I

IToxi Corp
KOSDAQ:052770

Watchlist Manager
IToxi Corp
KOSDAQ:052770
Watchlist
Price: 805 KRW Market Closed
Market Cap: 11.3B KRW

Intrinsic Value

The intrinsic value of one IToxi Corp stock under the Base Case scenario is 944.65 KRW. Compared to the current market price of 805 KRW, IToxi Corp is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
944.65 KRW
Undervaluation 15%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
IToxi Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about IToxi Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IToxi Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for IToxi Corp.

Explain Valuation
Compare IToxi Corp to

Fundamental Analysis

IToxi Corp
KOSDAQ:052770
KR
Media
Market Cap
11.7B KRW
IPO
Aug 22, 2002
KR
Media
Market Cap
11.7B KRW
IPO
Aug 22, 2002
Price
â‚©
â‚©
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about IToxi Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IToxi Corp

Current Assets 4.7B
Cash & Short-Term Investments 264.4m
Receivables 3.7B
Other Current Assets 699.9m
Non-Current Assets 4.6B
Long-Term Investments 490.7m
PP&E 324.1m
Intangibles 863.6m
Other Non-Current Assets 3B
Current Liabilities 5.2B
Accounts Payable 403.3m
Accrued Liabilities 194.5m
Short-Term Debt 9.9m
Other Current Liabilities 4.6B
Non-Current Liabilities -17.9m
Long-Term Debt 7.1m
Other Non-Current Liabilities -25.1m
Efficiency

Free Cash Flow Analysis
IToxi Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
IToxi Corp

Revenue
13.4B KRW
Cost of Revenue
-9.5B KRW
Gross Profit
3.9B KRW
Operating Expenses
-14.9B KRW
Operating Income
-11B KRW
Other Expenses
-6.8B KRW
Net Income
-17.8B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

IToxi Corp's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
13/100
Profitability
Score

IToxi Corp's profitability score is 13/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IToxi Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

IToxi Corp's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IToxi Corp

There are no price targets for IToxi Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

IToxi Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for IToxi Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IToxi Corp stock?

The intrinsic value of one IToxi Corp stock under the Base Case scenario is 944.65 KRW.

Is IToxi Corp stock undervalued or overvalued?

Compared to the current market price of 805 KRW, IToxi Corp is Undervalued by 15%.

Back to Top