Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Cheil Bio Co Ltd banner
C

Cheil Bio Co Ltd
KOSDAQ:052670

Watchlist Manager
Cheil Bio Co Ltd
KOSDAQ:052670
Watchlist
Price: 2 080 KRW -9.96% Market Closed
Market Cap: ₩9.8B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-71%
5Y
-77%
10Y
-87%
Operating Income
+
3Y
+58%
5Y
-18%
10Y
-
Net Income
+
3Y
+94%
5Y
-
10Y
-

Earnings Waterfall
Cheil Bio Co Ltd

Income Statement
Cheil Bio Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1
1
2
3
0
2
1
0
2
1
1
0
0
0
0
0
1
3
7
9
12
21
30
44
62
71
75
77
72
68
62
57
49
49
54
56
53
41
29
17
15
14
14
14
13
12
9
6
4
2
1
2
3
4
4
4
3
4
4
4
3
3
4
7
12
17
21
22
21
19
16
0
0
0
Revenue
11 971
N/A
11 888
-1%
11 787
-1%
11 970
+2%
12 279
+3%
12 581
+2%
12 546
0%
12 375
-1%
12 330
0%
11 964
-3%
11 941
0%
11 503
-4%
11 345
-1%
11 914
+5%
13 137
+10%
14 542
+11%
16 659
+15%
18 936
+14%
21 736
+15%
23 598
+9%
25 597
+8%
27 775
+9%
29 921
+8%
33 966
+14%
36 868
+9%
37 871
+3%
38 484
+2%
38 133
-1%
38 365
+1%
39 596
+3%
40 171
+1%
39 626
-1%
39 534
0%
37 075
-6%
36 568
-1%
35 938
-2%
34 980
-3%
36 074
+3%
35 711
-1%
36 486
+2%
35 824
-2%
34 139
-5%
32 556
-5%
29 669
-9%
27 987
-6%
29 212
+4%
28 953
-1%
28 808
-1%
27 810
-3%
25 360
-9%
24 292
-4%
23 479
-3%
22 986
-2%
22 513
-2%
21 284
-5%
19 872
-7%
18 999
-4%
19 148
+1%
17 768
-7%
17 125
-4%
16 912
-1%
15 740
-7%
15 342
-3%
15 791
+3%
15 349
-3%
13 313
-13%
12 713
-5%
12 222
-4%
12 111
-1%
15 925
+31%
20 665
+30%
23 680
+15%
13 908
-41%
11 485
-17%
7 588
-34%
4 503
-41%
Gross Profit
Cost of Revenue
(9 653)
(9 521)
(9 505)
(9 981)
(10 576)
(11 040)
(11 254)
(11 053)
(11 186)
(10 806)
(10 326)
(9 593)
(8 907)
(9 394)
(10 496)
(11 892)
(14 023)
(15 901)
(18 214)
(20 250)
(22 130)
(24 234)
(26 612)
(30 111)
(33 093)
(34 341)
(34 962)
(34 710)
(34 779)
(36 040)
(36 494)
(35 330)
(34 980)
(32 178)
(30 795)
(30 209)
(28 873)
(29 410)
(29 278)
(30 095)
(29 197)
(27 848)
(26 011)
(22 935)
(21 707)
(22 738)
(22 816)
(22 854)
(22 062)
(19 897)
(18 985)
(18 467)
(18 109)
(17 994)
(17 013)
(15 801)
(15 212)
(15 276)
(14 783)
(14 256)
(14 688)
(13 536)
(13 275)
(14 082)
(12 904)
(11 291)
(10 561)
(9 795)
(9 782)
(13 346)
(17 838)
(20 540)
(10 689)
(8 171)
(4 047)
(1 116)
Gross Profit
2 318
N/A
2 367
+2%
2 283
-4%
1 989
-13%
1 703
-14%
1 541
-10%
1 292
-16%
1 322
+2%
1 144
-13%
1 159
+1%
1 616
+39%
1 911
+18%
2 438
+28%
2 519
+3%
2 640
+5%
2 649
+0%
2 636
0%
3 034
+15%
3 520
+16%
3 346
-5%
3 467
+4%
3 541
+2%
3 310
-7%
3 856
+16%
3 776
-2%
3 529
-7%
3 521
0%
3 422
-3%
3 586
+5%
3 555
-1%
3 676
+3%
4 295
+17%
4 554
+6%
4 897
+8%
5 773
+18%
5 729
-1%
6 107
+7%
6 664
+9%
