Korea Plasma Technology U Co Ltd
KOSDAQ:054410
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Korea Plasma Technology U Co Ltd
KOSDAQ:054410
|
KR |
|
SmartRent Inc
NYSE:SMRT
|
US |
|
P
|
Pulsenmore Ltd
TASE:PULS
|
IL |
|
Five9 Inc
NASDAQ:FIVN
|
US |
Income Statement
Earnings Waterfall
Korea Plasma Technology U Co Ltd
Income Statement
Korea Plasma Technology U Co Ltd
| Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1 151
|
0
|
0
|
0
|
1 177
|
0
|
0
|
511
|
977
|
651
|
863
|
808
|
732
|
661
|
0
|
0
|
669
|
376
|
0
|
0
|
762
|
262
|
449
|
633
|
724
|
694
|
692
|
684
|
683
|
678
|
648
|
705
|
998
|
1 251
|
1 532
|
1 778
|
1 912
|
2 115
|
2 288
|
2 248
|
2 043
|
1 823
|
1 599
|
1 540
|
1 525
|
0
|
0
|
0
|
|
| Revenue |
19 600
N/A
|
19 778
+1%
|
22 047
+11%
|
20 391
-8%
|
19 322
-5%
|
19 347
+0%
|
20 172
+4%
|
21 484
+7%
|
22 614
+5%
|
24 805
+10%
|
22 419
-10%
|
22 404
0%
|
22 899
+2%
|
21 073
-8%
|
21 301
+1%
|
21 713
+2%
|
24 008
+11%
|
24 703
+3%
|
26 424
+7%
|
27 931
+6%
|
25 314
-9%
|
24 664
-3%
|
25 145
+2%
|
23 671
-6%
|
24 266
+3%
|
26 197
+8%
|
24 270
-7%
|
26 532
+9%
|
26 681
+1%
|
26 248
-2%
|
25 911
-1%
|
25 401
-2%
|
28 124
+11%
|
29 523
+5%
|
31 487
+7%
|
33 218
+5%
|
34 878
+5%
|
36 742
+5%
|
36 870
+0%
|
36 724
0%
|
36 353
-1%
|
35 167
-3%
|
34 871
-1%
|
33 517
-4%
|
32 609
-3%
|
32 473
0%
|
33 302
+3%
|
35 313
+6%
|
37 819
+7%
|
38 788
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 693)
|
(15 841)
|
(17 826)
|
(16 171)
|
(14 993)
|
(15 019)
|
(16 180)
|
(17 956)
|
(19 101)
|
(20 705)
|
(18 613)
|
(18 526)
|
(19 007)
|
(17 960)
|
(18 145)
|
(18 523)
|
(20 271)
|
(20 806)
|
(21 654)
|
(22 696)
|
(20 510)
|
(20 162)
|
(21 095)
|
(20 168)
|
(21 104)
|
(22 779)
|
(21 221)
|
(23 216)
|
(23 597)
|
(23 206)
|
(22 804)
|
(22 310)
|
(24 340)
|
(25 549)
|
(27 804)
|
(29 464)
|
(31 041)
|
(32 888)
|
(32 754)
|
(32 759)
|
(32 478)
|
(31 431)
|
(30 987)
|
(29 637)
|
(28 796)
|
(28 606)
|
(29 423)
|
(31 295)
|
(33 642)
|
(34 294)
|
|
| Gross Profit |
3 908
N/A
|
3 937
+1%
|
4 222
+7%
|
4 220
0%
|
4 329
+3%
|
4 328
0%
|
3 992
-8%
|
3 528
-12%
|
3 513
0%
|
4 099
+17%
|
3 806
-7%
|
3 878
+2%
|
3 892
+0%
|
3 113
-20%
|
3 157
+1%
|
3 189
+1%
|
3 737
+17%
|
3 897
+4%
|
4 770
+22%
|
5 236
+10%
|
4 805
-8%
|
4 502
-6%
|
4 050
-10%
|
3 504
-13%
|
3 162
-10%
|
3 418
+8%
|
3 048
-11%
|
3 317
+9%
|
3 085
