Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
N

Nong Woo Bio Co Ltd
KOSDAQ:054050

Watchlist Manager
Nong Woo Bio Co Ltd
KOSDAQ:054050
Watchlist
Price: 8 330 KRW 0.73% Market Closed
Market Cap: ₩133.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+16%
10Y
+56%
Operating Income
+
3Y
+55%
5Y
+42%
10Y
-1%
Net Income
+
3Y
+32%
5Y
+46%
10Y
-19%

Earnings Waterfall
Nong Woo Bio Co Ltd

Income Statement
Nong Woo Bio Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Oct-2006 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
8
13
0
26
28
37
50
46
43
126
233
0
77
229
221
286
336
332
460
686
927
1 153
1 053
881
639
381
518
584
837
1 009
990
1 048
977
951
961
949
973
1 071
1 172
1 309
1 246
1 276
1 361
1 326
1 385
1 333
1 128
1 020
1 027
0
0
0
Revenue
28 945
N/A
17 245
-40%
39 378
+128%
56 214
+43%
81 665
+45%
83 407
+2%
89 639
+7%
89 757
+0%
89 316
0%
87 510
-2%
84 005
-4%
89 054
+6%
96 841
+9%
18 896
-80%
102 165
+441%
103 870
+2%
95 480
-8%
103 089
+8%
102 598
0%
102 357
0%
101 094
-1%
104 456
+3%
101 968
-2%
108 031
+6%
107 237
-1%
104 027
-3%
107 819
+4%
111 535
+3%
116 344
+4%
121 267
+4%
125 372
+3%
128 206
+2%
129 894
+1%
130 030
+0%
129 180
-1%
131 650
+2%
130 325
-1%
132 843
+2%
136 466
+3%
137 434
+1%
146 292
+6%
133 400
-9%
146 239
+10%
141 777
-3%
143 678
+1%
135 844
-5%
137 072
+1%
142 507
+4%
143 526
+1%
144 680
+1%
148 602
+3%
151 459
+2%
151 034
0%
Gross Profit
Cost of Revenue
(9 198)
(6 237)
(13 945)
(21 762)
(34 107)
(35 308)
(38 850)
(39 406)
(38 201)
(37 723)
(36 449)
(36 759)
(40 130)
(6 321)
(41 174)
(44 488)
(41 673)
(47 191)
(46 788)
(44 763)
(45 626)
(48 378)
(47 681)
(54 788)
(52 085)
(49 175)
(52 063)
(52 572)
(58 939)
(62 702)
(63 471)
(66 329)
(65 580)
(70 289)
(68 577)
(70 394)
(70 664)
(69 640)
(70 993)
(74 070)
(78 056)
(67 807)
(78 326)
(72 369)
(72 828)
(69 662)
(69 963)
(72 955)
(71 545)
(72 795)
(73 409)
(73 157)
(74 551)
Gross Profit
19 747
N/A
11 008
-44%
25 433
+131%
34 452
+35%
47 558
+38%
48 100
+1%
50 790
+6%
50 351
-1%
51 115
+2%
49 786
-3%
47 555
-4%
52 295
+10%
56 711
+8%
12 575
-78%
60 990
+385%
59 381
-3%
53 806
-9%
55 897
+4%
55 809
0%
57 593
+3%
55 467
-4%
56 078
+1%
54 288
-3%
53 245
-2%
55 154
+4%
54 852
-1%
55 757
+2%
58 963
+6%
57 405
-3%
58 565
+2%
61 901
+6%
61 877
0%
64 314
+4%
59 741
-7%
60 603
+1%
61 256
+1%
59 661
