Yura Tech Co Ltd
KOSDAQ:048430
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
7 450
17 200
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Yura Tech Co Ltd
Income Statement
Yura Tech Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
698
|
513
|
338
|
181
|
112
|
0
|
0
|
0
|
75
|
177
|
280
|
385
|
414
|
329
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
3
|
23
|
128
|
0
|
151
|
153
|
78
|
79
|
51
|
50
|
28
|
29
|
47
|
66
|
79
|
98
|
86
|
97
|
103
|
108
|
109
|
0
|
0
|
0
|
|
| Revenue |
142 540
N/A
|
149 256
+5%
|
157 340
+5%
|
160 239
+2%
|
162 079
+1%
|
166 296
+3%
|
170 370
+2%
|
169 376
-1%
|
171 265
+1%
|
176 469
+3%
|
178 277
+1%
|
178 620
+0%
|
190 103
+6%
|
194 263
+2%
|
202 935
+4%
|
209 021
+3%
|
211 190
+1%
|
214 201
+1%
|
203 596
-5%
|
203 669
+0%
|
193 904
-5%
|
187 742
-3%
|
196 929
+5%
|
196 069
0%
|
198 177
+1%
|
198 639
+0%
|
197 917
0%
|
200 489
+1%
|
203 475
+1%
|
202 164
-1%
|
187 749
-7%
|
183 797
-2%
|
180 402
-2%
|
180 977
+0%
|
190 583
+5%
|
187 173
-2%
|
184 269
-2%
|
182 422
-1%
|
180 721
-1%
|
186 133
+3%
|
190 072
+2%
|
195 609
+3%
|
204 483
+5%
|
207 412
+1%
|
209 704
+1%
|
209 576
0%
|
204 394
-2%
|
201 316
-2%
|
201 350
+0%
|
200 117
-1%
|
200 674
+0%
|
203 516
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(121 467)
|
(126 859)
|
(134 680)
|
(136 455)
|
(140 854)
|
(144 794)
|
(146 678)
|
(145 671)
|
(149 688)
|
(153 595)
|
(156 753)
|
(160 517)
|
(169 091)
|
(174 869)
|
(183 481)
|
(188 187)
|
(191 907)
|
(194 122)
|
(186 588)
|
(188 285)
|
(182 889)
|
(180 553)
|
(187 976)
|
(187 149)
|
(187 015)
|
(185 447)
|
(185 193)
|
(186 101)
|
(187 333)
|
(184 651)
|
(172 825)
|
(171 027)
|
(170 225)
|
(171 736)
|
(178 973)
|
(174 208)
|
(172 111)
|
(170 948)
|
(170 024)
|
(175 915)
|
(178 541)
|
(183 043)
|
(189 507)
|
(190 993)
|
(191 362)
|
(189 660)
|
(183 449)
|
(179 023)
|
(178 599)
|
(178 166)
|
(180 543)
|
(185 294)
|
|
| Gross Profit |
21 073
N/A
|
22 396
+6%
|
22 659
+1%
|
23 783
+5%
|
21 226
-11%
|
21 499
+1%
|
23 690
+10%
|
23 703
+0%
|
21 577
-9%
|
22 875
+6%
|
21 525
-6%
|
18 104
-16%
|
21 013
+16%
|
19 394
-8%
|
19 454
+0%
|
20 834
+7%
|
19 284
-7%
|
20 079
+4%
|
17 008
-15%
|
15 384
-10%
|
11 015
-28%
|
7 189
-35%
|
8 953
+25%
|
8 920
0%
|
11 161
+25%
|
13 193
+18%
|
12 724
-4%
|
14 387
+13%
|
16 142
+12%
|
17 511
+8%
|
14 923
-15%
|
12 770
-14%
|
10 176
-20%
|
9 241
-9%
|
11 610
+26%
|
12 966
+12%
|
12 158
-6%
|
11 475
-6%
|
10 697
-7%
|
10 218
-4%
|
11 531
+13%
|
12 566
+9%
|
14 976
+19%
|
16 419
+10%
|
18 342
+12%
|
19 917
+9%
|
20 945
+5%
|
22 293
+6%
|
22 751
+2%
|
21 951
-4%
|
20 132
-8%
|
18 222
-9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 924)
|
(10 572)
|
(11 159)
|
(11 240)
|
(11 730)
|
(12 021)
|
(12 690)
|
(13 412)
|
(13 113)
|
(13 966)
|
(14 443)
|
(14 341)
|
(12 765)
|
(12 296)
|
(11 772)
|
(11 832)
|
(10 281)
|
(11 638)
|
(11 363)
|
(9 876)
|
(9 643)
|
(8 054)
|
(8 505)
|
(10 564)
|
(10 727)
|
(11 469)
|
(11 648)
|
(11 689)
|
(13 909)
|
(14 332)
|
(13 449)
|
(13 060)
|
(12 229)
|
(11 001)
|
(11 478)
|
(11 529)
|
(11 015)
|
(11 404)
|
(11 854)
|
(11 919)
|
(11 970)
|
(12 007)
|
(11 977)
|
(11 612)
|
(12 311)
|
(12 255)
|
(12 183)
|
(12 771)
|
(12 204)
|
(12 534)
|
(12 563)
|
(13 031)
|
|
| Selling, General & Administrative |
(9 551)
|
(10 231)
|
(11 346)
|
(11 225)
|
(8 568)
|
(9 126)
|
(8 989)
|
(10 306)
|
(8 484)
|
(9 092)
|
(9 234)
|
(8 213)
|
(8 069)
|
(7 477)
|
(7 091)
|
(7 093)
|
(5 445)
|
(6 527)
|
(6 140)
|
(4 600)
|
(4 405)
|
(2 700)
|
(2 985)
|
(4 960)
|
(5 082)
|
(5 986)
|
(6 328)
|
(6 502)
|
(8 911)
|
(9 262)
|
(8 523)
|
(8 320)
|
(7 585)
|
(6 840)
|
(7 096)
|
(6 994)
|
(6 266)
|
(6 506)
|
(6 993)
|
(6 967)
|
(7 069)
|
(7 079)
|
(7 201)
|
(7 107)
|
(7 825)
|
(7 994)
|
(7 881)
|
(8 260)
|
(7 315)
|
(7 363)
|
(7 144)
|
(7 494)
|
|
| Research & Development |
(4)
|
35
|
0
|
304
|
(2 912)
|
(2 714)
|
(3 428)
|
(2 714)
|
(4 403)
|
(4 519)
|
(4 873)
|
(5 717)
|
(3 682)
|
(4 110)
|
(3 676)
|
(3 917)
|
(3 689)
|
(4 083)
|
(4 265)
|
(4 087)
|
(4 089)
|
(4 182)
|
(4 334)
|
(4 396)
|
(5 326)
|
(4 520)
|
(4 406)
|
(4 362)
|
(4 039)
|
(4 097)
|
(4 208)
|
(4 167)
|
(3 782)
|
(3 873)
|
(4 068)
|
(4 248)
|
(4 363)
|
(4 641)
|
(4 568)
|
(4 653)
|
(4 628)
|
(4 621)
|
(4 467)
|
(4 214)
|
(4 229)
|
(4 035)
|
(4 115)
|
(4 336)
|
(4 722)
|
(4 989)
|
(5 200)
|
(5 289)
|
|
| Depreciation & Amortization |
(370)
|
(373)
|
0
|
(318)
|
(249)
|
(180)
|
(272)
|
(390)
|
(227)
|
(355)
|
(336)
|
(412)
|
(1 015)
|
(710)
|
(1 007)
|
(825)
|
(1 147)
|
(1 029)
|
(959)
|
(1 190)
|
(1 149)
|
(1 175)
|
(1 188)
|
(1 209)
|
(319)
|
(963)
|
(914)
|
(825)
|
(959)
|
(973)
|
(718)
|
(573)
|
(903)
|
(399)
|
(424)
|
(397)
|
(280)
|
(234)
|
(270)
|
(276)
|
(273)
|
(308)
|
(309)
|
(290)
|
(257)
|
(227)
|
(187)
|
(175)
|
(167)
|
(182)
|
(219)
|
(248)
|
|
| Other Operating Expenses |
0
|
(3)
|
187
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
110
|
110
|
110
|
(106)
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
11 149
N/A
|
11 825
+6%
|
11 501
-3%
|
12 544
+9%
|
9 496
-24%
|
9 480
0%
|
11 001
+16%
|
10 292
-6%
|
8 464
-18%
|
8 909
+5%
|
7 082
-21%
|
3 763
-47%
|
8 247
+119%
|
7 097
-14%
|
7 681
+8%
|
9 000
+17%
|
9 002
+0%
|
8 441
-6%
|
5 645
-33%
|
5 508
-2%
|
1 372
-75%
|
(866)
N/A
|
446
N/A
|
(1 645)
N/A
|
434
N/A
|
1 723
+297%
|
1 077
-37%
|
2 700
+151%
|
2 233
-17%
|
3 181
+42%
|
1 475
-54%
|
(290)
N/A
|
(2 052)
-608%
|
(1 761)
+14%
|
132
N/A
|
1 437
+987%
|
1 143
-20%
|
70
-94%
|
(1 157)
N/A
|
(1 701)
-47%
|
(439)
+74%
|
559
N/A
|
3 000
+437%
|
4 807
+60%
|
6 032
+25%
|
7 661
+27%
|
8 761
+14%
|
9 522
+9%
|
10 548
+11%
|
9 417
-11%
|
7 569
-20%
|
5 191
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
57
|
1 581
|
1 627
|
1 860
|
5 346
|
4 484
|
4 963
|
5 036
|
4 688
|
3 245
|
2 673
|
2 381
|
1 283
|
1 841
|
1 271
|
(39)
|
202
|
(574)
|
(616)
|
652
|
440
|
1 071
|
1 245
|
(236)
|
(562)
|
(512)
|
(1 109)
|
(912)
|
(1 781)
|
(1 966)
|
(1 803)
|
(1 459)
|
(1 037)
|
(543)
|
(1 037)
|
(86)
|
(72)
|
(244)
|
(29)
|
304
|
401
|
689
|
2 080
|
1 951
|
4 471
|
4 614
|
5 020
|
5 547
|
5 375
|
5 724
|
5 079
|
7 148
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(5)
|
(6)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
2
|
3
|
3
|
2
|
2
|
1
|
1
|
0
|
(2)
|
(2)
|
(33)
|
(59)
|
(58)
|
(69)
|
(37)
|
(14)
|
(37)
|
(25)
|
(25)
|
(21)
|
2
|
1
|
(4)
|
2 582
|
2 597
|
2 624
|
2 626
|
1 802
|
1 784
|
1 723
|
1 753
|
1 445
|
1 441
|
1 474
|
1 447
|
(5)
|
3
|
0
|
13
|
12
|
12
|
13
|
9 212
|
9 211
|
9 212
|
9 211
|
1
|
1
|
0
|
19
|
19
|
15
|
|
| Total Other Income |
3 443
|
3 425
|
3 449
|
3 462
|
2 692
|
2 982
|
3 089
|
3 191
|
3 608
|
3 446
|
3 483
|
3 340
|
3 148
|
3 234
|
3 125
|
3 454
|
3 057
|
2 986
|
3 066
|
2 801
|
2 356
|
2 493
|
2 435
|
2 872
|
3 043
|
2 915
|
3 079
|
2 763
|
2 994
|
3 014
|
2 965
|
3 205
|
2 748
|
2 703
|
3 092
|
3 094
|
2 023
|
2 271
|
1 977
|
2 015
|
1 899
|
1 529
|
1 641
|
1 448
|
1 846
|
2 231
|
2 193
|
2 288
|
2 035
|
1 983
|
1 948
|
1 892
|
|
| Pre-Tax Income |
14 651
N/A
|
16 833
+15%
|
16 578
-2%
|
17 867
+8%
|
17 536
-2%
|
16 948
-3%
|
19 055
+12%
|
18 520
-3%
|
16 758
-10%
|
15 596
-7%
|
13 205
-15%
|
9 425
-29%
|
12 619
+34%
|
12 103
-4%
|
12 040
-1%
|
12 402
+3%
|
12 224
-1%
|
10 827
-11%
|
8 070
-25%
|
8 939
+11%
|
4 169
-53%
|
2 697
-35%
|
4 121
+53%
|
3 573
-13%
|
5 512
+54%
|
6 751
+22%
|
5 673
-16%
|
6 351
+12%
|
5 230
-18%
|
5 952
+14%
|
4 390
-26%
|
2 902
-34%
|
1 101
-62%
|
1 874
+70%
|
3 631
+94%
|
4 436
+22%
|
3 092
-30%
|
2 092
-32%
|
800
-62%
|
628
-22%
|
1 873
+198%
|
2 789
+49%
|
15 933
+471%
|
17 417
+9%
|
21 560
+24%
|
23 718
