	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	1 429	3 641	2 090	1 720	3 329	1 658	2 246	2 828	2 780	4 773	3 406	3 031	5 470	3 946	7 903	11 004	6 836	9 862	7 489	13 722	11 085	8 393	9 523	13 045
Cash	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0
Cash Equivalents	1 429	3 641	2 090	1 720	3 329	1 658	2 246	2 828	2 780	4 773	3 406	3 029	5 470	3 946	7 903	11 004	6 836	9 862	7 489	13 722	11 085	8 393	9 523	13 045
Short-Term Investments	1 552	2 153	1 848	2 476	1 626	1 879	1 712	4 388	98	290	446	196	208	967	4 011	1 129	3 119	2 458	3 634	6 654	7 138	7 650	12 148	27 159
Total Receivables	7 798	6 988	8 589	8 514	5 158	8 338	6 363	6 908	11 997	10 647	13 409	12 669	13 108	13 092	11 576	10 052	13 634	13 680	16 678	11 548	12 550	18 312	15 770	14 272
Accounts Receivables	7 733	6 238	7 708	8 382	4 968	8 161	6 255	6 761	11 736	10 199	13 031	12 345	12 384	12 506	11 462	9 523	12 093	11 631	12 744	8 449	9 580	13 002	12 615	11 803
Other Receivables	65	750	881	132	190	177	108	147	261	448	378	324	724	586	114	529	1 541	2 049	3 934	3 099	2 970	5 310	3 155	2 468
Inventory	2 045	1 399	4 327	2 430	3 996	2 863	2 753	3 116	3 989	5 363	5 554	4 960	6 594	7 843	9 164	8 549	11 481	11 941	10 635	11 973	14 878	13 687	19 408	14 556
Other Current Assets	121	42	79	75	25	149	111	2	327	0	365	494	181	281	284	250	891	1 136	603	1 919	714	791	2 165	2 373
Total Current Assets	12 945	14 224	16 932	15 215	14 134	14 887	13 185	17 242	19 192	21 072	23 180	21 350	25 562	26 129	32 939	30 983	35 960	39 077	39 040	45 816	46 366	48 832	59 015	71 405
PP&E Net	2 413	3 390	2 673	2 489	2 330	2 943	3 118	2 980	8 999	8 784	8 384	21 097	24 427	33 785	36 463	36 788	30 324	30 254	14 263	10 471	10 015	11 158	10 943	11 213
PP&E Gross	2 413	3 390	2 673	2 489	2 330	2 943	3 118	2 980	8 999	8 784	8 384	21 097	24 427	33 785	36 463	36 788	30 324	30 254	14 263	10 471	10 015	11 158	10 943	11 213
Accumulated Depreciation	1 215	1 714	2 244	2 812	2 936	3 269	3 770	2 501	5 831	5 997	6 533	7 323	8 275	9 404	10 385	11 621	14 939	15 797	32 918	32 856	33 093	32 467	32 452	33 071
Intangible Assets	1 975	3 070	10	0	0	0	0	0	352	1 579	2 813	2 660	2 278	2 278	1 865	1 572	1 447	1 331	529	456	1 376	1 981	2 018	608
Goodwill	0	0	0	0	0	0	0	0	25 358	25 745	25 598	25 598	25 358	25 358	0	180	180	180	180	522	0	0	0	2 116
Note Receivable	521	1 082	58	16	240	94	281	196	125	36	23	31	161	367	257	278	164	60	33	0	0	34	7 019	441
Long-Term Investments	815	612	467	1 536	8 195	8 451	13 578	24 316	5 951	4 503	2 634	2 462	5 569	2 552	1 792	9 667	11 617	11 152	13 754	38 893	35 945	37 207	53 594	49 761
Other Long-Term Assets	280	93	73	327	389	424	1 364	1 348	1 694	1 005	1 081	1 114	1 281	1 808	1 879	1 670	1 833	1 624	6 087	5 192	1 123	474	798	706
Other Assets	0	0	0	0	0	0	0	0	25 358	25 745	25 598	25 598	25 358	25 358	0	180	180	180	180	522	0	0	0	2 116
Total Assets	18 950 N/A	22 469 +19%	20 213 -10%	19 584 -3%	25 288 +29%	26 799 +6%	31 524 +18%	46 082 +46%	61 671 +34%	62 725 +2%	63 713 +2%	74 312 +17%	84 636 +14%	92 278 +9%	75 196 -19%	81 139 +8%	81 524 +0%	83 678 +3%	73 886 -12%	101 350 +37%	94 824 -6%	99 685 +5%	133 388 +34%	136 250 +2%
Liabilities
Accounts Payable	4 829	4 636	4 510	3 657	5 601	5 557	5 756	7 285	6 741	7 051	8 581	8 370	9 579	9 835	10 679	11 273	12 454	13 286	12 873	10 043	16 350	14 863	22 353	17 361
