K

Korea Plasma Technology U Co Ltd
KOSDAQ:054410

Watchlist Manager
Korea Plasma Technology U Co Ltd
KOSDAQ:054410
Watchlist
Price: 3 465 KRW 0.87%
Market Cap: ₩19.9B

Income Statement

Earnings Waterfall
Korea Plasma Technology U Co Ltd

Income Statement
Korea Plasma Technology U Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
1 151
0
0
0
1 177
0
0
511
977
651
863
808
732
661
0
0
669
376
0
0
762
262
449
633
724
694
692
684
683
678
648
705
998
1 251
1 532
1 778
1 912
2 115
2 288
2 248
2 043
1 823
1 599
1 540
1 525
0
0
0
Revenue
19 600
N/A
19 778
+1%
22 047
+11%
20 391
-8%
19 322
-5%
19 347
+0%
20 172
+4%
21 484
+7%
22 614
+5%
24 805
+10%
22 419
-10%
22 404
0%
22 899
+2%
21 073
-8%
21 301
+1%
21 713
+2%
24 008
+11%
24 703
+3%
26 424
+7%
27 931
+6%
25 314
-9%
24 664
-3%
25 145
+2%
23 671
-6%
24 266
+3%
26 197
+8%
24 270
-7%
26 532
+9%
26 681
+1%
26 248
-2%
25 911
-1%
25 401
-2%
28 124
+11%
29 523
+5%
31 487
+7%
33 218
+5%
34 878
+5%
36 742
+5%
36 870
+0%
36 724
0%
36 353
-1%
35 167
-3%
34 871
-1%
33 517
-4%
32 609
-3%
32 473
0%
33 302
+3%
35 313
+6%
37 819
+7%
38 788
+3%
Gross Profit
Cost of Revenue
(15 693)
(15 841)
(17 826)
(16 171)
(14 993)
(15 019)
(16 180)
(17 956)
(19 101)
(20 705)
(18 613)
(18 526)
(19 007)
(17 960)
(18 145)
(18 523)
(20 271)
(20 806)
(21 654)
(22 696)
(20 510)
(20 162)
(21 095)
(20 168)
(21 104)
(22 779)
(21 221)
(23 216)
(23 597)
(23 206)
(22 804)
(22 310)
(24 340)
(25 549)
(27 804)
(29 464)
(31 041)
(32 888)
(32 754)
(32 759)
(32 478)
(31 431)
(30 987)
(29 637)
(28 796)
(28 606)
(29 423)
(31 295)
(33 642)
(34 294)
Gross Profit
3 908
N/A
3 937
+1%
4 222
+7%
4 220
0%
4 329
+3%
4 328
0%
3 992
-8%
3 528
-12%
3 513
0%
4 099
+17%
3 806
-7%
3 878
+2%
3 892
+0%
3 113
-20%
3 157
+1%
3 189
+1%
3 737
+17%
3 897
+4%
4 770
+22%
5 236
+10%
4 805
-8%
4 502
-6%
4 050
-10%
3 504
-13%
3 162
-10%
3 418
+8%
3 048
-11%
3 317
+9%
3 085
-7%
3 043
-1%
3 107
+2%
3 090
-1%
3 784
+22%
3 974
+5%
3 683
-7%
3 754
+2%
3 837
+2%
3 854
+0%
4 116
+7%
3 965
-4%
3 876
-2%
3 736
-4%
3 885
+4%
3 880
0%
3 813
-2%
3 866
+1%
3 878
+0%
4 019
+4%
4 177
+4%
4 494
+8%
Operating Income
Operating Expenses
(2 058)
(2 033)
(2 423)
(2 679)
(2 896)
(2 981)
(2 834)
(2 630)
(2 343)
(2 375)
(2 079)
(2 555)
(2 631)
(2 654)
(2 478)
(3 004)
(2 895)
(2 909)
(2 686)
(2 653)
(2 718)
(2 671)
(2 479)
(2 481)
(2 492)
(2 523)
(2 486)
(2 272)
(2 192)
(2 250)
(2 312)
(2 332)
(2 381)
(2 381)
(2 524)
(2 552)
(2 613)
(2 716)
(2 728)
(2 798)
(2 962)