6 432
-3%
6 390
-1%
6 627
+4%
6 291
-5%
6 546
+4%
6 735
+3%
6 279
-7%
6 473
+3%
6 136
-5%
5 953
-3%
5 748
-3%
5 462
-5%
5 305
-3%
5 011
-6%
4 877
-3%
4 520
-7%
4 273
-5%
4 072
-5%
3 787
-7%
3 872
+2%
2 985
-23%
2 869
-4%
2 225
-22%
2 204
-1%
2 067
-6%
1 709
-17%
2 445
+43%
2 022
-17%
2 152
+6%
2 427
+13%
2 329
-4%
2 580
+11%
2 827
+10%
3 140
+11%
3 219
+3%
3 313
+3%
3 542
+7%
3 387
-4%
Operating Income
Operating Expenses
(2 373)
(2 428)
(2 502)
(2 406)
(2 475)
(2 436)
(2 475)
(2 396)
(2 229)
(2 182)
(2 008)
(2 005)
(2 058)
(2 089)
(2 164)
(2 188)
(2 236)
(2 775)
(2 997)
(2 952)
(3 144)
(2 654)
(2 815)
(2 998)
(2 914)
(3 205)
(3 080)
(3 130)
(3 335)
(3 315)
(3 222)
(3 341)
(3 539)
(3 453)
(4 334)
(4 858)
(5 067)
(5 816)
(5 262)
(5 107)
(5 802)
(5 452)
(5 762)
(5 994)
(5 170)
(5 282)
(5 184)
(4 526)
(4 345)
(4 078)
(3 657)
(3 675)
(4 357)
(4 190)
(4 503)
(4 951)
(4 274)
(4 442)
(4 297)
(3 770)
(3 951)
(3 995)
(4 030)
(4 156)
(3 930)
(3 813)
(3 821)
(4 142)
(4 347)
(4 546)
(4 584)
(4 351)
(4 280)
(4 471)
(4 398)
(4 424)
Selling, General & Administrative
(2 250)
(2 300)
(2 365)
(2 260)
(2 362)
(2 327)
(2 372)
(2 301)
(2 142)
(2 100)
(1 934)
(1 942)
(1 996)
(2 044)
(2 161)
(2 215)
(2 237)
(2 838)
(3 024)
(2 959)
(3 110)
(2 640)
(2 803)
(2 988)
(2 887)
(3 192)
(3 065)
(3 106)
(3 304)
(3 283)
(3 190)
(3 302)
(3 487)
(3 390)
(4 114)
(4 545)
(4 688)
(5 361)
(4 847)
(4 727)
(5 415)
(5 014)
(5 347)
(5 572)
(4 793)
(4 917)
(4 840)
(4 186)
(4 038)
(3 756)
(3 328)
(3 340)
(4 007)
(3 817)
(4 125)
(4 580)
(3 930)
(4 109)
(3 979)
(3 463)
(3 616)
(3 665)
(3 692)
(3 818)
(3 604)
(3 383)
(3 377)
(3 712)
(4 026)
(4 255)
(4 283)
(4 046)
(3 959)
(4 111)
(4 071)
(4 105)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(145)
(231)
(296)
(365)
(293)
(279)
(282)
(273)
(275)
(256)
(232)
(222)
(197)
(189)
(190)
(193)
(187)
(188)
(192)
(190)
(199)
(218)
(209)
(202)
(200)
(195)
(214)
(211)
(220)
(223)
(226)
(250)
(264)
(252)
(225)
(189)
(197)
(203)
(224)
(252)
(227)
(227)
Depreciation & Amortization
(123)
(128)
(137)
(145)
(113)
(108)
(101)
(94)
(87)
(82)
(75)
(64)
(62)
0
0
0
(12)
0
0
0
(34)
(6)
(12)
0
(27)
(15)
(17)
(25)
(31)
(32)
(32)
(39)
(52)
(63)
(75)
(82)
(83)
(89)
(122)
(101)
(105)
(120)
(94)
(120)
(110)
(107)
(111)
(115)
(116)
(124)
(136)
(147)
(158)
(163)
(155)
(146)
(136)
(124)
(116)
(111)
(121)
(120)
(117)
(115)
(100)
(95)
(96)
(94)
(96)
(103)
(104)
(103)
(98)
(92)
(87)
(87)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
(3)
27
13
63
27
7
0
(8)
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(45)
(46)
(46)
(36)
(36)
(36)
(36)
0
(5)
(6)
0
0
(20)
(24)
(7)
0
(7)
0
0
0
0
0
0
0
(84)
(84)
