S

SM Culture & Contents Co Ltd
KOSDAQ:048550

Watchlist Manager
SM Culture & Contents Co Ltd
KOSDAQ:048550
Watchlist
Price: 1 261 KRW -1.18%
Market Cap: 122B KRW

Relative Value

The Relative Value of one SM Culture & Contents Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 1 261 KRW, SM Culture & Contents Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SM Culture & Contents Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SM Culture & Contents Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SM Culture & Contents Co Ltd
KOSDAQ:048550
122.5B KRW 1.2 -6.6 -2.2 -1.6
US
Netflix Inc
NASDAQ:NFLX
372.9B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
202.5B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.3 63.6 33.4 35.3
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.6B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.3 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.1 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 117.8 117.8
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.3 15.2 21.4
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
SM Culture & Contents Co Ltd
KOSDAQ:048550
Average EV/EBITDA: 28
Negative Multiple: -2.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.4
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
117.8
22%
5.4
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
SM Culture & Contents Co Ltd
KOSDAQ:048550
Average EV/EBIT: 39.3
Negative Multiple: -1.6
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.3
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
117.8
23%
5.1
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A