Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
MeereCompanyInc banner
M

MeereCompanyInc
KOSDAQ:049950

Watchlist Manager
MeereCompanyInc
KOSDAQ:049950
Watchlist
Price: 17 770 KRW -0.39%
Market Cap: ₩156.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-65%
5Y
-4%
10Y
-14%
Operating Income
+
3Y
-
5Y
-38%
10Y
-3 760%
Net Income
+
3Y
-
5Y
-76%
10Y
-

Earnings Waterfall
MeereCompanyInc

Income Statement
MeereCompanyInc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 260
1 226
1 083
849
541
374
294
242
243
243
248
251
246
238
227
203
179
180
230
207
185
196
228
221
211
165
84
88
137
141
164
171
188
193
144
153
104
97
92
85
87
86
80
74
65
50
46
43
41
0
0
0
Revenue
96 359
N/A
82 621
-14%
70 371
-15%
59 468
-15%
63 723
+7%
56 924
-11%
41 399
-27%
45 087
+9%
44 756
-1%
48 790
+9%
53 238
+9%
54 891
+3%
62 404
+14%
70 202
+12%
76 328
+9%
75 672
-1%
80 415
+6%
109 052
+36%
143 283
+31%
165 276
+15%
181 451
+10%
190 641
+5%
220 837
+16%
223 061
+1%
213 396
-4%
185 392
-13%
143 495
-23%
113 687
-21%
97 432
-14%
76 823
-21%
44 334
-42%
49 006
+11%
58 945
+20%
71 517
+21%
102 636
+44%
120 590
+17%
116 381
-3%
143 006
+23%
137 642
-4%
135 800
-1%
154 857
+14%
141 587
-9%
122 871
-13%
134 608
+10%
109 474
-19%
81 289
-26%
83 787
+3%
61 254
-27%
67 279
+10%
72 896
+8%
58 877
-19%
46 993
-20%
Gross Profit
Cost of Revenue
(60 165)
(51 947)
(47 309)
(41 618)
(44 535)
(39 830)
(30 853)
(34 352)
(36 015)
(37 638)
(39 642)
(40 715)
(44 065)
(49 925)
(53 695)
(52 611)
(58 214)
(78 289)
(97 272)
(108 887)
(118 005)
(124 902)
(155 887)
(165 104)
(159 507)
(142 036)
(104 013)
(81 217)
(69 944)
(54 282)
(38 148)
(41 445)
(53 431)
(62 279)
(85 990)
(93 294)
(85 006)
(95 606)
(83 517)
(90 016)
(97 962)
(92 835)
(83 725)
(88 226)
(75 910)
(60 367)
(61 936)
(45 368)
(48 647)
(51 229)
(41 203)
(32 583)
Gross Profit
36 194
N/A
30 674
-15%
23 062
-25%
17 850
-23%
19 189
+8%
17 095
-11%
10 548
-38%
10 737
+2%
8 741
-19%
11 153
+28%
13 597
+22%
14 178
+4%
18 339
+29%
20 280
+11%
22 635
+12%
23 062
+2%
22 200
-4%
30 762
+39%
46 010
+50%
56 388
+23%
63 445
+13%
65 740
+4%
64 950
-1%
57 957
-11%
53 889
-7%
43 356
-20%
39 483
-9%
32 471
-18%
27 488
-15%
22 541
-18%
6 186
-73%
7 560
+22%
5 514
-27%
9 238
+68%
16 645
+80%
27 296
+64%
31 374
+15%
47 400
+51%
54 125
+14%
45 784
-15%
56 896
+24%
48 752
-14%
39 146
-20%
46 382
+18%
33 565
-28%
20 921
-38%
21 851
+4%
15 885
-27%
18 632
+17%
21 666
+16%
17 673
-18%
14 410
-18%
Operating Income
Operating Expenses
(20 533)
(23 768)
(21 530)
(21 921)
(21 935)
(21 798)
(20 116)
(18 070)
(15 298)
(14 978)
(14 372)
(14 756)
(14 940)
(15 632)
(16 613)
(17 050)
(16 492)
(18 493)
(21 474)
(24 022)
(26 208)
(27 469)
(27 209)
(27 610)
(27 621)
(29 008)
(28 539)
(27 843)
(23 831)
(24 332)
(22 979)
(23 721)
(23 483)
(23 839)
(25 120)
(25 878)
(26 778)
(29 461)
(30 498)
(30 638)
(31 373)
(31 078)
(31 775)
(33 501)
(35 311)
(35 599)
(36 270)
(35 983)
(35 446)
(36 664)
(36 693)
(36 758)
Selling, General & Administrative
(11 671)
(11 702)
(11 565)
(11 884)
(11 893)
(12 190)
