K

Keum Kang Steel Co Ltd
KOSDAQ:053260

Watchlist Manager
Keum Kang Steel Co Ltd
KOSDAQ:053260
Watchlist
Price: 3 990 KRW 1.14%
Market Cap: 64.4B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-24%
5Y
+19%
10Y
+13%
Operating Income
+
3Y
-62%
5Y
+33%
10Y
-4%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Keum Kang Steel Co Ltd

Revenue
190.9B KRW
Cost of Revenue
-179.3B KRW
Gross Profit
11.6B KRW
Operating Expenses
-8.8B KRW
Operating Income
2.8B KRW
Other Expenses
-3B KRW
Net Income
-228.3m KRW

Income Statement
Keum Kang Steel Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
163
0
0
0
93
0
0
0
1 085
0
0
0
142
0
0
0
141
0
0
0
343
0
0
0
336
0
0
0
108
32
45
60
61
55
55
51
50
46
50
46
44
45
46
55
66
76
101
117
131
129
107
87
66
57
44
39
32
33
40
46
48
46
40
37
27
34
49
49
70
83
96
105
288
0
0
Revenue
200 656
N/A
196 827
-2%
199 315
+1%
198 309
-1%
201 945
+2%
211 475
+5%
224 485
+6%
256 429
+14%
270 679
+6%
256 074
-5%
237 263
-7%
208 145
-12%
194 830
-6%
208 369
+7%
227 132
+9%
242 601
+7%
253 264
+4%
266 617
+5%
288 601
+8%
287 087
-1%
289 723
+1%
289 440
0%
272 707
-6%
266 113
-2%
256 428
-4%
250 796
-2%
245 651
-2%
245 878
+0%
246 772
+0%
242 229
-2%
231 348
-4%
219 409
-5%
200 571
-9%
182 939
-9%
169 338
-7%
161 609
-5%
159 498
-1%
155 822
-2%
160 341
+3%
159 306
-1%
162 710
+2%
178 828
+10%
177 639
-1%
189 027
+6%
197 209
+4%
194 411
-1%
197 342
+2%
197 210
0%
195 048
-1%
188 054
-4%
186 609
-1%
179 005
-4%
171 338
-4%
172 372
+1%
160 802
-7%
166 533
+4%
175 181
+5%
189 869
+8%
213 535
+12%
228 111
+7%
236 220
+4%
240 302
+2%
251 470
+5%
245 085
-3%
244 221
0%
242 234
-1%
235 319
-3%
230 477
-2%
225 363
-2%
217 876
-3%
208 246
-4%
196 085
-6%
201 085
+3%
195 067
-3%
190 950
-2%
Gross Profit
Cost of Revenue
(190 100)
(186 468)
(188 816)
(187 675)
(191 336)
(200 435)
(213 514)
(243 054)
(256 002)
(240 265)
(220 469)
(193 009)
(181 113)
(196 194)
(214 928)
(231 326)
(242 092)
(252 852)
(274 609)
(272 535)
(274 203)
(275 213)
(259 240)
(252 694)
(242 564)
(237 744)
(232 474)
(232 321)
(234 142)
(229 649)
(219 505)
(208 528)
(190 076)
(173 618)
(160 143)
(151 734)
(148 828)
(144 768)
(148 544)
(148 401)
(152 191)
(167 287)
(167 293)
(178 338)
(186 643)
(184 945)
(187 700)
(187 377)
(185 356)
(178 501)
(176 573)
(169 251)
(161 681)
(162 074)
(151 241)
(156 201)
(164 337)
(177 272)
(198 003)
(211 440)
(218 954)
(223 429)
(235 502)
(229 453)
(229 826)
(228 022)
(221 015)
(217 479)
(211 440)
(204 814)
(195 971)
(184 246)
(188 381)
(181 957)
(179 327)
Gross Profit
10 556
N/A
10 360
-2%
10 500
+1%
10 635
+1%
10 609
0%
11 040
+4%
10 971
-1%
13 375
+22%
14 677
+10%
15 810
+8%
16 796
+6%
15 138
-10%
13 716
-9%
12 176
-11%
12 204
+0%
11 275
-8%
11 172
-1%
13 765
+23%
13 992
+2%
14 552
+4%
15 520
+7%
14 226
-8%
13 467
-5%
13 419
0%
13 864
+3%
13 052
-6%
13 176
+1%
13 556
+3%
12 630
-7%
12 581
0%
11 844
-6%
10 882
-8%
10 495
-4%
9 321
-11%
9 195
-1%
9 876
+7%
10 670
+8%
11 055
+4%
11 798
+7%
10 906
-8%
10 519
-4%
11 541
+10%
10 346
-10%
10 689
+3%
10 566
-1%
9 467
-10%
9 643
+2%
9 833
+2%
9 692
-1%
9 553
-1%
10 036
+5%
9 755
-3%
9 657
-1%
10 299
+7%
9 563
-7%
10 333
+8%
10 845
+5%
12 598
+16%
15 531
+23%
16 672
+7%
17 266
+4%
16 873
-2%
15 968
-5%
15 632
-2%
14 395
-8%
14 212
-1%
14 303
+1%
12 999
-9%
13 923
+7%
13 062
-6%
12 275
-6%
11 839
-4%
12 704
+7%
13 110
+3%
11 623
-11%
Operating Income
Operating Expenses
(3 941)
(4 001)
(3 717)
(3 674)
(3 701)
(3 719)
(3 649)
(3 739)
(3 521)
(3 441)
(3 428)
(3 432)
(3 917)
(3 812)
(3 755)
(3 212)
(2 996)
(2 919)
(2 842)
(3 504)
(4 535)
(4 159)
(4 634)
(4 830)
(4 733)
(5 103)
(5 404)
(5 551)
(5 862)
(6 018)
(5 975)
(6 073)
(6 052)
(6 223)
(6 288)
(6 355)
(6 415)
(6 625)
(6 695)
(6 733)
(6 426)
(6 462)
(6 584)
(6 765)
(6 941)
(7 228)
(7 380)
(7 477)
(8 194)
(8 146)
(8 124)
(8 107)
(7 499)
(7 564)
(7 472)
(7 485)
(7 693)
(7 999)
(7 917)
(8 026)
(8 197)
(8 606)
(8 660)
(8 734)
(9 503)
(9 441)
(9 360)
(9 404)
(8 633)
(8 562)
(8 711)
(8 432)
(8 895)
(10 235)
(8 837)
Selling, General & Administrative
(3 651)
(3 725)
(3 457)
(3 420)
(3 477)
(3 514)
(3 465)
(3 573)
(3 357)
(3 270)
(3 256)
(3 267)
(3 755)
(3 868)
(4 187)
(3 866)
(3 429)
(3 691)
(3 588)
(3 977)
(4 263)
(4 581)
(4 745)
(5 032)
(4 321)
(5 000)
(5 301)
(5 448)
(5 440)
(5 800)
(5 642)
(5 642)
(5 620)
(5 794)
(5 863)
(5 917)
(5 968)
(5 895)
(5 978)
(6 030)
(6 028)
(6 053)
(6 150)
(6 301)
(6 463)
(6 744)
(6 899)
(6 997)
(7 718)
(7 683)
(7 624)
(7 601)
(6 969)
(7 010)
(6 944)
(6 952)
(7 154)
(7 346)
(7 424)
(7 561)
(7 768)
(8 015)
(8 218)
(8 285)
(8 980)
(8 934)
(8 851)
(8 884)
(8 099)
(8 039)
(8 191)
(7 916)
(8 335)
(8 383)
(8 251)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(16)
(16)
Depreciation & Amortization
(289)
(276)
(260)
(254)
(224)
(205)
(185)
(167)
(164)
(174)
(174)
(167)
(162)
0
0
0
(206)
0
0
0
(272)
0
0
0
(412)
0
0
0
(422)
(218)
(333)
(431)
(432)
(429)
(425)
(438)
(447)
(442)
(429)
(416)
(398)
(409)
(434)
(463)
(477)
(484)
(481)
(480)
(476)
(464)
(500)
(506)
(529)
(553)
(529)
(534)
(540)
(516)
(493)
(466)
(429)
(429)
(442)
(449)
(523)
(546)
(549)
(560)
(533)
(523)
(520)
(516)
(548)
(577)
(570)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
3
0
0
0
56
432
654
639
770
745
472
0
422
111
202
0
(103)
(103)
(103)
0
0
0
0
0
0
0
0
0
(288)
(288)
(287)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(137)
0
0
0
(162)
0
0
0
39
39
39
0
0
0
0
0
(1 259)
0
Operating Income
6 616
N/A
6 360
-4%
6 782
+7%
6 960
+3%
6 908
-1%
7 320
+6%
7 322
+0%
9 635
+32%
11 155
+16%
12 367
+11%
13 366
+8%
11 705
-12%
9 800
-16%
8 365
-15%
8 450
+1%
8 064
-5%
8 176
+1%
10 846
+33%
11 150
+3%
11 048
-1%
10 985
-1%
10 068
-8%
8 834
-12%
8 591
-3%
9 131
+6%
7 951
-13%