Accrued Liabilities	120	195	508	283	189	341	256	391	418	449	491	222	446	386	469	796	682	737	1 362	1 584	573	1 173	884	1 683
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	2 969	5 264	5 293	6 244	3 058	14 118	12 925	15 842	15 736	11 750	7 130	3 280	2 200	0
Current Portion of Long-Term Debt	4 060	846	3 108	3 201	2 524	1 847	649	10 170	14 191	13 230	9 480	0	3 305	6 319	4 401	1 404	522	0	51	20	15	20	10	14
Other Current Liabilities	972	1 296	1 791	1 135	1 562	1 165	1 300	2 318	2 818	2 981	2 160	3 318	3 291	3 765	3 364	5 373	4 427	4 240	6 026	15 771	6 219	8 185	9 276	10 782
Total Current Liabilities	9 982	6 974	9 917	8 276	9 875	8 910	7 961	20 165	24 169	23 711	23 683	17 174	21 914	26 550	21 972	32 964	31 010	34 105	36 048	39 168	30 287	27 522	34 723	29 840
Long-Term Debt	639	409	58	12	0	0	0	0	160	0	0	11 845	7 105	4 119	2 437	1 140	522	0	12	1	18	17	7	6
Deferred Income Tax	77	31	0	0	778	628	2 015	142	0	0	0	688	67	0	0	0	0	0	0	0	0	171	2 801	2 339
Minority Interest	0	0	0	0	0	0	0	0	0	223	5	9	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	507	644	625	639	642	783	731	748	1 953	1 469	1 652	1 923	550	550	150	60	50	90	0	40	10	10	11	0
Total Liabilities	11 205 N/A	8 058 -28%	10 600 +32%	8 927 -16%	11 295 +27%	10 321 -9%	10 707 +4%	21 055 +97%	26 282 +25%	25 403 -3%	25 329 0%	31 621 +25%	29 637 -6%	31 219 +5%	24 560 -21%	34 165 +39%	31 582 -8%	34 195 +8%	36 060 +5%	39 210 +9%	30 315 -23%	27 719 -9%	37 542 +35%	32 185 -14%
Equity
Common Stock	1 800	2 600	2 600	3 340	3 340	3 340	3 340	5 615	7 519	7 519	7 519	7 519	8 007	8 391	8 874	8 874	8 874	8 874	8 874	8 874	8 874	8 874	8 874	9 491
Retained Earnings	5 313	6 047	1 248	2 516	3 821	5 465	6 533	6 839	8 370	11 666	12 506	16 441	20 315	23 173	1 020	4 745	1 738	3 095	17 989	5 078	6 610	15 094	38 943	65 919
Additional Paid In Capital	68	5 201	5 201	4 461	4 461	4 696	4 798	13 133	19 219	19 219	19 255	19 361	27 043	29 869	43 337	43 337	43 337	43 994	44 726	45 518	43 337	43 337	43 337	30 708
Unrealized Security Profit/Loss	564	564	564	621	2 652	2 977	6 147	64	1 274	0	103	114	71	32	231	168	206	33	2 540	2 994	3 685	2 617	2 593	4 165
Treasury Stock	0	0	0	282	282	0	0	496	992	992	792	517	437	0	0	324	324	324	324	324	324	324	324	343
Other Equity	0	0	0	0	0	0	0	0	0	90	0	0	0	344	324	0	0	0	0	0	2 327	2 368	2 422	2 455
Total Equity	7 745 N/A	14 412 +86%	9 613 -33%	10 657 +11%	13 993 +31%	16 478 +18%	20 818 +26%	25 027 +20%	35 390 +41%	37 322 +5%	38 384 +3%	42 690 +11%	54 999 +29%	61 058 +11%	50 636 -17%	46 974 -7%	49 943 +6%	49 482 -1%	37 827 -24%	62 140 +64%	64 509 +4%	71 966 +12%	95 845 +33%	104 065 +9%
Total Liabilities & Equity	18 950 N/A	22 469 +19%	20 213 -10%	19 584 -3%	25 288 +29%	26 799 +6%	31 524 +18%	46 082 +46%	61 671 +34%	62 725 +2%	63 713 +2%	74 312 +17%	84 636 +14%	92 278 +9%	75 196 -19%	81 139 +8%	81 524 +0%	83 678 +3%	73 886 -12%	101 350 +37%	94 824 -6%	99 685 +5%	133 388 +34%	136 250 +2%
Shares Outstanding
Common Shares Outstanding	5	7	7	6	6	7	7	11	15	15	15	15	16	17	18	18	18	18	18	18	19	19	19	19

Osangjaiel Co Ltd KOSDAQ:053980

Balance Sheet

Balance Sheet Decomposition Osangjaiel Co Ltd

Balance Sheet Osangjaiel Co Ltd

See Also

Company

Help

Tools

Stocks

Osangjaiel Co Ltd
KOSDAQ:053980

Balance Sheet Decomposition
Osangjaiel Co Ltd

Balance Sheet
Osangjaiel Co Ltd