-7%
|
3 043
-1%
|
3 107
+2%
|
3 090
-1%
|
3 784
+22%
|
3 974
+5%
|
3 683
-7%
|
3 754
+2%
|
3 837
+2%
|
3 854
+0%
|
4 116
+7%
|
3 965
-4%
|
3 876
-2%
|
3 736
-4%
|
3 885
+4%
|
3 880
0%
|
3 813
-2%
|
3 866
+1%
|
3 878
+0%
|
4 019
+4%
|
4 177
+4%
|
4 494
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 058)
|
(2 033)
|
(2 423)
|
(2 679)
|
(2 896)
|
(2 981)
|
(2 834)
|
(2 630)
|
(2 343)
|
(2 375)
|
(2 079)
|
(2 555)
|
(2 631)
|
(2 654)
|
(2 478)
|
(3 004)
|
(2 895)
|
(2 909)
|
(2 686)
|
(2 653)
|
(2 718)
|
(2 671)
|
(2 479)
|
(2 481)
|
(2 492)
|
(2 523)
|
(2 486)
|
(2 272)
|
(2 192)
|
(2 250)
|
(2 312)
|
(2 332)
|
(2 381)
|
(2 381)
|
(2 524)
|
(2 552)
|
(2 613)
|
(2 716)
|
(2 728)
|
(2 798)
|
(2 962)
|
(2 997)
|
(3 038)
|
(3 126)
|
(3 077)
|
(3 167)
|
(3 121)
|
(3 120)
|
(3 203)
|
(3 437)
|
|
| Selling, General & Administrative |
(2 044)
|
(2 019)
|
(2 366)
|
(2 664)
|
(2 881)
|
(2 966)
|
(2 743)
|
(2 608)
|
(2 321)
|
(2 329)
|
(1 947)
|
(2 022)
|
(2 066)
|
(2 085)
|
(2 337)
|
(2 385)
|
(2 345)
|
(2 386)
|
(2 522)
|
(2 632)
|
(2 707)
|
(2 660)
|
(2 350)
|
(2 498)
|
(2 426)
|
(2 424)
|
(2 357)
|
(2 246)
|
(2 167)
|
(2 106)
|
(2 163)
|
(2 179)
|
(2 223)
|
(2 225)
|
(2 371)
|
(2 402)
|
(2 469)
|
(2 578)
|
(2 596)
|
(2 987)
|
(3 147)
|
(3 187)
|
(2 900)
|
(2 987)
|
(2 939)
|
(3 024)
|
(2 978)
|
(2 977)
|
(3 026)
|
(3 146)
|
|
| Depreciation & Amortization |
0
|
0
|
(56)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
(46)
|
(132)
|
(119)
|
(151)
|
(155)
|
(141)
|
(144)
|
0
|
0
|
(164)
|
(57)
|
0
|
0
|
(130)
|
(30)
|
(66)
|
(99)
|
(129)
|
(139)
|
(138)
|
(145)
|
(148)
|
(153)
|
(157)
|
(156)
|
(153)
|
(150)
|
(144)
|
(137)
|
(132)
|
(234)
|
(238)
|
(234)
|
(138)
|
(138)
|
(138)
|
(143)
|
(143)
|
(142)
|
(144)
|
(151)
|
|
| Other Operating Expenses |
(13)
|
(13)
|
0
|
(15)
|
(15)
|
(15)
|
0
|
(23)
|
(23)
|
0
|
0
|
(414)
|
(414)
|
(414)
|
0
|
(475)
|
(550)
|
(523)
|
0
|
36
|
(11)
|
(11)
|
0
|
46
|
0
|
0
|
0
|
113
|
113
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
423
|
423
|
423
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(140)
|
|
| Operating Income |
1 850
N/A
|
1 904
+3%
|
1 799
-6%
|
1 541
-14%
|
1 433
-7%
|
1 347
-6%
|
1 158
-14%
|
897
-23%
|
1 169
+30%
|
1 724
+47%
|
1 728
+0%
|
1 323
-23%
|
1 261
-5%
|
459
-64%
|
678
+48%
|
185
-73%
|
842
+354%
|
988
+17%
|
2 084
+111%
|
2 583