(11 382)
(10 521)
(9 796)
(9 356)
(9 203)
(9 771)
(10 726)
(11 286)
(11 870)
(11 754)
(11 173)
(12 465)
(14 506)
(15 609)
(16 772)
(16 946)
(17 655)
(18 082)
(18 872)
(18 123)
(17 353)
(17 001)
(16 370)
(16 351)
(15 309)
(15 872)
(16 077)
(16 503)
(17 286)
(17 826)
(18 170)
(20 257)
(20 819)
(20 865)
(21 457)
(20 842)
(21 142)
(21 960)
(23 439)
(23 252)
(23 519)
(22 972)
(21 889)
(22 984)
(22 677)
(22 951)
Research & Development
(7 539)
(8 973)
(9 123)
(9 211)
(8 712)
(7 985)
(7 130)
(5 963)
(4 617)
(4 075)
(3 683)
(3 556)
(3 457)
(3 849)
(4 290)
(4 882)
(4 985)
(5 724)
(6 676)
(7 388)
(8 238)
(10 094)
(9 189)
(9 128)
(5 744)
(5 707)
(5 823)
(5 200)
(5 486)
(6 575)
(6 303)
(6 292)
(5 827)
(4 247)
(4 625)
(5 051)
(6 993)
(7 709)
(8 210)
(8 325)
(8 528)
(8 762)
(9 082)
(9 789)
(10 179)
(10 628)
(11 024)
(11 299)
(11 882)
(12 047)
(12 450)
(12 320)
Depreciation & Amortization
(1 323)
(794)
(814)
(826)
(1 330)
(790)
(771)
(752)
(885)
(643)
(582)
(524)
(758)
(450)
(406)
(369)
(333)
(304)
(292)
(289)
(1 197)
(329)
(365)
(400)
(3 005)
(1 617)
(1 802)
(2 081)
(1 976)
(1 407)
(1 368)
(1 558)
(1 579)
(1 714)
(1 834)
(1 626)
(1 615)
(1 495)
(1 469)
(1 448)
(1 388)
(1 475)
(1 551)
(1 623)
(1 693)
(1 719)
(1 727)
(1 712)
(1 676)
(1 634)
(1 566)
(1 487)
Other Operating Expenses
0
(2 299)
(28)
0
0
(833)
(833)
(834)
0
(904)
(904)
(905)
0
(47)
(47)
(45)
0
0
0
(736)
0
(100)
0
0
0
(3 561)
(3 561)
(3 561)
0
0
0
0
0
(1 376)
(1 376)
(1 376)
0
0
0
0
0
0
0
(129)
0
0
0
0
0
0
0
0
Operating Income
15 661
N/A
6 907
-56%
1 532
-78%
(4 070)
N/A
(2 747)
+33%
(4 703)
-71%
(9 568)
-103%
(7 333)
+23%
(6 557)
+11%
(3 825)
+42%
(776)
+80%
(579)
+25%
3 398
N/A
4 646
+37%
6 022
+30%
6 012
0%
5 708
-5%
12 272
+115%
24 538
+100%
32 369
+32%
37 237
+15%
38 272
+3%
37 742
-1%
30 347
-20%
26 268
-13%
14 348
-45%
10 944
-24%
4 629
-58%
3 657
-21%
(1 789)
N/A
(16 791)
-839%
(16 159)
+4%
(17 969)
-11%
(14 600)
+19%
(8 475)
+42%
1 418
N/A
4 596
+224%
17 939
+290%
23 626
+32%
15 146
-36%
25 522
+69%
17 674
-31%
7 371
-58%
12 881
+75%
(1 746)
N/A
(14 677)
-741%
(14 419)
+2%
(20 098)
-39%
(16 815)
+16%
(14 998)
+11%
(19 020)
-27%
(22 348)
-18%
Pre-Tax Income
Interest Income Expense
(1 143)
(640)
22
(1 589)
(901)
(842)
(2 966)
(756)
(41)
(388)
774
1 225
713
132
216
(66)
2 209
512
949
981
(4 022)
(2 302)
75
(683)
2 753
4 504
1 980
9 559
13 624
14 087
14 875
6 696
(158)
399
(900)
3 258
6 235
5 910
9 770
11 709
6 156
8 108
7 045
3 473
7 665
6 907
5 662
1 841
7 774
5 222
1 205
4 825
Non-Reccuring Items
(2 359)
0
0
(28)
(832)
0
0
0
(904)
0
0
0
(46)
0
0
0
(556)
(635)
(735)
0
(179)
0
0
0
(3 561)
0
0
0
0
0
0
0
(1 576)
(1 531)
(1 506)
(1 487)
(4 476)
(4 536)
(4 558)
(4 584)
(35)
(15)
(138)
0
(114)
(119)
0
0
0
0
8
8
Gain/Loss on Disposition of Assets
(784)
(604)
(187)
0
0
0
0
0
1
(8)
0
(28)
(71)
0
(63)
(51)
(7)
(26)
(44)
0
(40)
(18)
(3)
0
(3)
0
0
0
0
410
410
410
410
0
9
(290)
(285)
(285)
(293)
5
0
0
(1)
0
(1)
(1)
5
5
5
5
(0)
(2)
Total Other Income
409
355
122
1 201
(188)
138
420
(573)
292
(81)
(91)
(76)
(21)
(57)
15
8
61
32
41
7
(22)
(318)
(304)
(325)
(306)
(11)
275
337
315
401
102
46
62
(95)
(235)
(252)
(87)
(17)
176
212
(36)
(20)
(68)
(67)
(3)
(6)
(29)
186
414
498
599
375
Pre-Tax Income
11 783
N/A
6 017
-49%
1 487
-75%
(4 486)
N/A
(4 667)
-4%
(5 408)
-16%
(12 116)
-124%
(8 664)
+28%
(7 209)
+17%
(4 302)
+40%
(93)
+98%
544
N/A
3 974
+631%
4 721
+19%
6 189
+31%
5 902
-5%
7 415
+26%
12 155
+64%
24 749
+104%
33 357
+35%
32 974
-1%
35 633
+8%
37 510
+5%
29 339
-22%
25 151
-14%
18 841
-25%
13 199
-30%
14 524
+10%
17 597
+21%
13 108
-26%
(1 404)
N/A
(9 007)
-542%
(19 230)
-114%
(15 827)
+18%
(11 107)
+30%
2 646
N/A
5 983
+126%
19 010
+218%
28 721
+51%
22 488
-22%
31 608
+41%
25 747
-19%
14 210
-45%
16 286
+15%
5 801
-64%
(7 896)
N/A
(8 780)
-11%
(18 065)
-106%
(8 620)
+52%
(9 273)
-8%
(17 209)
-86%
(17 142)
+0%
Net Income
Tax Provision
1 027
1 710
1 847
1 942
3 516
1 960
2 207
2 068
(114)
783
31
(157)
(658)
(954)
(776)
(741)
(95)
(891)
(2 091)
(3 060)
(4 806)
(8 061)
(6 407)
(5 496)
(5 401)
(1 107)
(3 793)
(4 207)
(5 637)
(4 988)
(1 307)
(359)
4 751
3 930
2 800
1 615
443
(304)
(1 008)
(766)
(2 314)
(3 127)
(2 715)
(3 200)
(2 262)
(363)
21
1 658
1 478
2 252
1 865
700
Income from Continuing Operations
12 810
7 728
3 336
(2 542)
(1 151)
(3 448)
(9 909)
(6 596)
(7 324)
(3 521)
(64)
385
3 316
3 768
5 414
5 161
7 320
11 264
22 658
30 298
28 168
27 572
31 102
23 842
19 750
17 733
9 406
10 317
11 960
8 120
(2 711)
(9 365)
(14 479)
(11 896)
(8 307)
4 261
6 427
18 706
27 713
21 722
29 294
22 620
11 494
13 087
3 539
(8 259)
(8 759)
(16 407)
(7 142)
(7 022)
(15 343)
(16 442)
Income to Minority Interest
8
8
9
9
4
2
(2)
(3)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
12 817
N/A
7 735
-40%
3 344
-57%
(2 534)
N/A
(1 147)
+55%
(3 446)
-200%
(9 911)
-188%
(6 599)
+33%
(7 328)
-11%
(3 524)
+52%
(66)
+98%
384
N/A
3 316
+764%
3 768
+14%
5 414
+44%
5 161
-5%
7 320
+42%
11 264
+54%
22 658
+101%
30 298
+34%
28 168
-7%
27 572
-2%
31 102
+13%
23 842
-23%
19 750
-17%
17 733
-10%
9 406
-47%
10 317
+10%
11 960
+16%
8 120
-32%
(2 711)
N/A
(9 365)
-245%
(14 479)
-55%
(11 896)
+18%
(8 307)
+30%
4 261
N/A
6 427
+51%
18 706
+191%
27 713
+48%
21 722
-22%
29 294
+35%
22 620
-23%
11 494
-49%
13 087
+14%
3 539
-73%
(8 259)
N/A
(8 759)
-6%
(16 407)
-87%
(7 142)
+56%
(7 022)
+2%
(15 343)
-119%
(16 442)
-7%
EPS (Diluted)
1 602.12
N/A
966.87
-40%
418
-57%
-316.75
N/A
-143.37
+55%
-430.75
-200%
-1 238.87
-188%
-942.71
+24%
-916
+3%
-503.42
+45%
-9.42
+98%
76.8
N/A
473.71
+517%
538.28
+14%
773.42
+44%
737.28
-5%
1 045.71
+42%
1 609.14
+54%
3 236.85
+101%
4 328.28
+34%
4 024
-7%
3 938.85
-2%
4 443.14
+13%
3 406
-23%
2 821.42
-17%
2 533.28
-10%
1 343.71
-47%
1 473.85
+10%
1 708.57
+16%
1 160
-32%
-387.28
N/A
-1 337.85
-245%
-1 835.82
-37%
-1 543.24
+16%
-1 079.69
+30%
536.52
N/A
833.74
+55%
2 424.41
+191%
3 477.75
+43%
2 645.16
-24%
3 829
+45%
2 930.73
-23%
1 717.99
-41%
1 654.84
-4%
449
-73%
-1 042.02
N/A
-1 104.98
-6%
-2 069.81
-87%
-901.01
+56%
-885.82
+2%
-1 935.66
-119%
-2 074.31
-7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.