(2 997)
(3 038)
(3 126)
(3 077)
(3 167)
(3 121)
(3 120)
(3 203)
(3 437)
Selling, General & Administrative
(2 044)
(2 019)
(2 366)
(2 664)
(2 881)
(2 966)
(2 743)
(2 608)
(2 321)
(2 329)
(1 947)
(2 022)
(2 066)
(2 085)
(2 337)
(2 385)
(2 345)
(2 386)
(2 522)
(2 632)
(2 707)
(2 660)
(2 350)
(2 498)
(2 426)
(2 424)
(2 357)
(2 246)
(2 167)
(2 106)
(2 163)
(2 179)
(2 223)
(2 225)
(2 371)
(2 402)
(2 469)
(2 578)
(2 596)
(2 987)
(3 147)
(3 187)
(2 900)
(2 987)
(2 939)
(3 024)
(2 978)
(2 977)
(3 026)
(3 146)
Depreciation & Amortization
0
0
(56)
0
0
0
(91)
0
0
(46)
(132)
(119)
(151)
(155)
(141)
(144)
0
0
(164)
(57)
0
0
(130)
(30)
(66)
(99)
(129)
(139)
(138)
(145)
(148)
(153)
(157)
(156)
(153)
(150)
(144)
(137)
(132)
(234)
(238)
(234)
(138)
(138)
(138)
(143)
(143)
(142)
(144)
(151)
Other Operating Expenses
(13)
(13)
0
(15)
(15)
(15)
0
(23)
(23)
0
0
(414)
(414)
(414)
0
(475)
(550)
(523)
0
36
(11)
(11)
0
46
0
0
0
113
113
0
0
0
0
0
0
0
0
0
0
423
423
423
0
0
0
0
0
0
(33)
(140)
Operating Income
1 850
N/A
1 904
+3%
1 799
-6%
1 541
-14%
1 433
-7%
1 347
-6%
1 158
-14%
897
-23%
1 169
+30%
1 724
+47%
1 728
+0%
1 323
-23%
1 261
-5%
459
-64%
678
+48%
185
-73%
842
+354%
988
+17%
2 084
+111%
2 583
+24%
2 086
-19%
1 832
-12%
1 571
-14%
1 022
-35%
670
-34%
895
+34%
563
-37%
1 045
+86%
892
-15%
792
-11%
795
+0%
758
-5%
1 403
+85%
1 593
+14%
1 159
-27%
1 202
+4%
1 224
+2%
1 138
-7%
1 388
+22%
1 167
-16%
913
-22%
739
-19%
847
+15%
755
-11%
736
-2%
699
-5%
757
+8%
899
+19%
974
+8%
1 057
+9%
Pre-Tax Income
Interest Income Expense
(4 509)
(3 891)
(973)
(1 556)
1 529
861
1 622
2 211
3 446
6 114
4 305
4 578
4 867
2 175
4 231
4 175
2 662
3 939
1 571
1 087
3 703
588
1 084
(86)
(3 655)
(1 804)
(1 756)
(1 506)
(1 457)
418
(4 763)
(4 603)
(4 071)
(4 972)
6 605
6 826
7 514
8 320
885
1 609
903
684
2 253
2 603
3 353
1 340
3 182
3 139
889
1 553
Non-Reccuring Items
0
0
4
0
0
0
0
0
0
0
(452)
0
0
0
(474)
0
0
0
0
0
0
0
0
0
0
(52)
0
0
0
(798)
0
0
0
962
0
0
0
0
0
0
0
0
0
0
32
139
(1)
0
0
0
Gain/Loss on Disposition of Assets
0
0
7
0
0
0
12
0
0
(183)
637
635
635
650
19
1 284
0
0
1 267
0
0
0
2
0
0
4
4
0
8
12
11
25
21
11
11
5
(32)
(30)
(43)
(45)
(8)
(6)
13
9
9
7
18
18
128
128
Total Other Income
133
(180)
1
(29)
(295)
328
336
405
503
330
14
(6)
16
680
(12)
(16)
(25)
547
2
(27)
1 281
(97)
(15)
(44)
(25)
119
(11)
63
25
5
21
3
5
4
2
3
(10)
(8)
(10)
(6)
10
8
(4)
(5)
(18)
(19)
(5)
(4)
7
9
Pre-Tax Income
(2 526)
N/A
(2 167)
+14%
839
N/A
(43)
N/A
2 669
N/A
2 536
-5%