+10%
|
15 975
-33%
|
17 358
+9%
|
17 958
+3%
|
17 142
-5%
|
14 614
-15%
|
14 245
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 269)
|
(2 973)
|
(2 649)
|
(2 767)
|
(3 335)
|
(3 032)
|
(3 534)
|
(3 368)
|
(599)
|
(871)
|
60
|
750
|
(1 166)
|
(1 037)
|
(1 137)
|
(1 024)
|
(2 435)
|
(2 373)
|
(1 713)
|
(2 015)
|
(668)
|
(220)
|
(346)
|
(267)
|
(1 033)
|
(2 503)
|
(2 828)
|
(2 992)
|
(2 917)
|
(1 232)
|
731
|
921
|
3 336
|
2 666
|
392
|
240
|
(371)
|
10
|
415
|
399
|
(1 007)
|
(1 259)
|
(4 093)
|
(4 172)
|
(4 297)
|
(5 259)
|
(3 880)
|
(4 156)
|
(4 600)
|
(3 832)
|
(726)
|
(502)
|
|
| Income from Continuing Operations |
12 382
|
13 860
|
13 928
|
15 099
|
14 200
|
13 914
|
15 520
|
15 151
|
16 159
|
14 726
|
13 266
|
10 176
|
11 454
|
11 066
|
10 904
|
11 380
|
9 789
|
8 456
|
6 358
|
6 924
|
3 501
|
2 477
|
3 775
|
3 306
|
4 480
|
4 248
|
2 844
|
3 358
|
2 314
|
4 719
|
5 121
|
3 823
|
4 437
|
4 540
|
4 023
|
4 676
|
2 720
|
2 102
|
1 215
|
1 027
|
866
|
1 530
|
11 839
|
13 245
|
17 263
|
18 459
|
12 095
|
13 202
|
13 358
|
13 310
|
13 888
|
13 743
|
|
| Net Income (Common) |
12 382
N/A
|
13 860
+12%
|
13 928
+0%
|
15 099
+8%
|
14 200
-6%
|
13 914
-2%
|
15 520
+12%
|
15 151
-2%
|
16 159
+7%
|
14 726
-9%
|
13 266
-10%
|
10 176
-23%
|
11 454
+13%
|
11 066
-3%
|
10 904
-1%
|
11 380
+4%
|
9 789
-14%
|
8 456
-14%
|
6 358
-25%
|
6 924
+9%
|
3 501
-49%
|
2 477
-29%
|
3 775
+52%
|
3 306
-12%
|
4 480
+36%
|
4 248
-5%
|
2 844
-33%
|
3 358
+18%
|
2 314
-31%
|
4 719
+104%
|
5 121
+9%
|
3 823
-25%
|
4 437
+16%
|
4 540
+2%
|
4 023
-11%
|
4 676
+16%
|
2 720
-42%
|
2 102
-23%
|
1 215
-42%
|
1 027
-15%
|
866
-16%
|
1 530
+77%
|
11 839
+674%
|
13 245
+12%
|
17 263
+30%
|
18 459
+7%
|
12 095
-34%
|
13 202
+9%
|
13 358
+1%
|
13 310
0%
|
13 888
+4%
|
13 743
-1%
|
|
| EPS (Diluted) |
1 125.63
N/A
|
1 260
+12%
|
1 266.18
+0%
|
1 372.63
+8%
|
1 290.9
-6%
|
1 264.9
-2%
|
1 410.9
+12%
|
1 377.36
-2%
|
1 469
+7%
|
1 338.72
-9%
|
1 206
-10%
|
925.09
-23%
|
1 041.27
+13%
|
1 006
-3%
|
991.27
-1%
|
1 034.54
+4%
|
889.9
-14%
|
768.72
-14%
|
578
-25%
|
629.45
+9%
|
318.27
-49%
|
225.18
-29%
|
343.18
+52%
|
300.54
-12%
|
407.27
+36%
|
386.18
-5%
|
258.54
-33%
|
305.27
+18%
|
210.36
-31%
|
429
+104%
|
465.54
+9%
|
347.54
-25%
|
403.36
+16%
|
396.38
-2%
|
351.27
-11%
|
408.25
+16%
|
237.54
-42%
|
183.51
-23%
|
106.1
-42%
|
89.66
-15%
|
75.65
-16%
|
133.63
+77%
|
1 033.73
+674%
|
1 156.51
+12%
|
1 507.32
+30%
|
1 611.7
+7%
|
1 056.04
-34%
|
1 152.68
+9%
|
1 166.36
+1%
|
1 162.12
0%
|
1 212.63
+4%
|
1 199.91
-1%
|
|