7 774
-2%
8 007
+3%
6 768
-15%
6 563
-3%
5 869
-11%
4 808
-18%
4 443
-8%
3 098
-30%
2 907
-6%
3 520
+21%
4 255
+21%
4 428
+4%
5 101
+15%
4 171
-18%
4 093
-2%
5 079
+24%
3 761
-26%
3 923
+4%
3 625
-8%
2 237
-38%
2 263
+1%
2 357
+4%
1 498
-36%
1 408
-6%
1 912
+36%
1 647
-14%
2 158
+31%
2 733
+27%
2 089
-24%
2 847
+36%
3 151
+11%
4 599
+46%
7 614
+66%
8 645
+14%
9 069
+5%
8 266
-9%
7 308
-12%
6 898
-6%
4 891
-29%
4 771
-2%
4 943
+4%
3 594
-27%
5 290
+47%
4 500
-15%
3 564
-21%
3 407
-4%
3 809
+12%
2 875
-25%
2 785
-3%
Pre-Tax Income
Interest Income Expense
(157)
(63)
(126)
(174)
66
173
4
(150)
(5 690)
(7 150)
(7 258)
(6 989)
(1 022)
288
774
917
223
303
311
138
(351)
291
(16)
355
793
1 047
1 493
2 159
1 999
2 471
4 342
3 525
3 524
3 129
1 732
3 579
3 345
3 249
2 622
353
2 589
1 269
2 468
2 526
(482)
1 527
2 615
3 099
4 243
4 057
2 307
3 636
3 451
3 928
3 680
2 005
235
188
383
2 192
4 857
4 326
5 185
6 334
2 689
3 237
3 490
1 282
1 006
1 013
801
(734)
5 981
5 228
2 184
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(289)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(138)
0
(300)
(300)
(162)
0
0
0
0
0
0
0
0
0
0
0
(1 259)
0
(6 114)
Gain/Loss on Disposition of Assets
(9)
(4)
(9)
(2)
(121)
(154)
(259)
(329)
(316)
(284)
(178)
(108)
(13)
0
0
0
(1)
0
0
0
(29)
0
0
0
18
0
0
0
14
2
4
4
9
7
1 298
1 298
1 293
0
27
27
27
0
27
27
27
44
16
16
16
0
0
0
0
0
27
27
22
0
(5)
1
6
0
219
0
213
0
0
0
38
55
55
55
14
(4)
(13)
Total Other Income
424
337
357
428
590
597
651
663
554
585
480
461
434
303
217
50
35
0
0
0
1 264
178
528
800
1 088
1 064
1 037
1 035
1 339
1 490
1 623
1 632
(243)
(467)
(783)
(920)
525
1 759
611
737
760
913
844
716
795
828
814
915
1 048
1 114
709
520
243
(42)
210
371
534
541
459
224
(891)
(697)
(883)
(634)
32
87
72
87
(430)
(440)
(208)
(207)
523
523
266
Pre-Tax Income
6 873
N/A
6 630
-4%
7 005
+6%
7 213
+3%
7 443
+3%
7 935
+7%
7 716
-3%
9 817
+27%
5 703
-42%
5 518
-3%
6 409
+16%
5 068
-21%
9 199
+82%
8 956
-3%
9 441
+5%
9 031
-4%
8 448
-6%
11 149
+32%
11 461
+3%
11 186
-2%
11 868
+6%
10 537
-11%
9 346
-11%
9 746
+4%
11 031
+13%
10 060
-9%
10 304
+2%
11 201
+9%
10 121
-10%
10 528
+4%
11 839
+12%
9 970
-16%
7 733
-22%
5 765
-25%
5 152
-11%
7 475
+45%
9 129
+22%
9 436
+3%
8 361
-11%
5 288
-37%
7 469
+41%
7 261
-3%
7 101
-2%
7 193
+1%
3 965
-45%
4 638
+17%
5 708
+23%
6 387
+12%
6 806
+7%
6 579
-3%
4 927
-25%
5 803
+18%
5 851
+1%
6 620
+13%
6 007
-9%
5 250
-13%
3 805
-28%
5 328
+40%
8 152
+53%
10 763
+32%
12 879
+20%
11 895
-8%
11 828
-1%
12 598
+7%
7 826
-38%
8 095
+3%
8 505
+5%
4 964
-42%
5 905
+19%
5 129
-13%
4 213
-18%
2 522
-40%
9 067
+260%
8 622
-5%
(891)
N/A
Net Income
Tax Provision
(1 969)
(1 915)
(2 045)
(2 157)
(2 159)
(2 293)
(1 857)
(2 474)
(1 741)
(1 612)
(2 189)
(1 772)
(2 459)
(2 390)
(2 434)
(2 265)
(2 171)
(2 752)
(2 867)
(2 723)
(3 016)
(2 660)
(2 388)
(2 486)
(2 575)