3 127
+23%
3 513
+12%
5 119
+46%
7 985
+56%
6 231
-22%
6 530
+5%
6 779
+4%
3 964
-42%
4 442
+12%
5 628
+27%
3 479
-38%
5 473
+57%
4 924
-10%
3 642
-26%
7 070
+94%
2 323
-67%
2 642
+14%
892
-66%
(3 010)
N/A
(837)
+72%
(1 200)
-43%
(398)
+67%
(532)
-34%
429
N/A
(3 936)
N/A
(3 817)
+3%
(2 642)
+31%
(2 402)
+9%
7 778
N/A
8 036
+3%
8 695
+8%
9 420
+8%
2 220
-76%
2 724
+23%
1 818
-33%
1 424
-22%
3 110
+118%
3 361
+8%
4 112
+22%
2 167
-47%
3 951
+82%
4 051
+3%
1 998
-51%
2 748
+38%
Net Income
Tax Provision
(307)
0
(447)
(330)
(599)
(599)
(581)
(581)
(1 150)
(1 150)
(1 464)
(1 464)
(1 323)
(1 323)
(745)
(746)
(217)
(217)
(687)
(687)
(642)
(727)
(383)
(383)
(233)
(148)
436
561
505
290
808
689
634
849
(1 710)
0
(1 715)
0
(200)
0
(328)
0
(250)
(250)
(74)
(72)
(789)
(789)
(838)
(841)
Income from Continuing Operations
(2 833)
(2 473)
391
(373)
2 070
1 937
2 546
2 932
3 969
6 835
4 767
5 066
5 456
2 641
3 697
4 883
3 262
5 256
4 237
2 955
6 428
1 596
2 260
510
(3 243)
(986)
(764)
163
(27)
719
(3 128)
(3 128)
(2 008)
(1 553)
6 068
6 326
6 980
7 704
2 020
2 525
1 490
1 097
2 860
3 111
4 038
2 095
3 162
3 262
1 160
1 907
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
(66)
(61)
0
(50)
0
0
(46)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2 833)
N/A
(2 473)
+13%
391
N/A
(373)
N/A
2 070
N/A
1 937
-6%
2 546
+31%
2 932
+15%
3 969
+35%
6 835
+72%
4 767
-30%
5 066
+6%
5 456
+8%
2 641
-52%
3 697
+40%
4 887
+32%
3 197
-35%
5 195
+63%
4 237
-18%
2 905
-31%
6 493
+124%
1 657
-74%
2 214
+34%
556
-75%
(3 243)
N/A
(986)
+70%
(764)
+22%
163
N/A
(27)
N/A
719
N/A
(3 128)
N/A
(3 128)
+0%
(2 008)
+36%
(1 553)
+23%
6 068
N/A
6 326
+4%
6 980
+10%
7 704
+10%
2 020
-74%
2 525
+25%
1 490
-41%
1 097
-26%
2 860
+161%
3 111
+9%
4 038
+30%
2 095
-48%
3 162
+51%
3 262
+3%
1 160
-64%
1 907
+64%
EPS (Diluted)
-555.41
N/A
-484.96
+13%
78.2
N/A
-73.09
N/A
405.78
N/A
379.88
-6%
509.2
+34%
574.92
+13%
778.15
+35%
1 340.15
+72%
953.4
-29%
993.27
+4%
1 069.76
+8%
517.78
-52%
739.4
+43%
958.29
+30%
626.82
-35%
1 018.64
+63%
847.4
-17%
569.5
-33%
1 273.19
+124%
324.98
-74%
442.8
+36%
108.92
-75%
-635.9
N/A
-193.23
+70%
-152.8
+21%
31.88
N/A
-5.27
N/A
141
N/A
-625.6
N/A
-618.12
+1%
-396.76
+36%
-306.9
+23%
1 199.14
N/A
1 250.13
+4%
1 379.46
+10%
1 522.57
+10%
399.19
-74%
498.95
+25%
294.44
-41%
191.49
-35%
544.17
+184%
543.31
0%
705.18
+30%
365.88
-48%
534.79
+46%
569.66
+7%
202.6
-64%
333.07
+64%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett