Y

Yura Tech Co Ltd
KOSDAQ:048430

Watchlist Manager
Yura Tech Co Ltd
KOSDAQ:048430
Watchlist
Price: 8 200 KRW 1.11% Market Closed
Market Cap: 94.5B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+9%
5Y
+11%
10Y
+14%
Operating Income
+
3Y
-
5Y
-
10Y
+38%
Net Income
+
3Y
+1 238%
5Y
+259%
10Y
+35%

Earnings Waterfall
Yura Tech Co Ltd

Revenue
203.5B KRW
Cost of Revenue
-185.3B KRW
Gross Profit
18.2B KRW
Operating Expenses
-13B KRW
Operating Income
5.2B KRW
Other Expenses
8.6B KRW
Net Income
13.7B KRW

Income Statement
Yura Tech Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
698
513
338
181
112
0
0
0
75
177
280
385
414
329
0
0
17
0
0
0
0
0
0
0
0
2
4
0
3
23
128
0
151
153
78
79
51
50
28
29
47
66
79
98
86
97
103
108
109
0
0
0
Revenue
142 540
N/A
149 256
+5%
157 340
+5%
160 239
+2%
162 079
+1%
166 296
+3%
170 370
+2%
169 376
-1%
171 265
+1%
176 469
+3%
178 277
+1%
178 620
+0%
190 103
+6%
194 263
+2%
202 935
+4%
209 021
+3%
211 190
+1%
214 201
+1%
203 596
-5%
203 669
+0%
193 904
-5%
187 742
-3%
196 929
+5%
196 069
0%
198 177
+1%
198 639
+0%
197 917
0%
200 489
+1%
203 475
+1%
202 164
-1%
187 749
-7%
183 797
-2%
180 402
-2%
180 977
+0%
190 583
+5%
187 173
-2%
184 269
-2%
182 422
-1%
180 721
-1%
186 133
+3%
190 072
+2%
195 609
+3%
204 483
+5%
207 412
+1%
209 704
+1%
209 576
0%
204 394
-2%
201 316
-2%
201 350
+0%
200 117
-1%
200 674
+0%
203 516
+1%
Gross Profit
Cost of Revenue
(121 467)
(126 859)
(134 680)
(136 455)
(140 854)
(144 794)
(146 678)
(145 671)
(149 688)
(153 595)
(156 753)
(160 517)
(169 091)
(174 869)
(183 481)
(188 187)
(191 907)
(194 122)
(186 588)
(188 285)
(182 889)
(180 553)
(187 976)
(187 149)
(187 015)
(185 447)
(185 193)
(186 101)
(187 333)
(184 651)
(172 825)
(171 027)
(170 225)
(171 736)
(178 973)
(174 208)
(172 111)
(170 948)
(170 024)
(175 915)
(178 541)
(183 043)
(189 507)
(190 993)
(191 362)
(189 660)
(183 449)
(179 023)
(178 599)
(178 166)
(180 543)
(185 294)
Gross Profit
21 073
N/A
22 396
+6%
22 659
+1%
23 783
+5%
21 226
-11%
21 499
+1%
23 690
+10%
23 703
+0%
21 577
-9%
22 875
+6%
21 525
-6%
18 104
-16%
21 013
+16%
19 394
-8%
19 454
+0%
20 834
+7%
19 284
-7%
20 079
+4%
17 008
-15%
15 384
-10%
11 015
-28%
7 189
-35%
8 953
+25%
8 920
0%
11 161
+25%
13 193
+18%
12 724
-4%
14 387
+13%
16 142
+12%
17 511
+8%
14 923
-15%
12 770
-14%
10 176
-20%
9 241
-9%
11 610
+26%
12 966
+12%
12 158
-6%
11 475
-6%
10 697
-7%
10 218
-4%
11 531
+13%
12 566
+9%
14 976
+19%
16 419
+10%
18 342
+12%
19 917
+9%
20 945
+5%
22 293
+6%
22 751
+2%
21 951
-4%
20 132
-8%
18 222
-9%
Operating Income
Operating Expenses
(9 924)
(10 572)
(11 159)
(11 240)
(11 730)
(12 021)
(12 690)
(13 412)
(13 113)
(13 966)
(14 443)
(14 341)
(12 765)
(12 296)
(11 772)
(11 832)
(10 281)
(11 638)
(11 363)
(9 876)
(9 643)
(8 054)
(8 505)
(10 564)
(10 727)
(11 469)
(11 648)
(11 689)
(13 909)
(14 332)
(13 449)
(13 060)
(12 229)
(11 001)
(11 478)
(11 529)
