Income Statement

Revenue

-34%

10Y

-10%

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	136	0	0	0	0	0	0	0	0	0	0	0	2	6	0	0	283	72	0	0	172	0	0	0	92	32	48	64	59	50	41	31	23	0	0	106	225	289	363	333	290	284	280	276	244	230	0	148	111	129	184	157	152	133	130	138	132	122	76	50	34	30	33	30	32	30	28	27	25	22	19	18	16	0	0	0
Revenue	107 336 N/A	107 094 0%	103 005 -4%	99 957 -3%	93 347 -7%	96 852 +4%	100 457 +4%	110 463 +10%	114 195 +3%	118 560 +4%	125 209 +6%	127 462 +2%	137 267 +8%	141 919 +3%	141 550 0%	142 300 +1%	156 601 +10%	161 817 +3%	174 322 +8%	173 907 0%	169 613 -2%	179 166 +6%	171 743 -4%	178 326 +4%	187 372 +5%	186 033 -1%	199 541 +7%	207 908 +4%	207 195 0%	208 839 +1%	210 131 +1%	206 415 -2%	207 071 +0%	193 048 -7%	174 513 -10%	160 293 -8%	145 514 -9%	148 971 +2%	150 554 +1%	150 673 +0%	148 161 -2%	150 072 +1%	149 717 0%	155 398 +4%	157 570 +1%	149 979 -5%	145 994 -3%	139 650 -4%	136 716 -2%	137 312 +0%	138 264 +1%	140 224 +1%	141 822 +1%	143 141 +1%	145 367 +2%	144 889 0%	141 507 -2%	142 817 +1%	141 126 -1%	142 167 +1%	150 035 +6%	154 858 +3%	210 862 +36%	217 581 +3%	174 238 -20%	217 679 +25%	168 387 -23%	160 025 -5%	157 016 -2%	151 704 -3%	148 535 -2%	149 595 +1%	152 238 +2%	149 669 -2%	145 284 -3%	144 323 -1%
Gross Profit
Cost of Revenue	(96 472)	(94 628)	(91 898)	(90 323)	(85 039)	(88 745)	(91 674)	(99 167)	(98 698)	(99 142)	(101 571)	(99 821)	(107 851)	(114 072)	(116 830)	(120 646)	(133 878)	(139 220)	(151 523)	(152 480)	(149 897)	(158 802)	(151 757)	(157 282)	(167 972)	(167 548)	(178 345)	(185 609)	(185 179)	(186 735)	(189 598)	(186 577)	(184 541)	(174 878)	(158 006)	(146 327)	(132 479)	(128 933)	(125 809)	(121 099)	(117 093)	(118 602)	(120 730)	(126 192)	(130 836)	(127 757)	(125 708)	(123 858)	(122 794)	(122 221)	(122 276)	(122 072)	(120 388)	(120 729)	(120 793)	(119 104)	(116 088)	(116 557)	(118 435)	(121 886)	(129 791)	(135 593)	(182 531)	(186 248)	(147 527)	(184 222)	(140 485)	(134 703)	(134 249)	(130 692)	(129 371)	(130 669)	(132 022)	(129 685)	(126 193)	(125 378)
Gross Profit	10 864 N/A	12 466 +15%	11 108 -11%	9 634 -13%	8 308 -14%	8 108 -2%	8 783 +8%	11 296 +29%	15 496 +37%	19 418 +25%	23 638 +22%	27 640 +17%	29 416 +6%	27 846 -5%	24 719 -11%	21 654 -12%	22 722 +5%	22 597 -1%	22 798 +1%	21 426 -6%	19 716 -8%	20 362 +3%	19 986 -2%	21 044 +5%	19 400 -8%	18 485 -5%	21 195 +15%	22 298 +5%	22 016 -1%	22 105 +0%	20 534 -7%	19 839 -3%	22 530 +14%	18 170 -19%	16 508 -9%	13 967 -15%	13 035 -7%	20 040 +54%	24 746 +23%	29 575 +20%	31 067 +5%	31 470 +1%	28 986 -8%	29 205 +1%	26 734 -8%	22 220 -17%	20 284 -9%	15 790 -22%	13 921 -12%	15 091 +8%	15 989 +6%	18 152 +14%	21 434 +18%	22 411 +5%	24 572 +10%	25 784 +5%	25 419 -1%	26 259 +3%	22 691 -14%	20 281 -11%	20 244 0%	19 265 -5%	28 330 +47%	31 333 +11%	26 710 -15%	33 457 +25%	27 902 -17%	25 321 -9%	22 766 -10%	21 012 -8%	19 164 -9%	18 925 -1%	20 216 +7%	19 983 -1%	19 092 -4%	18 945 -1%
