K

Kona I Co Ltd
KOSDAQ:052400

Watchlist Manager
Kona I Co Ltd
KOSDAQ:052400
Watchlist
Price: 45 450 KRW 4.6% Market Closed
Market Cap: 661.8B KRW

Intrinsic Value

The intrinsic value of one Kona I Co Ltd stock under the Base Case scenario is 98 964.5 KRW. Compared to the current market price of 45 450 KRW, Kona I Co Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
98 964.5 KRW
Undervaluation 54%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation History
Kona I Co Ltd

Valuation History Unavailable

Historical valuation for Kona I Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kona I Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kona I Co Ltd

Current Assets 277.2B
Cash & Short-Term Investments 164.4B
Receivables 65.9B
Other Current Assets 47B
Non-Current Assets 135.9B
Long-Term Investments 29.6B
PP&E 73B
Intangibles 19B
Other Non-Current Assets 14.3B
Efficiency

Free Cash Flow Analysis
Kona I Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kona I Co Ltd

Revenue
240.3B KRW
Cost of Revenue
-135.9B KRW
Gross Profit
104.4B KRW
Operating Expenses
-62B KRW
Operating Income
42.4B KRW
Other Expenses
-8.4B KRW
Net Income
34B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kona I Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
50/100
Profitability
Score

Kona I Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kona I Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Kona I Co Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kona I Co Ltd

There are no price targets for Kona I Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Kona I Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kona I Co Ltd stock?

The intrinsic value of one Kona I Co Ltd stock under the Base Case scenario is 98 964.5 KRW.

Is Kona I Co Ltd stock undervalued or overvalued?

Compared to the current market price of 45 450 KRW, Kona I Co Ltd is Undervalued by 54%.

Back to Top