+24%
|
2 086
-19%
|
1 832
-12%
|
1 571
-14%
|
1 022
-35%
|
670
-34%
|
895
+34%
|
563
-37%
|
1 045
+86%
|
892
-15%
|
792
-11%
|
795
+0%
|
758
-5%
|
1 403
+85%
|
1 593
+14%
|
1 159
-27%
|
1 202
+4%
|
1 224
+2%
|
1 138
-7%
|
1 388
+22%
|
1 167
-16%
|
913
-22%
|
739
-19%
|
847
+15%
|
755
-11%
|
736
-2%
|
699
-5%
|
757
+8%
|
899
+19%
|
974
+8%
|
1 057
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 509)
|
(3 891)
|
(973)
|
(1 556)
|
1 529
|
861
|
1 622
|
2 211
|
3 446
|
6 114
|
4 305
|
4 578
|
4 867
|
2 175
|
4 231
|
4 175
|
2 662
|
3 939
|
1 571
|
1 087
|
3 703
|
588
|
1 084
|
(86)
|
(3 655)
|
(1 804)
|
(1 756)
|
(1 506)
|
(1 457)
|
418
|
(4 763)
|
(4 603)
|
(4 071)
|
(4 972)
|
6 605
|
6 826
|
7 514
|
8 320
|
885
|
1 609
|
903
|
684
|
2 253
|
2 603
|
3 353
|
1 340
|
3 182
|
3 139
|
889
|
1 553
|
|
| Non-Reccuring Items |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(452)
|
0
|
0
|
0
|
(474)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(52)
|
0
|
0
|
0
|
(798)
|
0
|
0
|
0
|
962
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
139
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
7
|
0
|
0
|
0
|
12
|
0
|
0
|
(183)
|
637
|
635
|
635
|
650
|
19
|
1 284
|
0
|
0
|
1 267
|
0
|
0
|
0
|
2
|
0
|
0
|
4
|
4
|
0
|
8
|
12
|
11
|
25
|
21
|
11
|
11
|
5
|
(32)
|
(30)
|
(43)
|
(45)
|
(8)
|
(6)
|
13
|
9
|
9
|
7
|
18
|
18
|
128
|
128
|
|
| Total Other Income |
133
|
(180)
|
1
|
(29)
|
(295)
|
328
|
336
|
405
|
503
|
330
|
14
|
(6)
|
16
|
680
|
(12)
|
(16)
|
(25)
|
547
|
2
|
(27)
|
1 281
|
(97)
|
(15)
|
(44)
|
(25)
|
119
|
(11)
|
63
|
25
|
5
|
21
|
3
|
5
|
4
|
2
|
3
|
(10)
|
(8)
|
(10)
|
(6)
|
10
|
8
|
(4)
|
(5)
|
(18)
|
(19)
|
(5)
|
(4)
|
7
|
9
|
|
| Pre-Tax Income |
(2 526)
N/A
|
(2 167)
+14%
|
839
N/A
|
(43)
N/A
|
2 669
N/A
|
2 536
-5%
|
3 127
+23%
|
3 513
+12%
|
5 119
+46%
|
7 985
+56%
|
6 231
-22%
|
6 530
+5%
|
6 779
+4%
|
3 964
-42%
|
4 442
+12%
|
5 628
+27%
|
3 479
-38%
|
5 473
+57%
|
4 924
-10%
|
3 642
-26%
|
7 070
+94%
|
2 323
-67%
|
2 642
+14%
|
892
-66%
|
(3 010)
N/A
|
(837)
+72%
|
(1 200)
-43%
|
(398)
+67%
|
(532)
-34%
|
429
N/A
|
(3 936)
N/A
|
(3 817)
+3%
|
(2 642)
+31%
|
(2 402)
+9%
|
7 778
N/A
|
8 036
+3%
|
8 695
+8%
|
9 420
+8%
|
2 220
-76%
|
2 724
+23%
|
1 818
-33%
|
1 424
-22%
|
3 110
+118%
|
3 361
+8%
|
4 112
+22%
|
2 167
-47%
|
3 951
+82%
|
4 051
+3%
|
1 998
-51%
|
2 748
