Balance Sheet

Assets

-1%

-13%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	950	1 030	177	329	465	380	826	1 800	2 561	2 408	3 482	4 294	2 252	7 208	19 017	19 225	9 410	17 856	11 111	20 408	12 409	4 726	6 451	5 127
Cash Equivalents	950	1 030	177	329	465	380	826	1 800	2 561	2 408	3 482	4 294	2 252	7 208	19 017	19 225	9 410	17 856	11 111	20 408	12 409	4 726	6 451	5 127
Short-Term Investments	3 000	3 002	2 545	3 331	3 150	3 286	3 351	2 214	6 410	736	4	176	5 275	510	2 893	11 273	8 656	11 536	2 443	6 410	2 232	6 585	1 234	2 029
Total Receivables	2 469	4 201	6 194	5 251	7 155	14 082	13 585	10 016	17 767	10 084	16 127	22 361	38 475	41 105	37 994	51 384	51 340	34 052	19 782	22 946	9 692	10 255	3 468	2 444
Accounts Receivables	2 448	3 708	5 656	4 743	6 949	12 357	11 168	9 978	8 681	10 084	16 127	15 048	38 417	41 105	37 994	51 382	50 952	34 033	19 749	22 923	9 692	10 032	3 443	892
Other Receivables	21	493	538	508	206	1 725	2 417	38	9 086	0	0	7 313	58	0	0	2	388	19	33	23	0	223	25	1 553
Inventory	2 046	2 248	2 956	3 563	3 966	4 245	5 637	3 113	114	407	925	5 116	1 986	3 858	10 869	13 228	11 784	8 001	3 038	956	1 327	2 444	2 142	0
Other Current Assets	169	76	69	278	671	685	1 057	2 279	2 270	1 431	370	909	2 032	1 152	1 652	2 238	205	854	3 719	1 801	1 235	1 505	2 221	1 364
Total Current Assets	8 635	10 556	11 942	12 751	15 408	22 677	24 455	19 422	28 894	15 066	20 908	32 856	50 020	53 833	72 426	97 349	81 394	72 299	40 092	52 523	26 895	25 515	15 516	10 964
PP&E Net	1 431	1 935	2 534	3 072	3 679	4 399	4 888	5 917	5 338	634	516	469	319	346	1 832	2 025	19 295	17 862	22 437	14 242	6 973	14 420	20 107	3 505
PP&E Gross	1 431	1 935	2 534	3 072	3 679	4 399	4 888	5 917	5 338	634	516	469	319	0	0	2 025	19 295	17 862	22 437	14 242	6 973	14 420	20 107	3 505
Accumulated Depreciation	498	741	988	1 237	1 568	1 716	1 668	2 354	1 767	719	1 965	1 828	2 069	0	0	4 193	3 838	4 452	5 206	4 554	2 243	3 358	1 627	1 869
Intangible Assets	513	744	952	797	491	496	642	346	122	4 574	5 343	5 587	6 320	14 807	24 028	9 640	9 212	7 534	6 547	5 627	1 155	1 108	1 066	2
Goodwill	0	0	0	0	0	0	0	73	0	710	3 190	4 897	3 607	0	0	19 585	14 890	14 016	12 355	5 519	2 506	2 506	2 506	2 506
Note Receivable	0	0	0	325	826	0	0	0	0	4 488	2 789	711	733	2 694	1 116	1 400	1 655	1 243	945	1 720	3 764	1 771	1 364	993
Long-Term Investments	587	6	6	404	1 170	5 018	3 436	2 527	12 261	10 811	2 982	3 805	4 211	4 871	22 412	17 837	10 930	16 286	17 117	17 083	23 911	26 392	25 775	24 055
Other Long-Term Assets	208	235	534	442	417	432	424	361	563	4 038	3 822	5 766	5 651	6 127	3 544	16 086	9 944	3 715	1 170	1 688	887	1 438	995	0
Other Assets	0	0	0	0	0	0	0	73	0	710	3 190	4 897	3 607	0	0	19 585	14 890	14 016	12 355	5 519	2 506	2 506	2 506	2 506
Total Assets	11 375 N/A	13 475 +18%	15 967 +18%	17 791 +11%	21 991 +24%	33 022 +50%	33 846 +2%	28 647 -15%	47 177 +65%	40 322 -15%	39 550 -2%	54 091 +37%	70 860 +31%	82 677 +17%	125 358 +52%	163 921 +31%	147 319 -10%	132 956 -10%	100 664 -24%	98 403 -2%	66 091 -33%	73 151 +11%	67 328 -8%	42 025 -38%
Liabilities
Accounts Payable	967	1 699	2 836	3 535	4 593	4 442	2 937	8 907	6 772	6 390	7 520	12 433	15 006	17 856	17 643	29 881	26 793	20 527	19 150	12 260	10 801	7 827	3 151	4 090