-3%
63 203
+6%
65 473
+4%
63 365
-3%
68 236
+8%
65 593
-4%
67 913
+4%
69 409
+2%
70 850
+2%
66 181
-7%
67 110
+1%
69 552
+4%
71 981
+3%
71 886
0%
75 193
+5%
78 302
+4%
76 483
-2%
Operating Income
Operating Expenses
(18 255)
(8 705)
(16 963)
(25 829)
(35 614)
(35 981)
(36 693)
(35 957)
(35 875)
(39 425)
(44 740)
(45 662)
(44 181)
(11 819)
(40 259)
(41 792)
(40 712)
(42 429)
(44 048)
(43 657)
(45 651)
(46 126)
(46 787)
(48 182)
(48 244)
(49 665)
(50 663)
(51 629)
(53 890)
(54 634)
(55 597)
(56 577)
(55 566)
(55 546)
(58 099)
(59 487)
(59 403)
(56 379)
(56 682)
(57 931)
(60 236)
(54 462)
(59 998)
(57 147)
(56 850)
(57 237)
(58 188)
(59 847)
(58 705)
(60 783)
(61 937)
(63 094)
(64 052)
Selling, General & Administrative
(11 258)
(5 844)
(11 302)
(16 951)
(24 004)
(24 103)
(24 153)
(23 571)
(23 278)
(25 097)
(30 107)
(30 994)
(30 929)
(7 881)
(26 774)
(28 246)
(27 688)
(28 717)
(29 728)
(29 863)
(31 568)
(31 605)
(32 729)
(33 571)
(32 934)
(33 978)
(33 818)
(34 067)
(35 820)
(36 661)
(37 682)
(38 325)
(37 622)
(37 021)
(39 245)
(40 457)
(39 845)
(37 660)
(37 929)
(38 008)
(40 991)
(35 603)
(39 608)
(38 108)
(37 585)
(37 923)
(38 144)
(39 967)
(39 333)
(40 926)
(41 703)
(43 245)
(43 569)
Research & Development
(6 486)
(2 428)
(4 744)
(7 432)
(9 933)
(10 234)
(10 782)
(10 760)
(10 747)
(10 795)
(11 118)
(11 109)
(11 192)
(3 438)
(11 406)
(11 535)
(11 109)
(11 863)
(12 304)
(11 988)
(12 165)
(12 472)
(11 781)
(12 359)
(13 132)
(13 513)
(14 495)
(15 092)
(15 395)
(15 213)
(15 536)
(16 160)
(16 018)
(16 786)
(16 901)
(16 890)
(17 456)
(16 655)
(16 560)
(16 576)
(16 991)
(16 732)
(16 824)
(16 805)
(16 967)
(16 935)
(16 790)
(17 208)
(16 890)
(17 208)
(17 222)
(17 066)
(17 287)
Depreciation & Amortization
(511)
(433)
(917)
(1 446)
(1 677)
(1 644)
(1 670)
(1 626)
(1 850)
(1 939)
(1 921)
(1 965)
(2 060)
(500)
(2 079)
(2 012)
(1 916)
(1 849)
(1 789)
(1 805)
(1 916)
(2 048)
(2 112)
(2 203)
(2 178)
(2 174)
(2 349)
(2 469)
(2 674)
(2 760)
(2 382)
(2 094)
(1 930)
(1 739)
(1 944)
(2 131)
(2 092)
(2 064)
(2 193)
(2 204)
(2 254)
(2 127)
(2 323)
(2 234)
(2 380)
(2 379)
(2 568)
(2 760)
(2 488)
(2 649)
(2 433)
(2 847)
(3 260)
Other Operating Expenses
0
0
0
0
0
0
(88)
0
0
(1 594)
(1 594)
(1 594)
0
0
0
0
0
0
(227)
0
0
0
(165)
(49)
0
0
0
0
0
0
3
0
4
0
(9)
(9)
(10)
0
0
(1 143)
0
0
(1 243)
0
82
0
(686)
88
6
0
(579)
64
64
Operating Income
1 492
N/A
2 303
+54%
8 470
+268%
8 623
+2%
11 944
+39%
12 120
+1%
14 098
+16%
14 395
+2%
15 240
+6%
10 360
-32%
2 814
-73%
6 632
+136%
12 530
+89%
756
-94%
20 732
+2 642%
17 590
-15%
13 095
-26%
13 469
+3%
11 762
-13%
13 937
+18%
9 817
-30%
9 952
+1%
7 500
-25%
5 061
-33%
6 908
+36%
5 187
-25%
5 092
-2%
7 332
+44%
3 514
-52%
3 931
+12%
6 303
+60%
5 300
-16%
8 747
+65%
4 195
-52%
2 504
-40%
1 769
-29%
258
-85%
6 824
+2 542%
8 791
+29%
5 433
-38%
8 000
+47%
11 131
+39%
7 915
-29%
12 262
+55%
14 000
+14%
8 945
-36%
8 922
0%
9 705
+9%
13 276
+37%
11 103
-16%
13 257
+19%
15 208
+15%
12 431
-18%
Pre-Tax Income
Interest Income Expense
2 340
(208)
258
546
152
347
125
(437)
585
1 160
1 150
1 770
2 094
(489)
481
93
(1 559)
534
(319)
(28)
646
(2 067)
(1 223)
(1 183)
(1 903)
18
562
311
1 522
(493)
(563)
(1 187)
(2 435)
1 670
(2 363)
(1 860)
(81)
881
377
1 057
1 881
(827)
(727)
(1 418)
(2 743)
(158)
600
1 297
(45)
3 426
2 405
(572)
1 134
Non-Reccuring Items
0
0
0
0
(50)
(88)
0
(88)
(1 630)
0
0
0
0
0
0
(228)
(228)
(228)
0
(114)
(114)
(164)
0
0
(50)
0
0
0
0
2
0
0
0
(9)
0
0
0
(1 144)
(1 143)
0
(1 143)
(1 241)
0
(1 514)
(1 514)
(774)
0
(500)
(500)
(579)
0
(581)
(582)
Gain/Loss on Disposition of Assets
3 214
12
(87)
(87)
(144)
(140)
80
434
677
652
561
208
10
0
16
162
161
171
176
65
63
142
110
615
767
534
535
37
(114)
313
315
154
357
67
0
240
60
64
535
940
526
523
143
(87)
458
1 016
899
926
784
236
272
1 698
2 079
Total Other Income
(1 124)
67
(196)
(115)
(316)
(221)
(35)
57
545
864
1 088
925
606
311
921
1 196
1 162
1 643
1 350
1 407
1 617
1 213
1 563
1 791
2 376
1 821
1 554
1 535
1 466
2 159
2 134
2 014
1 865
1 847
6 557
5 887
5 533
957
730
1 190
1 593
1 226
1 687
1 468
1 465
952
851
1 089
(1 174)
(721)
(688)
(681)
827
Pre-Tax Income
5 923
N/A
2 175
-63%
8 445
+288%
8 967
+6%
11 585
+29%
12 016
+4%
14 267
+19%
14 360
+1%
15 417
+7%
13 037
-15%
5 614
-57%
9 537
+70%
15 240
+60%
579
-96%
22 152
+3 726%
18 813
-15%
12 631
-33%
15 589
+23%
12 969
-17%
15 266
+18%
12 027
-21%
9 076
-25%
7 950
-12%
6 283
-21%
8 098
+29%
7 561
-7%
7 743
+2%
9 215
+19%
6 388
-31%
5 912
-7%
8 189
+39%
6 281
-23%
8 534
+36%
7 770
-9%
6 698
-14%
6 035
-10%
5 771
-4%
7 581
+31%
9 290
+23%
8 621
-7%
10 857
+26%
10 812
0%
9 019
-17%
10 711
+19%
11 666
+9%
9 980
-14%
11 272
+13%
12 517
+11%
12 341
-1%
13 466