+38%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(307)
|
0
|
(447)
|
(330)
|
(599)
|
(599)
|
(581)
|
(581)
|
(1 150)
|
(1 150)
|
(1 464)
|
(1 464)
|
(1 323)
|
(1 323)
|
(745)
|
(746)
|
(217)
|
(217)
|
(687)
|
(687)
|
(642)
|
(727)
|
(383)
|
(383)
|
(233)
|
(148)
|
436
|
561
|
505
|
290
|
808
|
689
|
634
|
849
|
(1 710)
|
0
|
(1 715)
|
0
|
(200)
|
0
|
(328)
|
0
|
(250)
|
(250)
|
(74)
|
(72)
|
(789)
|
(789)
|
(838)
|
(841)
|
|
| Income from Continuing Operations |
(2 833)
|
(2 473)
|
391
|
(373)
|
2 070
|
1 937
|
2 546
|
2 932
|
3 969
|
6 835
|
4 767
|
5 066
|
5 456
|
2 641
|
3 697
|
4 883
|
3 262
|
5 256
|
4 237
|
2 955
|
6 428
|
1 596
|
2 260
|
510
|
(3 243)
|
(986)
|
(764)
|
163
|
(27)
|
719
|
(3 128)
|
(3 128)
|
(2 008)
|
(1 553)
|
6 068
|
6 326
|
6 980
|
7 704
|
2 020
|
2 525
|
1 490
|
1 097
|
2 860
|
3 111
|
4 038
|
2 095
|
3 162
|
3 262
|
1 160
|
1 907
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(66)
|
(61)
|
0
|
(50)
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2 833)
N/A
|
(2 473)
+13%
|
391
N/A
|
(373)
N/A
|
2 070
N/A
|
1 937
-6%
|
2 546
+31%
|
2 932
+15%
|
3 969
+35%
|
6 835
+72%
|
4 767
-30%
|
5 066
+6%
|
5 456
+8%
|
2 641
-52%
|
3 697
+40%
|
4 887
+32%
|
3 197
-35%
|
5 195
+63%
|
4 237
-18%
|
2 905
-31%
|
6 493
+124%
|
1 657
-74%
|
2 214
+34%
|
556
-75%
|
(3 243)
N/A
|
(986)
+70%
|
(764)
+22%
|
163
N/A
|
(27)
N/A
|
719
N/A
|
(3 128)
N/A
|
(3 128)
+0%
|
(2 008)
+36%
|
(1 553)
+23%
|
6 068
N/A
|
6 326
+4%
|
6 980
+10%
|
7 704
+10%
|
2 020
-74%
|
2 525
+25%
|
1 490
-41%
|
1 097
-26%
|
2 860
+161%
|
3 111
+9%
|
4 038
+30%
|
2 095
-48%
|
3 162
+51%
|
3 262
+3%
|
1 160
-64%
|
1 907
+64%
|
|
| EPS (Diluted) |
-555.41
N/A
|
-484.96
+13%
|
78.2
N/A
|
-73.09
N/A
|
405.78
N/A
|
379.88
-6%
|
509.2
+34%
|
574.92
+13%
|
778.15
+35%
|
1 340.15
+72%
|
953.4
-29%
|
993.27
+4%
|
1 069.76
+8%
|
517.78
-52%
|
739.4
+43%
|
958.29
+30%
|
626.82
-35%
|
1 018.64
+63%
|
847.4
-17%
|
569.5
-33%
|
1 273.19
+124%
|
324.98
-74%
|
442.8
+36%
|
108.92
-75%
|
-635.9
N/A
|
-193.23
+70%
|
-152.8
+21%
|
31.88
N/A
|
-5.27
N/A
|
141
N/A
|
-625.6
N/A
|
-618.12
+1%
|
-396.76
+36%
|
-306.9
+23%
|
1 199.14
N/A
|
1 250.13
+4%
|
1 379.46
+10%
|
1 522.57
+10%
|
399.19
-74%
|
498.95
+25%
|
294.44
-41%
|
191.49
-35%
|
544.17
+184%
|
543.31
0%
|
705.18
+30%
|
365.88
-48%
|
534.79
+46%
|
569.66
+7%
|
202.6
-64%
|
333.07
+64%
|
|