Operating Income
Operating Expenses	(10 252)	(10 319)	(10 483)	(10 294)	(9 406)	(9 358)	(9 536)	(10 067)	(10 231)	(9 743)	(9 283)	(8 385)	(9 014)	(9 583)	(9 771)	(9 902)	(10 127)	(9 911)	(10 074)	(10 236)	(10 874)	(10 908)	(11 436)	(11 883)	(11 646)	(11 483)	(11 821)	(12 116)	(12 671)	(13 218)	(13 504)	(13 710)	(13 634)	(13 374)	(12 773)	(11 684)	(11 414)	(11 953)	(12 264)	(12 420)	(12 499)	(15 211)	(15 186)	(15 627)	(12 664)	(13 185)	(13 734)	(14 340)	(15 353)	(15 377)	(15 226)	(14 883)	(14 386)	(14 871)	(15 638)	(16 009)	(16 155)	(16 284)	(16 238)	(16 763)	(17 719)	(18 810)	(24 976)	(25 013)	(19 277)	(23 499)	(17 198)	(16 794)	(16 227)	(16 359)	(16 627)	(16 938)	(18 049)	(18 123)	(18 041)	(17 983)
Selling, General & Administrative	(9 909)	(9 956)	(10 089)	(9 903)	(9 020)	(8 978)	(9 176)	(9 726)	(9 908)	(9 468)	(8 923)	(8 204)	(8 423)	(8 868)	(9 197)	(9 382)	(9 707)	(11 630)	(11 667)	(11 837)	(10 874)	(11 511)	(11 937)	(12 225)	(10 815)	(11 070)	(11 209)	(11 302)	(11 855)	(12 395)	(12 814)	(13 169)	(13 272)	(12 869)	(12 334)	(11 576)	(11 201)	(11 714)	(11 973)	(12 134)	(12 300)	(12 077)	(12 054)	(12 484)	(12 447)	(12 962)	(13 482)	(13 989)	(14 915)	(14 835)	(14 497)	(14 153)	(13 527)	(13 947)	(14 778)	(15 110)	(15 277)	(15 384)	(15 284)	(15 770)	(16 737)	(17 819)	(23 733)	(23 782)	(18 304)	(22 269)	(16 204)	(15 695)	(15 194)	(15 321)	(15 585)	(15 893)	(17 004)	(16 978)	(16 895)	(16 826)
Depreciation & Amortization	(343)	(362)	(393)	(390)	(386)	(379)	(360)	(341)	(322)	(277)	(361)	(182)	(591)	(753)	0	0	(814)	(209)	0	0	0	0	0	0	(831)	(412)	(610)	(812)	(817)	(796)	(664)	(516)	(362)	0	0	(109)	(213)	(154)	(204)	(199)	(199)	(197)	(195)	(207)	(218)	(224)	(253)	(351)	(438)	(543)	(730)	(730)	(858)	(923)	(860)	(915)	(878)	(900)	(939)	(978)	(982)	(991)	(1 244)	(1 232)	(973)	(1 230)	(994)	(1 009)	(1 034)	(1 037)	(1 042)	(1 045)	(1 045)	(1 046)	(1 046)	(1 057)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	38	(574)	(520)	394	1 928	1 593	1 601	0	603	501	342	0	0	0	0	0	(27)	(26)	(25)	0	(505)	(439)	0	0	(85)	(87)	(87)	0	(2 937)	(2 937)	(2 936)	0	0	0	0	0	0	0	0	0	0	0	16	0	0	(15)	(15)	0	0	0	0	0	0	0	(89)	0	0	0	0	0	(100)	(100)	(100)
Operating Income	612 N/A	2 147 +251%	624 -71%	(660) N/A	(1 098) -66%	(1 251) -14%	(754) +40%	1 228 N/A	5 266 +329%	9 673 +84%	14 354 +48%	19 255 +34%	20 402 +6%	18 264 -10%	14 949 -18%	11 752 -21%	12 596 +7%	12 686 +1%	12 724 +0%	11 190 -12%	8 843 -21%	9 455 +7%	8 550 -10%	9 161 +7%	7 755 -15%	7 002 -10%	9 374 +34%	10 182 +9%	9 344 -8%	8 885 -5%	7 029 -21%	6 128 -13%	8 896 +45%	4 797 -46%	3 735 -22%	2 282 -39%	1 621 -29%	8 085 +399%	12 482 +54%	17 156 +37%	18 568 +8%	16 260 -12%	13 801 -15%	13 578 -2%	14 069 +4%	9 036 -36%	6 551 -28%	1 452 -78%	(1 432) N/A	(286) +80%	762 N/A	3 269 +329%	7 048 +116%	7 541 +7%	8 936 +18%	9 776 +9%	9 264 -5%	9 977 +8%	6 453 -35%	3 519 -45%	2 525 -28%	455 -82%	3 354 +637%	6 320 +88%	7 434 +18%	9 958 +34%	10 704 +7%	8 527 -20%	6 539 -23%	4 653 -29%	2 537 -45%	1 987 -22%	2 167 +9%	1 860 -14%	1 051 -43%	962 -8%
Pre-Tax Income
Interest Income Expense	712	979	1 040	1 324	727	997	496	561	(580)	(2 352)	(1 923)	(3 087)	(1 469)	1 196	111	1 316	2 151	1 382	2 947	714	906	528	926	3 105	2 523	3 173	2 876	2 803	1 540	1 345	(116)	127	885	978	2 592	2 294	2 044	2 469	1 871	310	2 649	(1 047)	(700)	933	(4 954)	(1 710)	(836)	(1 342)	2 424	2 422	1 081	1 961	369	2 178	1 285	(184)	(3 005)	(5 174)	(4 343)	(1 604)	1 939	2 074	2 862	4 375	(427)	1 338	(740)	(3 691)	975	(119)	648	1 795	5 850	7 405	4 788	4 172
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	(252)	0	0	118	0	0	0	0	0	0	0	0	0	0	0	(27)	0	0	0	(333)	0	0	(333)	(86)	0	0	0	(2 936)	0	0	0	0	0	0	0	0	0	0	0	0	0	15	0	0	0	0	0	0	0	0	0	(48)	(54)	(89)	0	(42)	(35)	0	0	(100)	0	0	0
Gain/Loss on Disposition of Assets	28	25	38	13	13	0	0	0	0	0	4	0	4	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	(13)	0	20	23	28	0	0	5	(10 243)	9	0	0	(12)	0	0	26	(351)	0	398	0	365	0	0	16	20	(1)	(1)	0	(43)	(18)	42	58	(34)	(46)	(114)	(130)	(8)	(8)	2	0	0	31	29	38	38	2	19	15
Total Other Income	2 602	2 175	1 502	1 078	459	513	560	112	386	312	378	629	280	220	67	84	0	1	0	0	395	82	184	284	361	373	366	410	(680)	(690)	(727)	(654)	326	(10 038)	(159)	(7 256)	15 498	15 649	5 791	12 807	244	238	(160)	(225)	305	(76)	411	1 102	1 079	1 788	1 715	1 717	1 727	2 951	2 839	2 817	1 640	1 635	1 670	1 675	1 687	1 746	2 292	2 364	1 947	2 515	1 998	1 987	1 909	1 817	1 802	1 804	1 778	1 794	12 438	12 488
Pre-Tax Income	3 953 N/A	5 326 +35%	3 205 -40%	1 756 -45%	101 -94%	259 +156%	301 +16%	1 901 +532%	5 072 +167%	7 635 +51%	12 815 +68%	16 797 +31%	19 218 +14%	19 428 +1%	15 127 -22%	13 152 -13%	14 865 +13%	14 069 -5%	15 671 +11%	11 904 -24%	10 144 -15%	10 065 -1%	9 660 -4%	12 550 +30%	10 642 -15%	10 547 -1%	12 616 +20%	13 395 +6%	10 165 -24%	9 540 -6%	6 204 -35%	5 623 -9%	9 802 +74%	(4 263) N/A	6 168 N/A	(3 008) N/A	8 835 N/A	26 212 +197%	20 144 -23%	30 273 +50%	18 513 -39%	15 451 -17%	12 941 -16%	14 312 +11%	9 070 -37%	7 250 -20%	6 524 -10%	1 212 -81%	2 436 +101%	3 924 +61%	3 558 -9%	6 963 +96%	9 165 +32%	12 668 +38%	13 072 +3%	12 409 -5%	7 856 -37%	6 418 -18%	3 821 -40%	3 646 -5%	6 116 +68%	4 229 -31%	8 393 +98%	12 929 +54%	8 898 -31%	13 749 +55%	11 875 -14%	6 823 -43%	9 382 +37%	6 347 -32%	5 016 -21%	5 624 +12%	9 733 +73%	11 062 +14%	18 296 +65%	17 635 -4%
Net Income
Tax Provision	(845)	(1 073)	(975)	(179)	(85)	(106)	178	(579)	(1 093)	(1 811)	(3 016)	(3 839)	(4 027)	(4 031)	(3 143)	(2 749)	(3 388)	(3 094)	(3 512)	(2 482)	(2 364)	(2 397)	(1 321)	(2 961)	(2 787)	(2 724)	(4 028)	(3 422)	(2 109)	(1 931)	(1 269)	(808)	(2 191)	(1 871)	(1 638)	(1 175)	(5 524)	(6 576)	(8 887)	(9 575)	(5 665)	(4 987)	(3 342)	(3 678)	(2 126)	(1 678)	(1 519)	(423)	(594)	(959)	(837)	(1 541)	(1 798)	(2 537)	(2 744)	(3 448)	(847)	(1 503)	(878)	53	(1 311)	(913)	(1 789)	(2 850)	(2 313)	(3 339)	(2 910)	(1 766)	(2 070)	(1 426)	(1 137)	(1 265)	(1 471)	(1 794)	(3 232)	(3 016)