+9%
15 245
+13%
15 072
-1%
15 889
+5%
Net Income
Tax Provision
(1 230)
(91)
38
73
(120)
(121)
(1 122)
(732)
(1 158)
(838)
504
694
937
(54)
(1 804)
(2 534)
(2 701)
(23 137)
(22 120)
(22 530)
(21 343)
153
21 021
21 838
21 452
21 088
594
230
897
1 073
640
1 052
547
1 687
2 282
1 701
1 468
(628)
(1 300)
(525)
(871)
(926)
(458)
(441)
(518)
188
(372)
(1 300)
(1 752)
(2 557)
(3 131)
(2 993)
(2 778)
Income from Continuing Operations
4 693
2 083
8 482
9 040
11 466
11 897
13 147
13 630
14 259
12 199
6 118
10 230
16 177
525
20 348
16 279
9 930
(7 548)
(9 150)
(7 264)
(9 315)
9 229
28 969
28 120
29 548
28 649
8 338
9 446
7 286
6 986
8 828
7 332
9 080
9 456
8 980
7 736
7 239
6 953
7 989
8 096
9 986
9 886
8 560
10 270
11 148
10 169
10 900
11 217
10 589
10 909
12 114
12 079
13 111
Income to Minority Interest
0
3
10
10
26
36
47
53
41
27
(1)
(10)
(21)
(14)
(18)
(13)
2
0
(13)
(40)
(75)
78
161
134
157
15
(38)
(18)
10
(1)
(83)
(67)
(67)
(56)
(13)
(2)
(25)
(23)
(3)
0
(5)
58
24
103
162
11
102
(22)
(262)
(70)
(131)
(181)
14
Net Income (Common)
4 693
N/A
2 087
-56%
8 493
+307%
9 050
+7%
11 492
+27%
11 931
+4%
13 192
+11%
13 682
+4%
14 300
+5%
12 226
-15%
6 118
-50%
10 221
+67%
16 157
+58%
511
-97%
20 329
+3 878%
16 265
-20%
9 931
-39%
(7 548)
N/A
(9 163)
-21%
(7 303)
+20%
(9 390)
-29%
9 307
N/A
29 130
+213%
28 253
-3%
29 705
+5%
28 664
-4%
8 299
-71%
9 427
+14%
7 295
-23%
6 984
-4%
8 746
+25%
7 266
-17%
9 015
+24%
9 400
+4%
8 969
-5%
7 735
-14%
7 215
-7%
6 930
-4%
7 986
+15%
8 097
+1%
9 981
+23%
9 879
-1%
8 584
-13%
10 406
+21%
11 344
+9%
10 333
-9%
11 035
+7%
11 195
+1%
10 326
-8%
10 839
+5%
11 984
+11%
11 898
-1%
13 125
+10%
EPS (Diluted)
361
N/A
149.07
-59%
606.64
+307%
646.42
+7%
820.85
+27%
852.21
+4%
942.28
+11%
977.28
+4%
1 021.42
+5%
873.28
-15%
437
-50%
730.07
+67%
1 154.07
+58%
36.5
-97%
1 452.07
+3 878%
1 161.78
-20%
709.35
-39%
-539.14
N/A
-654.5
-21%
-521.64
+20%
-670.71
-29%
664.78
N/A
2 080.71
+213%
1 765.81
-15%
1 856.56
+5%
1 910.93
+3%
518.68
-73%
589.18
+14%
455.93
-23%
436.5
-4%
546.62
+25%
454.12
-17%
563.43
+24%
587.5
+4%
559.05
-5%
482.54
-14%
450.08
-7%
432.32
-4%
498.18
+15%
505.08
+1%
622.6
+23%
616.24
-1%
535.5
-13%
649.16
+21%
707.63
+9%
644.55
-9%
688.39
+7%
698.35
+1%
644.16
-8%
676.17
+5%
747.55
+11%
742.21
-1%
818.76
+10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.