First Time Loading...
K

Kona I Co Ltd
KOSDAQ:052400

Watchlist Manager
Kona I Co Ltd
KOSDAQ:052400
Watchlist
Price: 18 070 KRW -1.58% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

KONA I Co., Ltd. engages in the manufacture and distribution of smart cards and related products. [ Read More ]

The intrinsic value of one Kona I Co Ltd stock under the Base Case scenario is 39 984.36 KRW. Compared to the current market price of 18 070 KRW, Kona I Co Ltd is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
39 984.36 KRW
Undervaluation 55%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kona I Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kona I Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kona I Co Ltd

Provide an overview of the primary business activities
of Kona I Co Ltd.

What unique competitive advantages
does Kona I Co Ltd hold over its rivals?

What risks and challenges
does Kona I Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kona I Co Ltd.

Provide P/S
for Kona I Co Ltd.

Provide P/E
for Kona I Co Ltd.

Provide P/OCF
for Kona I Co Ltd.

Provide P/FCFE
for Kona I Co Ltd.

Provide P/B
for Kona I Co Ltd.

Provide EV/S
for Kona I Co Ltd.

Provide EV/GP
for Kona I Co Ltd.

Provide EV/EBITDA
for Kona I Co Ltd.

Provide EV/EBIT
for Kona I Co Ltd.

Provide EV/OCF
for Kona I Co Ltd.

Provide EV/FCFF
for Kona I Co Ltd.

Provide EV/IC
for Kona I Co Ltd.

Show me price targets
for Kona I Co Ltd made by professional analysts.

What are the Revenue projections
for Kona I Co Ltd?

How accurate were the past Revenue estimates
for Kona I Co Ltd?

What are the Net Income projections
for Kona I Co Ltd?

How accurate were the past Net Income estimates
for Kona I Co Ltd?

What are the EPS projections
for Kona I Co Ltd?

How accurate were the past EPS estimates
for Kona I Co Ltd?

What are the EBIT projections
for Kona I Co Ltd?

How accurate were the past EBIT estimates
for Kona I Co Ltd?

Compare the revenue forecasts
for Kona I Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kona I Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kona I Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kona I Co Ltd compared to its peers.

Compare the P/E ratios
of Kona I Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kona I Co Ltd with its peers.

Analyze the financial leverage
of Kona I Co Ltd compared to its main competitors.

Show all profitability ratios
for Kona I Co Ltd.

Provide ROE
for Kona I Co Ltd.

Provide ROA
for Kona I Co Ltd.

Provide ROIC
for Kona I Co Ltd.

Provide ROCE
for Kona I Co Ltd.

Provide Gross Margin
for Kona I Co Ltd.

Provide Operating Margin
for Kona I Co Ltd.

Provide Net Margin
for Kona I Co Ltd.

Provide FCF Margin
for Kona I Co Ltd.

Show all solvency ratios
for Kona I Co Ltd.

Provide D/E Ratio
for Kona I Co Ltd.

Provide D/A Ratio
for Kona I Co Ltd.

Provide Interest Coverage Ratio
for Kona I Co Ltd.

Provide Altman Z-Score Ratio
for Kona I Co Ltd.

Provide Quick Ratio
for Kona I Co Ltd.

Provide Current Ratio
for Kona I Co Ltd.

Provide Cash Ratio
for Kona I Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kona I Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kona I Co Ltd?

What is the current Free Cash Flow
of Kona I Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kona I Co Ltd.

Financials

Balance Sheet Decomposition
Kona I Co Ltd

Current Assets 353.8B
Cash & Short-Term Investments 161.2B
Receivables 125.9B
Other Current Assets 66.6B
Non-Current Assets 107.8B
Long-Term Investments 36.8B
PP&E 43.6B
Intangibles 18B
Other Non-Current Assets 9.4B
Current Liabilities 283.2B
Accounts Payable 16.7B
Accrued Liabilities 4.6B
Short-Term Debt 37.4B
Other Current Liabilities 224.5B
Non-Current Liabilities 3.1B
Long-Term Debt 1.2B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
Kona I Co Ltd

Revenue
280.2B KRW
Cost of Revenue
-170B KRW
Gross Profit
110.2B KRW
Operating Expenses
-75.7B KRW
Operating Income
34.4B KRW
Other Expenses
-5.3B KRW
Net Income
29.2B KRW

Free Cash Flow Analysis
Kona I Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kona I Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional 3-Years Revenue Growth
64/100
Profitability
Score

Kona I Co Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kona I Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Kona I Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kona I Co Ltd

Wall Street analysts forecast Kona I Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kona I Co Ltd is 15 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
15 000 KRW
17% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kona I Co Ltd

1M 1M
-3%
6M 6M
-1%
1Y 1Y
+11%
3Y 3Y
-60%
5Y 5Y
+48%
10Y 10Y
-38%
Annual Price Range
18 070
52w Low
14 870
52w High
21 750
Price Metrics
Average Annual Return 16.85%
Standard Deviation of Annual Returns 49.9%
Max Drawdown -70%
Shares Statistics
Market Capitalization 242.3B KRW
Shares Outstanding 13 407 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kona I Co Ltd

Country

Korea

Industry

Technology

Market Cap

242.3B KRW

Dividend Yield

3.01%

Description

KONA I Co., Ltd. engages in the manufacture and distribution of smart cards and related products. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-10-18. is a Korea-based company engaged in the development and provision of smart cards and related products. The firm provides various smart cards, including universal subscriber identity module (USIM) cards, integrated circuit (IC) chip cards, health cards, national identification cards, electronic passport cards and others. The firm provides its smart cards under the brand names of Kona and Mybi. The firm also provides chip on board (COB) assemblies used to manufacture smart cards. In addition, it develops smart card management systems, and provides system integration (SI) and maintenance services. On April 24, 2013, the Company changed its name from KONA@I CO.,LTD. to KONA I CO.,LTD. On September 2, 2013, it merged with its wholly owned subsidiary, engaged in the software development and card sales.

Contact

SEOUL
Seoul
8F, Excon Venture Tower, 3, Eunhaeng-ro, Yeongdeungpo-gu
+82221687500
https://konai.com/

IPO

2001-10-18

Employees

-

Officers

Chief Executive Officer
Mr. Chung-Il Cho
Head of Finance Division and Director
Gi-Hyun Yoo
Senior Executive VP and Head of Global Sale & Marketing
Mr. Claus Hansen
Director of Card Management Division and Director
Su-Dong Shin
Director of Management Support Division and Director
Mr. Yoon-Sun Shin

See Also

Discover More
What is the Intrinsic Value of one Kona I Co Ltd stock?

The intrinsic value of one Kona I Co Ltd stock under the Base Case scenario is 39 984.36 KRW.

Is Kona I Co Ltd stock undervalued or overvalued?

Compared to the current market price of 18 070 KRW, Kona I Co Ltd is Undervalued by 55%.