(2 415)
(2 380)
(2 594)
(2 414)
(2 265)
(2 675)
(2 308)
(1 870)
(2 001)
(1 804)
(2 143)
(2 356)
(2 066)
(1 885)
(1 275)
(1 821)
(1 853)
(1 534)
(1 752)
(989)
(955)
(1 451)
(1 399)
(1 549)
(1 681)
(1 304)
(1 511)
(1 462)
(1 712)
(1 408)
(1 178)
(958)
(1 313)
(1 778)
(2 474)
(2 684)
(2 621)
(2 901)
(2 981)
(2 428)
(2 137)
(2 321)
(1 555)
(1 388)
(1 579)
(952)
(606)
(2 187)
(1 835)
599
Income from Continuing Operations
4 905
4 715
4 959
5 055
5 284
5 641
5 859
7 344
3 962
3 907
4 221
3 297
6 740
6 568
7 009
6 767
6 277
8 397
8 594
8 463
8 852
7 877
6 958
7 260
8 456
7 645
7 924
8 607
7 707
8 261
9 162
7 660
5 863
3 764
3 349
5 334
6 773
7 371
6 476
4 012
5 648
5 409
5 568
5 442
2 976
3 683
4 257
4 989
5 256
4 901
3 627
4 295
4 389
4 909
4 598
4 071
2 846
4 014
6 374
8 289
10 195
9 274
8 927
9 617
5 397
5 958
6 185
3 409
4 517
3 550
3 260
1 915
6 880
6 788
(292)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
58
73
100
121
99
97
96
51
31
(20)
(19)
21
27
93
85
83
72
65
59
68
73
69
61
52
48
48
43
21
0
(10)
(17)
13
28
21
(17)
(38)
(45)
(18)
26
30
42
27
26
69
63
62
78
34
47
56
40
23
40
64
Net Income (Common)
4 905
N/A
4 715
-4%
4 959
+5%
5 055
+2%
5 284
+5%
5 641
+7%
5 859
+4%
7 344
+25%
3 962
-46%
3 907
-1%
4 221
+8%
3 297
-22%
6 740
+104%
6 568
-3%
7 009
+7%
6 767
-3%
6 277
-7%
8 397
+34%
8 594
+2%
8 463
-2%
8 905
+5%
7 988
-10%
7 084
-11%
7 413
+5%
8 577
+16%
7 744
-10%
8 021
+4%
8 703
+9%
7 758
-11%
8 293
+7%
9 144
+10%
7 643
-16%
5 884
-23%
3 792
-36%
3 442
-9%
5 419
+57%
6 856
+27%
7 443
+9%
6 541
-12%
4 070
-38%
5 716
+40%
5 482
-4%
5 637
+3%
5 504
-2%
3 028
-45%
3 731
+23%
4 305
+15%
5 032
+17%
5 277
+5%
4 900
-7%
3 616
-26%
4 277
+18%
4 402
+3%
4 937
+12%
4 619
-6%
4 055
-12%
2 808
-31%
3 970
+41%
6 357
+60%
8 314
+31%
10 225
+23%
9 317
-9%
8 954
-4%
9 643
+8%
5 466
-43%
6 020
+10%
6 247
+4%
3 487
-44%
4 552
+31%
3 598
-21%
3 316
-8%
1 955
-41%
6 903
+253%
6 827
-1%
(228)
N/A
EPS (Diluted)
327
N/A
314.33
-4%
309.93
-1%
337
+9%
352.26
+5%
352.56
+0%
344.64
-2%
432
+25%
233.05
-46%
229.82
-1%
281.39
+22%
157
-44%
396.47
+153%
386.35
-3%
412.29
+7%
398.05
-3%
369.23
-7%
493.94
+34%
505.52
+2%
497.82
-2%
523.82
+5%
443.77
-15%
393.55
-11%
436.05
+11%
476.5
+9%
430.22
-10%
445.61
+4%
511.94
+15%
431
-16%
460.72
+7%
537.88
+17%
424.61
-21%
326.88
-23%
210.66
-36%
191.22
-9%
301.05
+57%
380.88
+27%
437.82
+15%
363.38
-17%
239.41
-34%
317.55
+33%
304.55
-4%
313.16
+3%
289.68
-7%
168.22
-42%
219.47
+30%
253.23
+15%
296
+17%
310.41
+5%
288.23
-7%
212.7
-26%
251.58
+18%
258.94
+3%
290.41
+12%
288.68
-1%
253.43
-12%
175.5
-31%
245.01
+40%
392.31
+60%
513.12
+31%
631.04
+23%
575.01
-9%
543.11
-6%
580.76
+7%
332.11
-43%
371.56
+12%
385.54
+4%
215.21
-44%
280.91
+31%
222.03
-21%
204.68
-8%
122.04
-40%
430.16
+252%
433.83
+1%
-14.52
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.