(11 015)
(11 404)
(11 854)
(11 919)
(11 970)
(12 007)
(11 977)
(11 612)
(12 311)
(12 255)
(12 183)
(12 771)
(12 204)
(12 534)
(12 563)
(13 031)
Selling, General & Administrative
(9 551)
(10 231)
(11 346)
(11 225)
(8 568)
(9 126)
(8 989)
(10 306)
(8 484)
(9 092)
(9 234)
(8 213)
(8 069)
(7 477)
(7 091)
(7 093)
(5 445)
(6 527)
(6 140)
(4 600)
(4 405)
(2 700)
(2 985)
(4 960)
(5 082)
(5 986)
(6 328)
(6 502)
(8 911)
(9 262)
(8 523)
(8 320)
(7 585)
(6 840)
(7 096)
(6 994)
(6 266)
(6 506)
(6 993)
(6 967)
(7 069)
(7 079)
(7 201)
(7 107)
(7 825)
(7 994)
(7 881)
(8 260)
(7 315)
(7 363)
(7 144)
(7 494)
Research & Development
(4)
35
0
304
(2 912)
(2 714)
(3 428)
(2 714)
(4 403)
(4 519)
(4 873)
(5 717)
(3 682)
(4 110)
(3 676)
(3 917)
(3 689)
(4 083)
(4 265)
(4 087)
(4 089)
(4 182)
(4 334)
(4 396)
(5 326)
(4 520)
(4 406)
(4 362)
(4 039)
(4 097)
(4 208)
(4 167)
(3 782)
(3 873)
(4 068)
(4 248)
(4 363)
(4 641)
(4 568)
(4 653)
(4 628)
(4 621)
(4 467)
(4 214)
(4 229)
(4 035)
(4 115)
(4 336)
(4 722)
(4 989)
(5 200)
(5 289)
Depreciation & Amortization
(370)
(373)
0
(318)
(249)
(180)
(272)
(390)
(227)
(355)
(336)
(412)
(1 015)
(710)
(1 007)
(825)
(1 147)
(1 029)
(959)
(1 190)
(1 149)
(1 175)
(1 188)
(1 209)
(319)
(963)
(914)
(825)
(959)
(973)
(718)
(573)
(903)
(399)
(424)
(397)
(280)
(234)
(270)
(276)
(273)
(308)
(309)
(290)
(257)
(227)
(187)
(175)
(167)
(182)
(219)
(248)
Other Operating Expenses
0
(3)
187
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
41
110
110
110
(106)
(23)
(23)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
11 149
N/A
11 825
+6%
11 501
-3%
12 544
+9%
9 496
-24%
9 480
0%
11 001
+16%
10 292
-6%
8 464
-18%
8 909
+5%
7 082
-21%
3 763
-47%
8 247
+119%
7 097
-14%
7 681
+8%
9 000
+17%
9 002
+0%
8 441
-6%
5 645
-33%
5 508
-2%
1 372
-75%
(866)
N/A
446
N/A
(1 645)
N/A
434
N/A
1 723
+297%
1 077
-37%
2 700
+151%
2 233
-17%
3 181
+42%
1 475
-54%
(290)
N/A
(2 052)
-608%
(1 761)
+14%
132
N/A
1 437
+987%
1 143
-20%
70
-94%
(1 157)
N/A
(1 701)
-47%
(439)
+74%
559
N/A
3 000
+437%
4 807
+60%
6 032
+25%
7 661
+27%
8 761
+14%
9 522
+9%
10 548
+11%
9 417
-11%
7 569
-20%
5 191
-31%
Pre-Tax Income
Interest Income Expense
57
1 581
1 627
1 860
5 346
4 484
4 963
5 036
4 688
3 245
2 673
2 381
1 283
1 841
1 271
(39)
202
(574)
(616)
652
440
1 071
1 245
(236)
(562)
(512)
(1 109)
(912)
(1 781)
(1 966)
(1 803)
(1 459)
(1 037)
(543)
(1 037)
(86)
(72)
(244)
(29)
304
401
689
2 080
1 951
4 471
4 614
5 020
5 547
5 375
5 724
5 079
7 148
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(5)
(6)
(3)
(3)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
2
3
3
2
2
1
1
0
(2)
(2)
(33)
(59)
(58)
(69)
(37)
(14)
(37)
(25)
(25)
(21)
2
1
(4)
2 582
2 597
2 624
2 626
1 802
1 784
1 723
1 753
1 445
1 441
1 474
1 447
(5)
3
0
13
12
12
13
9 212
9 211
9 212
9 211
1
1
0
19
19
15
Total Other Income
3 443
3 425
3 449
3 462
2 692
2 982
3 089
3 191
3 608
3 446
3 483
