i

iMBC Co Ltd
KOSDAQ:052220

Watchlist Manager
iMBC Co Ltd
KOSDAQ:052220
Watchlist
Price: 3 105 KRW 0.49% Market Closed
Market Cap: 71.4B KRW

Relative Value

The Relative Value of one iMBC Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 105 KRW, iMBC Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

iMBC Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
36
Median 3Y
1.7
Median 5Y
1.8
Industry
1.5
vs History
vs Industry
9
Median 3Y
36.6
Median 5Y
54.2
Industry
17
vs History
73
vs Industry
20
Median 3Y
11.1
Median 5Y
13.7
Industry
11
vs History
57
vs Industry
7
Median 3Y
15.9
Median 5Y
16.9
Industry
15.3
vs History
87
vs Industry
44
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
88
vs Industry
45
Median 3Y
1.2
Median 5Y
1.4
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
18
Median 3Y
13.4
Median 5Y
15.4
Industry
8.7
vs History
vs Industry
3
Median 3Y
36.7
Median 5Y
39.1
Industry
12.5
vs History
76
vs Industry
26
Median 3Y
6.8
Median 5Y
9.9
Industry
10.5
vs History
74
vs Industry
18
Median 3Y
9
Median 5Y
11.5
Industry
12.6
vs History
85
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
iMBC Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
iMBC Co Ltd
KOSDAQ:052220
71.4B KRW 1.7 -15 -14.3 -6.7
US
Fox Corp
NASDAQ:FOXA
31.9B USD 1.9 15.7 9.4 10.5
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
JP
Nippon Television Holdings Inc
TSE:9404
975.6B JPY 2 17.3 10.3 12.4
US
Nexstar Media Group Inc
NASDAQ:NXST
6.1B USD 1.2 11.8 6.6 11.8
LU
RTL Group SA
XETRA:RRTL
5.3B EUR 0.9 14.7 7.3 11.9
JP
TBS Holdings Inc
TSE:9401
910.9B JPY 2.2 16.3 21 38.1
JP
Fuji Media Holdings Inc
TSE:4676
852.9B JPY 1.6 -54.6 93.1 -121
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
74.9T IDR 4.3 10 43.8 43.8
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.4 7 11
P/E Multiple
Earnings Growth PEG
KR
i
iMBC Co Ltd
KOSDAQ:052220
Average P/E: 14.6
Negative Multiple: -15
N/A N/A
US
Fox Corp
NASDAQ:FOXA
15.7
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
17.3
13%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
14.7
0%
N/A
JP
TBS Holdings Inc
TSE:9401
16.3
5%
3.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -54.6 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
10
2%
5
UK
ITV PLC
LSE:ITV
16.4
-6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
i
iMBC Co Ltd
KOSDAQ:052220
Average EV/EBITDA: 21.7
Negative Multiple: -14.3
N/A N/A
US
Fox Corp
NASDAQ:FOXA
9.4
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
10.3
7%
1.5
US
Nexstar Media Group Inc
NASDAQ:NXST
6.6
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.3
7%
1
JP
TBS Holdings Inc
TSE:9401
21
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
93.1
17%
5.5
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
43.8
56%
0.8
UK
ITV PLC
LSE:ITV
7
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
i
iMBC Co Ltd
KOSDAQ:052220
Average EV/EBIT: 17.9
Negative Multiple: -6.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.5
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
12.4
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
LU
RTL Group SA
XETRA:RRTL
11.9
10%
1.2
JP
TBS Holdings Inc
TSE:9401
38.1
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -121 N/A N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
43.8
42%
1
UK
ITV PLC
LSE:ITV
11
-1%
N/A