Accrued Liabilities	46	200	214	230	428	287	194	191	144	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	384	1 383	6 246	9 552	8 108	4 015	6 055	4 339	3 580	5 334	6 984	9 888	17 476	5 303	5 285	15 998	13 342	0	0	6 910	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	2 807	5 162	1 751	2 468	12 268	18 181	10 709	1 546	872	14 240	150
Other Current Liabilities	190	510	775	676	1 008	1 035	693	1 548	1 038	569	910	604	581	1 115	1 488	3 461	2 329	2 419	2 964	5 067	1 767	3 815	5 117	1 255
Total Current Liabilities	1 204	2 409	3 825	4 825	7 412	12 010	13 376	18 754	11 970	13 014	12 769	16 617	20 920	28 763	34 181	52 570	36 894	40 498	56 293	41 378	14 114	12 514	29 419	5 494
Long-Term Debt	0	0	0	0	0	872	0	0	8 189	1 921	0	7 907	14 334	11 772	15 597	25 631	30 608	23 172	6 275	3 311	3 013	13 473	16	18
Deferred Income Tax	94	215	316	448	434	378	202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	226	1 026	1 262	2 983	4 976	24 662	23 418	33 974	28 158	10 259	18 475	0	0	0	0
Other Liabilities	0	100	0	0	0	78	78	44	462	317	73	22	22	22	64	1	877	459	28	263	1 694	989	292	269
Total Liabilities	1 298 N/A	2 724 +110%	4 141 +52%	5 272 +27%	7 845 +49%	13 339 +70%	13 656 +2%	18 798 +38%	20 621 +10%	15 478 -25%	13 867 -10%	25 809 +86%	38 260 +48%	45 533 +19%	74 505 +64%	101 621 +36%	102 353 +1%	92 287 -10%	72 855 -21%	63 426 -13%	18 822 -70%	26 975 +43%	29 727 +10%	5 781 -81%
Equity
Common Stock	5 150	5 150	5 150	5 150	5 150	6 515	6 515	3 660	10 819	19 649	20 249	24 455	27 300	27 725	39 085	42 772	44 968	48 362	48 362	48 812	52 862	58 862	58 862	5 886
Retained Earnings	2 086	3 258	4 333	5 025	6 054	8 791	8 430	1 160	2 248	10 357	10 136	11 664	11 409	8 749	9 507	4 455	19 439	21 203	18 077	16 008	5 109	11 920	20 470	21 603
Additional Paid In Capital	2 842	2 842	2 842	2 842	2 942	6 545	6 908	11 444	16 202	18 695	18 695	20 931	20 604	20 788	26 207	29 666	26 420	25 190	5 187	5 111	5 930	5 748	5 748	58 724
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	60	60	4 070	123	525	3 419	3 510	3 534	3 757
Treasury Stock	0	498	498	498	0	2 172	1 664	6 414	506	934	934	1 055	0	0	0	2 040	1 919	5 419	5 596	1 273	901	901	901	901
Other Equity	0	0	0	0	0	4	0	0	2 206	2 208	2 191	4 386	3 895	2 620	4 932	3 702	5 124	2 191	2 191	2 191	2 094	2 105	2 105	2 105
Total Equity	10 077 N/A	10 751 +7%	11 826 +10%	12 518 +6%	14 146 +13%	19 683 +39%	20 190 +3%	9 850 -51%	26 557 +170%	24 845 -6%	25 683 +3%	28 282 +10%	32 600 +15%	37 144 +14%	50 853 +37%	62 301 +23%	44 965 -28%	40 669 -10%	27 808 -32%	34 976 +26%	47 269 +35%	46 175 -2%	37 601 -19%	36 244 -4%
Total Liabilities & Equity	11 375 N/A	13 475 +18%	15 967 +18%	17 791 +11%	21 991 +24%	33 022 +50%	33 846 +2%	28 647 -15%	47 177 +65%	40 322 -15%	39 550 -2%	54 091 +37%	70 860 +31%	82 677 +17%	125 358 +52%	163 921 +31%	147 319 -10%	132 956 -10%	100 664 -24%	98 403 -2%	66 091 -33%	73 151 +11%	67 328 -8%	42 025 -38%
Shares Outstanding
Common Shares Outstanding	2	2	2	2	2	2	2	4	13	19	20	24	27	27	39	42	45	48	48	48	52	58	58	58

Income Statement Balance Sheet Cash Flow Statement

SGA Co Ltd
KOSDAQ:049470

Balance Sheet

Balance Sheet Decomposition
SGA Co Ltd

Balance Sheet
SGA Co Ltd

See Also

Company

Help

Tools

Stocks

SGA Co Ltd KOSDAQ:049470

Balance Sheet

Balance Sheet Decomposition SGA Co Ltd

Balance Sheet SGA Co Ltd

See Also

Company

Help

Tools

Stocks

SGA Co Ltd
KOSDAQ:049470

Balance Sheet Decomposition
SGA Co Ltd

Balance Sheet
SGA Co Ltd