3 340
3 148
3 234
3 125
3 454
3 057
2 986
3 066
2 801
2 356
2 493
2 435
2 872
3 043
2 915
3 079
2 763
2 994
3 014
2 965
3 205
2 748
2 703
3 092
3 094
2 023
2 271
1 977
2 015
1 899
1 529
1 641
1 448
1 846
2 231
2 193
2 288
2 035
1 983
1 948
1 892
Pre-Tax Income
14 651
N/A
16 833
+15%
16 578
-2%
17 867
+8%
17 536
-2%
16 948
-3%
19 055
+12%
18 520
-3%
16 758
-10%
15 596
-7%
13 205
-15%
9 425
-29%
12 619
+34%
12 103
-4%
12 040
-1%
12 402
+3%
12 224
-1%
10 827
-11%
8 070
-25%
8 939
+11%
4 169
-53%
2 697
-35%
4 121
+53%
3 573
-13%
5 512
+54%
6 751
+22%
5 673
-16%
6 351
+12%
5 230
-18%
5 952
+14%
4 390
-26%
2 902
-34%
1 101
-62%
1 874
+70%
3 631
+94%
4 436
+22%
3 092
-30%
2 092
-32%
800
-62%
628
-22%
1 873
+198%
2 789
+49%
15 933
+471%
17 417
+9%
21 560
+24%
23 718
+10%
15 975
-33%
17 358
+9%
17 958
+3%
17 142
-5%
14 614
-15%
14 245
-3%
Net Income
Tax Provision
(2 269)
(2 973)
(2 649)
(2 767)
(3 335)
(3 032)
(3 534)
(3 368)
(599)
(871)
60
750
(1 166)
(1 037)
(1 137)
(1 024)
(2 435)
(2 373)
(1 713)
(2 015)
(668)
(220)
(346)
(267)
(1 033)
(2 503)
(2 828)
(2 992)
(2 917)
(1 232)
731
921
3 336
2 666
392
240
(371)
10
415
399
(1 007)
(1 259)
(4 093)
(4 172)
(4 297)
(5 259)
(3 880)
(4 156)
(4 600)
(3 832)
(726)
(502)
Income from Continuing Operations
12 382
13 860
13 928
15 099
14 200
13 914
15 520
15 151
16 159
14 726
13 266
10 176
11 454
11 066
10 904
11 380
9 789
8 456
6 358
6 924
3 501
2 477
3 775
3 306
4 480
4 248
2 844
3 358
2 314
4 719
5 121
3 823
4 437
4 540
4 023
4 676
2 720
2 102
1 215
1 027
866
1 530
11 839
13 245
17 263
18 459
12 095
13 202
13 358
13 310
13 888
13 743
Net Income (Common)
12 382
N/A
13 860
+12%
13 928
+0%
15 099
+8%
14 200
-6%
13 914
-2%
15 520
+12%
15 151
-2%
16 159
+7%
14 726
-9%
13 266
-10%
10 176
-23%
11 454
+13%
11 066
-3%
10 904
-1%
11 380
+4%
9 789
-14%
8 456
-14%
6 358
-25%
6 924
+9%
3 501
-49%
2 477
-29%
3 775
+52%
3 306
-12%
4 480
+36%
4 248
-5%
2 844
-33%
3 358
+18%
2 314
-31%
4 719
+104%
5 121
+9%
3 823
-25%
4 437
+16%
4 540
+2%
4 023
-11%
4 676
+16%
2 720
-42%
2 102
-23%
1 215
-42%
1 027
-15%
866
-16%
1 530
+77%
11 839
+674%
13 245
+12%
17 263
+30%
18 459
+7%
12 095
-34%
13 202
+9%
13 358
+1%
13 310
0%
13 888
+4%
13 743
-1%
EPS (Diluted)
1 125.63
N/A
1 260
+12%
1 266.18
+0%
1 372.63
+8%
1 290.9
-6%
1 264.9
-2%
1 410.9
+12%
1 377.36
-2%
1 469
+7%
1 338.72
-9%
1 206
-10%
925.09
-23%
1 041.27
+13%
1 006
-3%
991.27
-1%
1 034.54
+4%
889.9
-14%
768.72
-14%
578
-25%
629.45
+9%
318.27
-49%
225.18
-29%
343.18
+52%
300.54
-12%
407.27
+36%
386.18
-5%
258.54
-33%
305.27
+18%
210.36
-31%
429
+104%
465.54
+9%
347.54
-25%
403.36
+16%
396.38
-2%
351.27
-11%
408.25
+16%
237.54
-42%
183.51
-23%
106.1
-42%
89.66
-15%
75.65
-16%
133.63
+77%
1 033.73
+674%
1 156.51
+12%
1 507.32
+30%
1 611.7
+7%
1 056.04
-34%
1 152.68
+9%
1 166.36
+1%
1 162.12
0%
1 212.63
+4%
1 199.91
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.