Income from Continuing Operations	3 109	4 254	2 231	1 576	16	152	478	1 322	3 979	5 825	9 800	12 959	15 191	15 397	11 983	10 402	11 477	10 975	12 161	9 424	7 781	7 669	8 339	9 589	7 855	7 823	8 589	9 975	8 057	7 611	4 936	4 815	7 611	(6 134)	4 530	(4 183)	3 311	19 636	11 257	20 697	12 848	10 463	9 598	10 634	6 944	5 573	5 006	789	1 842	2 965	2 721	5 423	7 367	10 131	10 328	8 961	7 010	4 916	2 943	3 700	4 806	3 316	6 605	10 079	6 584	10 411	8 965	5 057	7 311	4 921	3 879	4 360	8 262	9 267	15 064	14 619
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 109 N/A	4 254 +37%	2 231 -48%	1 576 -29%	16 -99%	152 +850%	478 +214%	1 322 +177%	3 979 +201%	5 825 +46%	9 800 +68%	12 959 +32%	15 191 +17%	15 398 +1%	11 984 -22%	10 403 -13%	11 493 +10%	10 989 -4%	12 175 +11%	9 438 -22%	7 778 -18%	7 668 -1%	8 338 +9%	9 588 +15%	7 855 -18%	7 823 0%	8 589 +10%	9 975 +16%	8 057 -19%	7 611 -6%	4 936 -35%	4 815 -2%	7 611 +58%	(6 134) N/A	4 530 N/A	(4 183) N/A	3 311 N/A	19 636 +493%	11 257 -43%	20 697 +84%	12 848 -38%	10 463 -19%	9 598 -8%	10 634 +11%	6 944 -35%	5 573 -20%	5 006 -10%	789 -84%	1 842 +133%	2 965 +61%	2 721 -8%	5 423 +99%	7 367 +36%	10 131 +38%	10 328 +2%	8 961 -13%	7 010 -22%	4 916 -30%	2 943 -40%	3 700 +26%	4 806 +30%	3 316 -31%	6 605 +99%	10 079 +53%	6 584 -35%	10 411 +58%	8 965 -14%	5 057 -44%	7 311 +45%	4 921 -33%	3 879 -21%	4 360 +12%	8 262 +90%	9 267 +12%	15 064 +63%	14 619 -3%
EPS (Diluted)	345.44 N/A	607.71 +76%	318.71 -48%	197 -38%	2 -99%	19 +850%	59.75 +214%	165.25 +177%	497.37 +201%	728.12 +46%	1 225 +68%	1 619.87 +32%	1 898.87 +17%	1 924.75 +1%	1 498 -22%	1 300.37 -13%	1 436.62 +10%	1 373.62 -4%	1 521.87 +11%	1 179.75 -22%	972.25 -18%	958.5 -1%	1 042.25 +9%	1 198.5 +15%	981.87 -18%	977.87 0%	1 073.62 +10%	1 246.87 +16%	1 007.12 -19%	951.37 -6%	617 -35%	601.87 -2%	951.37 +58%	-766.75 N/A	566.25 N/A	-522.87 N/A	413.87 N/A	2 454.5 +493%	1 407.12 -43%	2 587.12 +84%	1 606 -38%	1 307.87 -19%	1 199.75 -8%	1 329.25 +11%	868 -35%	696.62 -20%	625.75 -10%	98.62 -84%	230.25 +133%	370.62 +61%	340.12 -8%	677.87 +99%	920.87 +36%	1 266.37 +38%	1 291 +2%	1 120.12 -13%	876.25 -22%	614.5 -30%	369.73 -40%	464.8 +26%	603.65 +30%	416.55 -31%	829.64 +99%	1 266.04 +53%	827.07 -35%	1 307.7 +58%	1 126.1 -14%	635.2 -44%	918.38 +45%	618.09 -33%	487.27 -21%	547.61 +12%	1 037.83 +90%	1 164.07 +12%	1 892.22 +63%	1 836.33 -3%

Income Statement Balance Sheet Cash Flow Statement

Taeyang Corp
KOSDAQ:053620

Income Statement

Earnings Waterfall
Taeyang Corp

Income Statement
Taeyang Corp

See Also

Company

Help

Tools

Stocks

Taeyang Corp KOSDAQ:053620

Income Statement

Earnings Waterfall Taeyang Corp

Income Statement Taeyang Corp

See Also

Company

Help

Tools

Stocks

Taeyang Corp
KOSDAQ:053620

Earnings Waterfall
Taeyang Corp

Income Statement
Taeyang Corp