(84)
0
0
0
0
0
(15)
(13)
(5)
Operating Income
(55)
N/A
(62)
-13%
(220)
-255%
(416)
-89%
(773)
-86%
(893)
-16%
(1 181)
-32%
(1 074)
+9%
(1 085)
-1%
(1 025)
+6%
(394)
+62%
(96)
+76%
380
N/A
428
+13%
475
+11%
462
-3%
400
-13%
263
-34%
526
+100%
397
-25%
323
-19%
887
+175%
495
-44%
857
+73%
861
+0%
324
-62%
441
+36%
293
-34%
251
-14%
241
-4%
454
+88%
953
+110%
1 015
+7%
1 443
+42%
1 438
0%
870
-39%
1 039
+19%
847
-18%
1 170
+38%
1 284
+10%
825
-36%
840
+2%
785
-7%
741
-6%
1 109
+50%
1 191
+7%
952
-20%
1 427
+50%
1 403
-2%
1 385
-1%
1 650
+19%
1 337
-19%
520
-61%
331
-36%
(230)
N/A
(878)
-282%
(487)
+45%
(570)
-17%
(1 312)
-130%
(901)
+31%
(1 726)
-92%
(1 791)
-4%
(1 963)
-10%
(2 446)
-25%
(1 485)
+39%
(1 790)
-21%
(1 669)
+7%
(1 715)
-3%
(2 018)
-18%
(1 967)
+3%
(1 757)
+11%
(1 212)
+31%
(1 062)
+12%
(1 157)
-9%
(856)
+26%
(1 037)
-21%
Pre-Tax Income
Interest Income Expense
215
225
267
272
207
206
170
166
100
113
96
89
162
135
119
114
121
85
92
87
146
93
71
56
86
5
(72)
(30)
23
14
75
25
(8)
14
6
(81)
57
267
372
582
359
348
339
302
376
392
550
479
40
1 470
1 347
1 622
2 071
125
1 492
1 298
1 659
2 332
3 430
3 161
1 798
1 126
(1 411)
(1 182)
(251)
276
353
566
765
729
705
554
479
447
435
407
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(46)
0
0
0
0
0
0
0
(5)
0
0
(14)
(19)
0
0
(6)
(1)
4
4
0
0
0
0
0
(84)
0
0
0
0
0
(2)
(10)
(15)
0
0
0
Gain/Loss on Disposition of Assets
7
13
9
8
10
6
9
(32)
(80)
(39)
(181)
(139)
(94)
0
0
0
0
0
0
0
104
0
5
0
40
0
5
14
14
37
32
37
67
0
0
0
0
4
0
53
41
47
60
3
(12)
0
11
0
19
16
0
0
(3)
0
(1)
0
(1)
0
0
0
0
0
(7)
0
(6)
(6)
(1)
0
(2)
(1)
1
1
0
0
0
(0)
Total Other Income
111
154
112
125
88
82
35
18
4
(21)
(10)
(24)
18
(131)
5
1
0
(3)
47
83
30
236
222
201
76
234
146
188
62
7
75
3
75
119
144
177
(9)
(168)
(131)
(160)
89
82
9
31
(510)
(498)
(495)
(469)
(134)
(169)
(144)
(166)
(72)
(35)
(66)
(66)
61
65
94
92
66
54
(84)
(12)
71
71
181
90
(210)
(210)
(217)
(203)
186
252
245
384
Pre-Tax Income
278
N/A
330
+19%
168
-49%
(12)
N/A
(467)
-3 792%
(601)
-29%
(969)
-61%
(923)
+5%
(1 060)
-15%
(972)
+8%
(490)
+50%
(170)
+65%
466
N/A
432
-7%
599
+39%
577
-4%
543
-6%
345
-36%
665
+93%
567
-15%
603
+6%
1 216
+102%
793
-35%
1 114
+40%
1 063
-5%
563
-47%
520
-8%
465
-11%
350
-25%
298
-15%
635
+113%
1 017
+60%
1 149
+13%
1 576
+37%
1 588
+1%
966
-39%
1 088
+13%
950
-13%
1 411
+49%
1 760
+25%
1 268
-28%
1 317
+4%
1 193
-9%
1 077
-10%
964
-10%
1 085
+13%
1 016
-6%
1 437
+41%
1 323
-8%
2 700
+104%
2 853
+6%
2 779
-3%
2 496
-10%
421
-83%
1 196
+184%
348
-71%
1 230
+253%
1 831
+49%
2 217
+21%
2 352
+6%
138
-94%
(610)
N/A
(3 465)
-468%
(3 640)
-5%
(1 756)
+52%
(1 450)
+17%
(1 136)
+22%
(1 060)
+7%
(1 464)
-38%
(1 449)
+1%
(1 270)
+12%
(870)
+31%
(411)
+53%
(457)
-11%
(177)
+61%
(246)
-39%
Net Income
Tax Provision
49
25
58
67
8
5
(13)
(93)
0
5
0
0
0
0
(6)
0
0
0
6
0
0
0
0
0
(37)
(31)
(23)
(26)
9
24
(41)
(188)
(194)
(279)
(337)
(187)
(236)
(211)
(267)
(331)
(254)
(245)
(250)
(224)
(174)
(210)
(191)
(308)
(283)
(602)
(612)
(564)
(453)
3
(187)
3
(236)
(376)
(465)
(507)
(851)
(814)
(447)
(493)
48
48
280
283
18
18
(136)
(134)
(5)
(5)
0
0
Income from Continuing Operations
327
352
224
54
(459)
(594)
(979)
(1 014)
(1 060)
(966)
(490)
(170)
466
432
593
577
543
345
671
567
603
1 216
793
1 114
1 026
532
497
439
359
322
594
829
956
1 296
1 250
778
852
739
1 143
1 428
1 014
1 071
944
854
789
877
826
1 130
1 040
2 098
2 241
2 215
2 043
424
1 009
352
994
1 457
1 754
1 846
(712)
(1 425)
(3 911)
(4 133)
(1 708)
(1 402)
(856)
(777)
(1 446)
(1 431)
(1 406)
(1 004)
(417)
(463)
(182)
(251)
Net Income (Common)
327
N/A
352
+8%
224
-36%
54
-76%
(459)
N/A
(594)
-29%
(979)
-65%
(1 014)
-4%
(1 060)
-5%
(966)
+9%
(490)
+49%
(170)
+65%
466
N/A
432
-7%
593
+37%
577
-3%
543
-6%
345
-36%
671
+94%
567
-15%
603
+6%
1 216
+102%
793
-35%
1 114
+40%
1 026
-8%
532
-48%
497
-7%
439
-12%
359
-18%
322
-10%
594
+84%
829
+40%
956
+15%
1 296
+36%
1 250
-4%
778
-38%
852
+10%
739
-13%
1 143
+55%
1 428
+25%
1 014
-29%
1 071
+6%
944
-12%
854
-10%
789
-8%
877
+11%
826
-6%
1 130
+37%
1 040
-8%
2 098
+102%
2 241
+7%
2 215
-1%
2 043
-8%
424
-79%
1 009
+138%
352
-65%
994
+182%
1 457
+47%
1 754
+20%
1 846
+5%
(712)
N/A
(1 425)
-100%
(3 911)
-175%
(4 133)
-6%
(1 708)
+59%
(1 402)
+18%
(856)
+39%
(777)
+9%
(1 446)
-86%
(1 431)
+1%
(1 406)
+2%
(1 004)
+29%
(417)
+59%
(463)
-11%
(182)
+61%
(251)
-38%
EPS (Diluted)
14.86
N/A
16
+8%
10.18
-36%
2.45
-76%
-20.86
N/A
-27
-29%
-44.5
-65%
-46.09
-4%
-48.18
-5%
-43.9
+9%
-22.27
+49%
-7.72
+65%
21.18
N/A
19.63
-7%
26.95
+37%
26.22
-3%
24.68
-6%
15.68
-36%
29.17
+86%
25.77
-12%
27.4
+6%
55.27
+102%
36.04
-35%
50.63
+40%
46.63
-8%
24.18
-48%
22.59
-7%
19.95
-12%
16.31
-18%
14.63
-10%
27
+85%
37.68
+40%
43.45
+15%
58.9
+36%
56.81
-4%
35.36
-38%
37.04
+5%
24.63
-34%
38.1
+55%
47.6
+25%
33.8
-29%
35.7
+6%
32.55
-9%
28.46
-13%
27.2
-4%
31.32
+15%
8.09
-74%
41.85
+417%
38.51
-8%
77.7
+102%
83
+7%
82.03
-1%
75.66
-8%
15.14
-80%
34.79
+130%
12.13
-65%
35.5
+193%
10.45
-71%
13.26
+27%
65.33
+393%
-25.21
N/A
-50.41
-100%
-143.42
-185%
-168.11
-17%
-62.2
+63%
-51.9
+17%
-31.67
+39%
-28.77
+9%
-53.52
-86%
-52.98
+1%
-52.04
+2%
-37.17
+29%
-15.4
+59%
-16.86
-9%
-6.62
+61%
-9.09
-37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 321,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett