
2B KRW
Net Income
2.4B KRW

Income Statement
Codes Combine Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
108
80
109
181
280
356
393
807
1 676
1 132
1 560
1 539
2 097
2 076
2 017
2 112
2 313
2 414
2 691
2 821
2 763
2 175
0
0
3 389
2 140
2 655
0
2 918
1 655
1 605
1 996
1 676
1 384
934
830
900
662
651
0
10
0
0
0
0
0
66
141
215
296
342
361
379
391
359
332
307
278
256
245
239
240
253
276
325
376
391
406
393
375
378
363
349
0
0
Revenue
4 780
N/A
4 517
-6%
4 178
-8%
4 570
+9%
6 059
+33%
5 382
-11%
4 989
-7%
31 007
+522%
122 876
+296%
154 020
+25%
182 851
+19%
188 875
+3%
143 888
-24%
153 787
+7%
164 202
+7%
171 020
+4%
188 385
+10%
189 338
+1%
193 289
+2%
197 554
+2%
222 266
+13%
223 102
+0%
230 474
+3%
227 809
-1%
199 638
-12%
185 651
-7%
167 572
-10%
164 446
-2%
151 341
-8%
144 775
-4%
137 715
-5%
122 559
-11%
103 195
-16%
78 165
-24%
56 918
-27%
35 463
-38%
17 643
-50%
11 363
-36%
10 343
-9%
12 446
+20%
16 337
+31%
18 574
+14%
20 791
+12%
21 478
+3%
21 234
-1%
21 745
+2%
23 579
+8%
26 699
+13%
29 343
+10%
31 812
+8%
33 301
+5%
34 577
+4%
35 815
+4%
34 784
-3%
33 893
-3%
32 270
-5%
32 485
+1%
35 366
+9%
37 710
+7%
38 581
+2%
38 264
-1%
36 738
-4%
37 099
+1%
38 329
+3%
39 053
+2%
41 083
+5%
40 826
-1%
40 576
-1%
41 956
+3%
41 757
0%
40 762
-2%
39 759
-2%
39 601
0%
38 856
-2%
38 136
-2%
Gross Profit
Cost of Revenue
(3 381)
(2 836)
(2 295)
(1 975)
(3 244)
(2 845)
(3 187)
(14 074)
(56 748)
(68 329)
(79 776)
(81 178)
(55 773)
(61 548)
(65 463)
(69 437)
(75 387)
(78 513)
(81 351)
(81 729)
(95 383)
(99 823)
(100 816)
(101 631)
(98 248)
(93 133)
(87 448)
(96 310)
(86 167)
(85 948)
(83 646)
(69 436)
(69 837)
(54 492)
(48 328)
(37 610)
(20 530)
(13 954)
(10 834)
(11 957)
(11 312)
(12 676)
(12 387)
(11 446)
(10 850)
(10 672)
(12 105)
(13 578)
(13 803)
(14 942)
(14 802)
(14 263)
(14 081)
(13 289)
(12 915)
(12 590)
(13 140)
(14 884)
(16 692)
(17 770)
(17 591)
(16 668)
(16 314)
(16 652)
(17 693)
(19 058)
(19 027)
(19 303)
(20 512)
(20 492)
(20 524)
(20 275)
(19 682)
(19 158)
(19 094)
Gross Profit
1 399
N/A
1 681
+20%
1 883
+12%
2 520
+34%
2 815
+12%
2 490
-12%
1 804
-28%
16 933
+839%
66 128
+291%
85 691
+30%
103 075
+20%
107 697
+4%
88 115
-18%
91 997
+4%
98 630
+7%
101 581
+3%
112 998
+11%
110 760
-2%
111 874
+1%
115 763
+3%
126 883
+10%
123 281
-3%
129 659
+5%
126 178
-3%
101 390
-20%
92 517
-9%
80 123
-13%
68 135
-15%
65 173
-4%
58 827
-10%
54 069
-8%
53 124
-2%
33 358
-37%
23 674
-29%
8 591
-64%
(2 147)
N/A
(2 887)
-34%
(2 591)
+10%
(491)
+81%
489
N/A
5 026
+928%
5 898
+17%
8 405
+43%
10 033
+19%
10 385
+4%
11 074
+7%
11 474
+4%
13 121
+14%
15 540
+18%
16 870
+9%
18 499
+10%
20 314
+10%
21 734
+7%
21 495
-1%
20 979
-2%
19 681
-6%
19 345
-2%
20 482
+6%
21 018
+3%
20 811
-1%
20 673
-1%
20 071
-3%
20 785
+4%
21 677
+4%
21 360
-1%
22 025
+3%
21 799
-1%
21 273
-2%
21 445
+1%
21 265
-1%
20 238
-5%
19 484
-4%
19 919
+2%
19 698
-1%
19 042
-3%
Operating Income
Operating Expenses
(6 149)
(6 724)
(6 871)
(6 663)
(6 591)
(5 875)
(5 912)
(20 453)
(63 568)
(79 656)
(94 125)
(95 857)
(74 257)
(77 867)
(84 036)
(86 410)
(97 106)
(97 205)
(98 890)
(102 502)
(116 553)
(117 945)
(121 607)
(119 494)
(109 347)
(104 892)
(96 904)
(96 708)
(82 055)
(80 529)
(76 339)
(69 308)
(63 275)
(52 002)
(43 994)
(32 687)
(18 381)
7 937
15 523
(3 368)
(3 703)
(4 248)
(6 084)
(7 916)
(8 572)
(9 119)
(8 619)
(11 259)
(10 734)
(13 452)
(14 003)
(15 122)
(17 221)
(17 263)
(16 907)
(16 249)
(15 676)
(16 403)
(16 773)
(16 666)
(16 406)
(15 600)
(15 987)
(16 533)
(17 501)
(18 039)
(18 094)
(18 003)
(18 514)
(18 600)
(18 109)
(17 860)
(18 860)
(18 772)
(18 674)
Selling, General & Administrative
(4 969)
(5 428)
(5 358)
(5 263)
(5 206)
(4 586)
(4 909)
(18 864)
(61 208)
(76 936)
(90 990)
(92 759)
(71 113)
(75 504)
(82 471)
(85 756)
(95 026)
(96 788)
(99 441)
(103 335)
(112 995)
(117 835)
(120 385)
(117 878)
(105 152)
(101 602)
(91 625)
(91 429)
(78 169)
(73 981)
(70 991)
(62 950)
(59 378)
(48 558)
(41 100)
(30 571)
(17 052)
(11 462)
(4 862)
(2 939)
(3 393)
(3 811)
(5 809)
(7 493)
(8 245)
(8 756)
(8 216)
(9 155)
(10 244)
(11 261)
(13 148)
(14 083)
(15 982)
(15 855)
(15 571)
(14 886)
(14 313)
(14 995)
(15 392)
(15 267)
(15 126)
(14 999)
(15 505)
(16 427)
(16 679)
(17 232)
(17 299)
(17 181)
(17 651)
(17 594)
(17 049)
(16 609)
(17 665)
(17 582)
(17 412)
Research & Development
(275)
(334)
(531)
(403)
(412)
(319)
(69)
0
(118)
(26)
0
(8)
(161)
0
0
0
(36)
0
0
0
0
0
0
0
(50)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(906)
(963)
(984)
(998)
(973)
(971)
(934)
(1 525)
(2 243)
(2 597)
(3 030)
(2 993)
(2 982)
0
0
0
(2 045)
0
0
0
(3 557)
0
0
0
(4 146)
0
0
0
(3 885)
(2 270)
(3 059)
(4 069)
(3 897)
(3 443)
(2 894)
(2 116)
(1 329)
(735)
(585)
(428)
(310)
(283)
(273)
(265)
(328)
(360)
(404)
(470)
(491)
(535)
(836)
(1 020)
(1 239)
(1 408)
(1 336)
(1 363)
(1 363)
(1 408)
(1 380)
(1 398)
(1 280)
(1 133)
(1 014)
(849)
(822)
(806)
(795)
(822)
(863)
(1 006)
(1 060)
(1 163)
(1 195)
(1 190)
(1 262)
Other Operating Expenses
0
0
0
0
0
0
0
(64)
0
(97)
(105)
(97)
0
(2 363)
(1 565)
(654)
0
(417)
551
833
0
(110)
(1 222)
(1 616)
0
(3 290)
(5 279)
(5 279)
0
(4 278)
(2 289)
(2 289)
0
0
0
0
0
20 134
20 970
0
0
(154)
0
(158)
0
(3)
0
(1 634)
0
(1 656)
(19)
(19)
0
0
0
0
0
0
0
0
0
532
532
743
0
0
0
0
0
0
0
(88)
0
0
0
Operating Income
(4 751)
N/A
(5 043)
-6%
(4 989)
+1%
(4 070)
+18%
(3 776)
+7%
(3 338)
+12%
(4 110)
-23%
(3 519)
+14%
2 559
N/A
6 035
+136%
8 950
+48%
11 839
+32%
13 858
+17%
14 371
+4%
14 702
+2%
15 173
+3%
15 891
+5%
13 620
-14%
13 049
-4%
13 324
+2%
10 331
-22%
5 335
-48%
8 051
+51%
6 684
-17%
(7 958)
N/A
(12 374)
-55%
(16 780)
-36%
(28 572)
-70%
(16 881)
+41%
(21 702)
-29%
(22 269)
-3%
(16 184)
+27%
(29 917)
-85%
(28 329)
+5%
(35 405)
-25%
(34 835)
+2%
(21 268)
+39%
5 346
N/A
15 032
+181%
(2 879)
N/A
1 323
N/A
1 650
+25%
2 320
+41%
2 116
-9%
1 812
-14%
1 953
+8%
2 854
+46%
1 861
-35%
4 806
+158%
3 417
-29%
4 495
+32%
5 191
+15%
4 514
-13%
4 232
-6%
4 071
-4%
3 431
-16%
3 670
+7%
4 078
+11%
4 245
+4%
4 145
-2%
4 267
+3%
4 471
+5%
4 798
+7%
5 144
+7%
3 859
-25%
3 987
+3%
3 705
-7%
3 270
-12%
2 930
-10%
2 665
-9%
2 129
-20%
1 624
-24%
1 059
-35%
926
-13%
368
-60%
Pre-Tax Income
Interest Income Expense
323
222
152
184
(113)
1 752
4 192
3 954
(5 013)
(7 915)
(10 563)
(10 165)
(7 783)
(7 106)
(7 177)
(7 859)
(1 233)
(3 383)
(3 774)
(3 851)
(7 125)
(2 179)
(2 434)
(2 717)
(4 540)
(3 313)
(2 169)
(1 054)
(1 596)
(622)
(1 382)
(1 996)
(1 580)
(1 224)
(681)
(775)
(899)
(669)
(628)
(178)
(90)
(53)
(90)
(125)
(52)
(29)
(121)
(176)
(31)
(122)
(98)
(105)
(292)
(286)
(252)
(217)
(181)
(173)
(149)
(144)
1 286
1 354
1 454
1 628
523
877
1 167
1 354
1 410
1 422
1 432
1 435
1 425
2 271
2 285
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 288)
0
0
0
(1 761)
(4 732)
(5 568)
14 371
17 162
0
0
1 031
(152)
0
(157)
0
(4)
0
(1 635)
0
(1 657)
0
0
0
0
0
0
0
(1)
0
0
(211)
532
0
0
0
0
0
0
0
0
(0)
(88)
0
0
(89)
0
Gain/Loss on Disposition of Assets
146
147
0
651
747
731
729
68
(104)
148
102
111
(704)
0
0
0
9
0
0
0
0
0
0
0
(3)
0
0
0
4
116
0
113
(2)
11
0
14
4 530
4 576
0
0
67
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(111)
(164)
(235)
1 316
(239)
(240)
3 345
1 753
3 412
3 427
(142)
(130)
(152)
(121)
0
(30)
(179)
(199)
(204)
Total Other Income
(17)
(41)
(94)
182
(704)
(658)
(666)
(912)
345
382
1 154
1 112
699
(312)
(1 031)
(1 034)
(1 124)
(222)
(224)
(224)
761
(3 894)
(3 879)
(3 892)
(2 335)
(2 701)
(4 347)
(4 919)
(3 382)
(3 184)
(1 919)
(3 994)
11 374
11 311
10 390
12 936
(2 981)
(2 799)
3 337
3 231
336
222
104
202
377
638
733
762
428
219
173
183
89
210
191
197
386
261
206
195
89
36
30
(165)
(189)
(181)
(211)
(60)
(52)
(57)
(93)
(12)
96
119
135
Pre-Tax Income
(4 297)
N/A
(4 716)
-10%
(4 931)
-5%
(3 053)
+38%
(3 846)
-26%
(1 513)
+61%
145
N/A
(407)
N/A
(2 212)
-443%
(1 350)
+39%
(358)
+73%
2 896
N/A
6 071
+110%
6 953
+15%
6 494
-7%
6 280
-3%
13 544
+116%
10 015
-26%
9 051
-10%
9 249
+2%
3 967
-57%
(738)
N/A
1 738
N/A
75
-96%
(14 835)
N/A
(18 388)
-24%
(23 296)
-27%
(34 545)
-48%
(24 143)
+30%
(25 392)
-5%
(25 570)
-1%
(22 062)
+14%
(21 885)
+1%
(22 964)
-5%
(31 264)
-36%
(8 289)
+73%
(3 456)
+58%
6 454
N/A
17 741
+175%
1 205
-93%
1 484
+23%
1 819
+23%
2 177
+20%
2 193
+1%
2 134
-3%
2 563
+20%
1 832
-29%
2 446
+34%
3 546
+45%
3 513
-1%
4 569
+30%
5 269
+15%
4 311
-18%
4 157
-4%
4 003
-4%
3 403
-15%
3 763
+11%
4 000
+6%
4 065
+2%
5 302
+30%
5 935
+12%
5 621
-5%
9 627
+71%
8 361
-13%
7 604
-9%
8 109
+7%
4 519
-44%
4 434
-2%
4 136
-7%
3 909
-5%
3 379
-14%
3 017
-11%
2 401
-20%
3 028
+26%
2 583
-15%
Net Income
Tax Provision
(500)
(453)
(453)
(1 322)
0
0
0
14
(1 711)
(3 065)
(1 935)
(516)
(96)
151
(813)
(2 797)
(3 052)
(2 124)
(2 100)
(2 187)
(934)
(825)
(2 305)
(1 667)
(847)
850
2 288
4 543
4 497
5 014
5 227
4 280
(1 937)
(3 592)
(12 127)
(13 435)
(8 922)
(9 097)
(923)
(923)
0
0
0
0
0
0
2
(4)
(19)
(19)
(21)
1 493
2 593
2 590
2 587
1 079
707
708
1 117
1 117
690
690
229
229
26
27
3
3
(425)
(425)
(501)
(532)
(541)
(547)
(301)
Income from Continuing Operations
(4 797)
(5 170)
(5 385)
(4 376)
(3 846)
(1 513)
145
(393)
(3 923)
(4 415)
(2 293)
2 380
5 975
7 104
5 681
3 483
10 492
7 891
6 951
7 062
3 033
(1 564)
(568)
(1 593)
(15 682)
(17 538)
(21 009)
(30 003)
(19 646)
(20 380)
(20 344)
(17 783)
(23 822)
(26 556)
(43 391)
(21 724)
(12 379)
(2 643)
16 818
282
1 484
1 819
2 177
2 193
2 134
2 563
1 834
2 443
3 527
3 495
4 549
6 762
6 904
6 745
6 588
4 480
4 470
4 708
5 183
6 419
6 626
6 312
9 856
8 590
7 631
8 135
4 523
4 437
3 711
3 484
2 878
2 486
1 860
2 481
2 283
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
0
0
0
(21)
2
5
5
3
(2)
(7)
(9)
(40)
(34)
(32)
(29)
3
125
195
199
586
0
0
0
0
0
0
0
0
0
(8)
(8)
(54)
(62)
(66)
(69)
(80)
(92)
(99)
(103)
(25)
(16)
(4)
16
(3)
2
(11)
(20)
(35)
(39)
(28)
(28)
0
9
38
53
217
100
75
Net Income (Common)
(4 797)
N/A
(5 170)
-8%
(5 385)
-4%
(4 376)
+19%
(3 846)
+12%
(1 513)
+61%
145
N/A
(393)
N/A
(3 923)
-898%
(4 415)
-13%
(2 293)
+48%
2 380
N/A
5 975
+151%
7 104
+19%
5 681
-20%
3 483
-39%
10 500
+201%
7 891
-25%
6 951
-12%
7 062
+2%
3 012
-57%
(1 583)
N/A
(584)
+63%
(1 609)
-176%
(15 679)
-874%
(17 541)
-12%
(21 017)
-20%
(30 012)
-43%
(19 686)
+34%
(20 412)
-4%
(20 374)
+0%
(17 811)
+13%
(23 819)
-34%
(26 431)
-11%
(43 196)
-63%
(21 525)
+50%
(11 793)
+45%
(2 182)
+81%
17 209
N/A
668
-96%
1 484
+122%
1 819
+23%
2 177
+20%
2 193
+1%
2 134
-3%
2 563
+20%
1 826
-29%
2 435
+33%
3 474
+43%
3 433
-1%
4 483
+31%
6 693
+49%
6 824
+2%
6 653
-3%
6 489
-2%
4 378
-33%
5 630
+29%
5 878
+4%
6 364
+8%
7 620
+20%
6 623
-13%
6 313
-5%
9 845
+56%
8 570
-13%
7 596
-11%
8 096
+7%
4 495
-44%
4 410
-2%
3 711
-16%
3 492
-6%
2 916
-17%
2 539
-13%
2 077
-18%
2 581
+24%
2 357
-9%
EPS (Diluted)
-1 599
N/A
-1 292.5
+19%
-1 346.25
-4%
-1 094
+19%
-961.5
+12%
-378.25
+61%
36.25
N/A
-9.82
N/A
-280.21
-2 753%
-119.32
+57%
-60.34
+49%
62.63
N/A
157.23
+151%
186.94
+19%
162.31
-13%
96.75
-40%
269.23
+178%
167.89
-38%
139.02
-17%
144.12
+4%
61.46
-57%
-31.66
N/A
-11.68
+63%
-32.18
-176%
-313.58
-874%
-350.82
-12%
-412.09
-17%
-588.47
-43%
-386
+34%
-400.23
-4%
-399.49
+0%
-349.23
+13%
-467.03
-34%
-518.25
-11%
-846.98
-63%
-566.44
+33%
-256.36
+55%
-57.42
+78%
452.86
N/A
17.57
-96%
39.05
+122%
47.86
+23%
57.28
+20%
57.71
+1%
56.15
-3%
67.44
+20%
48.05
-29%
64.07
+33%
91.42
+43%
90.34
-1%
117.97
+31%
176.13
+49%
179.57
+2%
175.07
-3%
170.76
-2%
115.21
-33%
148.15
+29%
155.72
+5%
168.59
+8%
201.85
+20%
175.44
-13%
167.24
-5%
260.81
+56%
227.02
-13%
201.22
-11%
214.47
+7%
119.07
-44%
116.81
-2%
98.31
-16%
93.07
-5%
77.23
-17%
67.24
-13%
55.01
-18%
68
+24%
62.44
-8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.