Balance Sheet

Assets

+10%

+17%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	3 509	2 277	3 396	1 589	4 228	2 731	2 282	7 606	3 449	13 385	12 907	10 471	8 024	8 208	11 007	12 168	6 084	23 379	34 311	29 258	14 019	15 921	20 180	20 357
Cash Equivalents	3 509	2 277	3 396	1 589	4 228	2 731	2 282	7 606	3 449	13 385	12 907	10 471	8 024	8 208	11 007	12 168	6 084	23 379	34 311	29 258	14 019	15 921	20 180	20 357
Short-Term Investments	2 263	6 340	6 640	12 242	6 425	3 804	5 758	10 849	2 390	0	0	0	0	0	9 070	135	66	0	5 143	64	170	53	0	0
Total Receivables	12 134	21 142	28 172	27 474	29 270	33 566	27 098	37 721	37 109	23 304	30 038	21 323	30 746	37 059	24 499	28 309	23 410	27 984	17 699	13 113	19 354	18 621	15 982	16 520
Accounts Receivables	11 962	20 830	26 305	25 073	27 000	28 211	23 164	34 097	33 515	21 942	28 086	19 972	29 477	33 842	24 495	28 293	21 836	27 160	17 302	11 346	17 264	16 633	14 985	14 147
Other Receivables	172	312	1 867	2 401	2 270	5 355	3 934	3 624	3 594	1 362	1 952	1 351	1 269	3 217	4	16	1 574	824	397	1 767	2 090	1 988	997	2 373
Inventory	12 495	15 739	16 309	19 867	23 092	27 600	36 518	37 859	32 818	14 408	15 102	14 008	16 676	23 489	16 915	23 032	20 749	13 431	8 060	14 001	17 006	18 883	14 591	16 213
Other Current Assets	1 300	1 303	1 230	1 793	4 352	3 154	2 575	3 915	5 108	26 786	2 494	1 491	1 639	2 563	1 709	1 548	852	1 122	1 471	2 807	3 492	5 434	2 181	19 182
Total Current Assets	31 702	46 802	55 746	62 967	67 367	70 855	74 232	97 950	80 875	77 884	60 540	47 294	57 085	71 319	63 199	65 192	51 160	65 917	66 684	59 242	54 042	58 912	52 934	72 272
PP&E Net	31 752	36 195	37 082	44 195	69 457	64 209	58 603	105 970	143 809	117 996	113 610	107 059	95 843	86 870	85 714	79 411	90 978	91 262	96 986	98 988	116 710	130 803	133 247	123 064
PP&E Gross	31 752	36 195	37 082	44 195	69 457	64 209	58 603	105 970	143 809	117 996	113 610	107 059	95 843	86 870	0	0	90 978	91 262	96 986	98 988	116 710	130 803	133 247	123 064
Accumulated Depreciation	17 441	22 443	27 845	33 728	40 610	52 931	54 910	66 046	38 314	34 559	40 929	40 587	47 354	49 767	0	0	53 725	41 293	44 975	33 195	39 377	42 864	48 893	50 260
Intangible Assets	2 974	1 870	1 342	1 950	1 223	12 339	19 924	15 436	13 950	2 410	1 406	480	533	544	560	3 604	3 054	3 260	360	270	223	188	172	205
Goodwill	386	363	340	318	295	272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	1 260	535	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	797	956	2 353
Long-Term Investments	9 455	9 455	11 152	12 374	12 796	18 243	20 531	34 098	2 913	6 057	5 590	5 338	4 826	4 811	4 632	5 271	94	90	94	10 496	19 665	10 514	3 844	2 039
Other Long-Term Assets	645	786	1 665	2 864	3 334	3 032	3 990	2 874	2 480	3 574	2 129	1 585	1 568	1 595	1 391	149	573	397	339	120	786	174	3 125	126
Other Assets	386	363	340	318	295	272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	77 402 N/A	95 280 +23%	106 646 +12%	124 032 +16%	153 882 +24%	168 407 +9%	177 285 +5%	256 328 +45%	244 027 -5%	207 921 -15%	183 276 -12%	161 756 -12%	159 855 -1%	165 139 +3%	155 497 -6%	153 626 -1%	145 860 -5%	160 924 +10%	164 462 +2%	169 114 +3%	191 427 +13%	201 387 +5%	194 278 -4%	200 060 +3%
Liabilities
Accounts Payable	18 556	32 120	30 501	41 553	47 994	55 902	47 411	50 711	19 040	24 221	31 608	23 633	31 482	40 237	27 795	31 282	37 294	29 692	19 104	24 223	17 618	21 230	17 804	24 166
Accrued Liabilities	794	1 017	1 374	1 160	1 637	1 850	1 879	5 994	2 293	4 868	2 750	2 112	2 480	2 606	0	0	3 254	3 250	3 307	3 765	3 333	2 447	2 315	2 954
Short-Term Debt	729	2 500	1 984	3 080	6 375	13 350	19 700	46 380	59 987	0	580	0	65 889	7 180	0	0	51 536	4 310	4 103	8 168	21 968	20 447	22 182	21 447
Current Portion of Long-Term Debt	3 606	5 095	3 518	2 331	1 909	2 619	7 390	14 352	39 723	6 833	85 869	7 064	10 712	0	7 033	59 382	10 276	51 575	38 380	53 905	40 974	42 517	52 112	52 269
Other Current Liabilities	6 904	4 489	3 879	3 075	6 299	6 346	8 058	46 181	21 732	32 080	5 536	7 716	6 981	9 173	1 574	1 492	3 936	7 295	5 419	15 445	11 442	17 277	11 487	8 083
Total Current Liabilities	30 589	45 221	41 255	51 200	64 213	80 067	84 438	163 618	142 776	68 003	125 182	40 525	117 545	59 195	36 403	92 156	106 296	96 121	70 313	105 506	95 335	103 920	105 899	108 920
Long-Term Debt	15 014	12 875	8 559	8 011	27 284	38 110	30 035	42 035	43 323	84 592	4 828	75 581	1 222	62 401	72 053	8 848	11 560	10 008	19 004	4 930	17 627	19 928	12 020	10 107
Deferred Income Tax	983	1 452	2 168	3 521	2 051	1 406	174	9 180	12 897	5 788	7 066	6 242	5 783	6 937	6 903	7 050	7 551	7 957	8 170	8 160	8 165	11 272	10 721	10 358
Minority Interest	1 411	1 357	1 237	1 375	1 194	0	0	0	869	352	539	851	980	1 016	1 103	1 216	560	1 507	1 519	1 325	1 208	271	20	0
Other Liabilities	3 294	3 522	3 781	3 543	2 671	1 736	1 516	631	973	1 829	2 496	2 992	3 727	4 703	5 303	5 781	4 806	4 512	11 266	3 318	9 524	3 663	2 274	1 759
Total Liabilities	51 291 N/A	64 426 +26%	57 000 -12%	67 650 +19%	95 026 +40%	121 318 +28%	116 164 -4%	215 463 +85%	200 838 -7%	160 564 -20%	140 111 -13%	126 190 -10%	129 256 +2%	134 252 +4%	121 765 -9%	115 050 -6%	130 773 +14%	120 104 -8%	110 272 -8%	123 240 +12%	131 859 +7%	139 054 +5%	130 934 -6%	131 143 +0%
Equity
Common Stock	6 139	6 139	8 775	8 775	8 775	8 775	11 000	11 495	11 495	15 932	15 932	15 932	15 932	15 932	15 932	18 150	20 992	34 603	36 397	36 732	40 414	40 975	41 817	41 834
Retained Earnings	18 043	24 203	30 610	38 814	40 972	34 115	37 558	18 787	34 834	5 658	2 044	4 810	9 820	9 561	8 632	13 792	49 667	46 799	41 952	48 534	51 258	61 489	60 858	56 152
Additional Paid In Capital	59	26	10 021	10 023	10 024	9 161	16 820	17 606	18 040	25 965	25 960	25 960	25 960	25 960	27 607	31 991	39 775	51 195	56 748	56 747	66 097	66 809	66 326	66 336
Unrealized Security Profit/Loss	1 870	485	240	92	222	692	1 325	34 852	52 366	178	10	17	46	58	0	0	4 372	5 481	6 385	6 587	6 311	17 505	17 737	16 917
Treasury Stock	0	0	0	1 137	1 137	4 936	6 214	5 957	5 957	0	867	867	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	718	632	1 655	2 078	376	86	632	1 427	1 386	1 176	2 226	384	3 661	3 389	5 657	1 996	1 467	1 678	19
Total Equity	26 111 N/A	30 853 +18%	49 646 +61%	56 382 +14%	58 856 +4%	47 088 -20%	61 122 +30%	40 864 -33%	43 188 +6%	47 357 +10%	43 165 -9%	35 566 -18%	30 599 -14%	30 887 +1%	33 732 +9%	38 575 +14%	15 087 -61%	40 820 +171%	54 190 +33%	45 875 -15%	59 568 +30%	62 334 +5%	63 344 +2%	68 917 +9%
Total Liabilities & Equity	77 402 N/A	95 280 +23%	106 646 +12%	124 032 +16%	153 882 +24%	168 407 +9%	177 285 +5%	256 328 +45%	244 027 -5%	207 921 -15%	183 276 -12%	161 756 -12%	159 855 -1%	165 139 +3%	155 497 -6%	153 626 -1%	145 860 -5%	160 924 +10%	164 462 +2%	169 114 +3%	191 427 +13%	201 387 +5%	194 278 -4%	200 060 +3%
Shares Outstanding
Common Shares Outstanding	7	7	11	10	10	10	11	11	11	17	33	33	34	34	34	39	45	69	73	73	81	82	84	84

Income Statement Balance Sheet Cash Flow Statement

Jaeyoung Solutec Co Ltd
KOSDAQ:049630

Balance Sheet

Balance Sheet Decomposition
Jaeyoung Solutec Co Ltd

Balance Sheet
Jaeyoung Solutec Co Ltd

See Also

Company

Help

Tools

Stocks

Jaeyoung Solutec Co Ltd KOSDAQ:049630

Balance Sheet

Balance Sheet Decomposition Jaeyoung Solutec Co Ltd

Balance Sheet Jaeyoung Solutec Co Ltd

See Also

Company

Help

Tools

Stocks

Jaeyoung Solutec Co Ltd
KOSDAQ:049630

Balance Sheet Decomposition
Jaeyoung Solutec Co Ltd

Balance Sheet
Jaeyoung Solutec Co Ltd