Income Statement

Revenue

+31%

+87%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	154	0	125	91	49	0	0	0	2	0	0	0	2	0	0	0	306	50	0	0	836	202	0	327	1 037	865	0	938	1 012	652	869	903	921	982	969	934	899	784	0	466	458	303	362	383	354	480	605	667	752	865	856	895	853	769	758	665	704	625	583	629	663	770	866	890	1 127	1 141	1 200	1 346	1 115	1 008	1 173	1 231	1 561	0	0	0
Revenue	176 504 N/A	172 317 -2%	173 174 +0%	175 157 +1%	177 549 +1%	183 547 +3%	187 421 +2%	194 828 +4%	195 843 +1%	196 276 +0%	208 385 +6%	217 253 +4%	235 814 +9%	244 747 +4%	248 953 +2%	242 901 -2%	230 200 -5%	226 544 -2%	209 803 -7%	193 055 -8%	180 197 -7%	163 025 -10%	160 570 -2%	151 895 -5%	150 288 -1%	152 502 +1%	150 742 -1%	155 669 +3%	153 836 -1%	150 903 -2%	146 195 -3%	143 101 -2%	141 009 -1%	144 387 +2%	144 061 0%	146 281 +2%	145 659 0%	145 933 +0%	111 889 -23%	112 511 +1%	151 636 +35%	113 813 -25%	149 816 +32%	150 796 +1%	148 485 -2%	149 384 +1%	144 549 -3%	145 046 +0%	150 832 +4%	151 926 +1%	155 947 +3%	160 586 +3%	166 611 +4%	174 036 +4%	185 060 +6%	198 486 +7%	212 259 +7%	228 918 +8%	246 740 +8%	255 248 +3%	262 236 +3%	264 568 +1%	273 919 +4%	282 668 +3%	303 961 +8%	329 452 +8%	351 849 +7%	349 821 -1%	341 055 -3%	332 838 -2%	316 165 -5%	324 577 +3%	339 578 +5%	345 095 +2%	354 215 +3%	370 736 +5%
Gross Profit
Cost of Revenue	(153 769)	(149 727)	(150 486)	(154 044)	(154 694)	(160 264)	(164 375)	(170 558)	(171 661)	(170 859)	(180 595)	(187 540)	(201 749)	(208 587)	(213 462)	(209 075)	(197 137)	(195 387)	(182 533)	(172 561)	(171 566)	(161 844)	(156 934)	(149 853)	(137 514)	(137 119)	(134 997)	(135 681)	(138 342)	(135 783)	(132 267)	(126 878)	(125 641)	(129 677)	(131 049)	(133 734)	(130 592)	(129 189)	(98 691)	(100 293)	(134 090)	(99 882)	(131 916)	(131 925)	(130 497)	(131 885)	(133 666)	(134 161)	(140 987)	(143 182)	(143 902)	(150 349)	(156 243)	(163 100)	(168 021)	(178 043)	(185 196)	(197 566)	(212 936)	(220 781)	(228 357)	(226 875)	(232 557)	(237 816)	(249 440)	(270 218)	(283 753)	(285 734)	(281 706)	(279 813)	(274 635)	(282 139)	(294 624)	(295 939)	(303 072)	(316 058)
Gross Profit	22 735 N/A	22 589 -1%	22 687 +0%	21 113 -7%	22 854 +8%	23 284 +2%	23 047 -1%	24 271 +5%	24 182 0%	25 417 +5%	27 790 +9%	29 712 +7%	34 064 +15%	36 160 +6%	35 490 -2%	33 824 -5%	33 063 -2%	31 155 -6%	27 269 -12%	20 493 -25%	8 631 -58%	1 180 -86%	3 635 +208%	2 042 -44%	12 774 +526%	15 383 +20%	15 745 +2%	19 988 +27%	15 493 -22%	15 119 -2%	13 927 -8%	16 222 +16%	15 368 -5%	14 709 -4%	13 011 -12%	12 546 -4%	15 067 +20%	16 744 +11%	13 198 -21%	12 218 -7%	17 547 +44%	13 930 -21%	17 899 +28%	18 870 +5%	17 988 -5%	17 501 -3%	10 885 -38%	10 887 +0%	9 845 -10%	8 744 -11%	12 045 +38%	10 237 -15%	10 368 +1%	10 935 +5%	17 038 +56%	20 442 +20%	27 063 +32%	31 352 +16%	33 804 +8%	34 467 +2%	33 879 -2%	37 693 +11%	41 362 +10%	44 852 +8%	54 521 +22%	59 234 +9%	68 096 +15%	64 087 -6%	59 349 -7%	53 025 -11%	41 530 -22%	42 438 +2%	44 954 +6%	49 155 +9%	51 143 +4%	54 678 +7%
Operating Income
Operating Expenses	(16 969)	(17 011)	(17 684)	(17 933)	(18 561)	(18 663)	(18 548)	(18 873)	(18 962)	(19 598)	(19 590)	(18 369)	(17 628)	(17 387)	(18 002)	(19 073)	(21 153)	(21 064)	(20 400)	(19 620)	(18 516)	(17 730)	(17 796)	(16 356)	(14 744)	(14 572)	(18 058)	(14 303)	(14 463)	(15 055)	(15 425)	(17 363)	(14 953)	(15 805)	(15 416)	(13 120)	(14 653)	(14 640)	(11 192)	(11 289)	(16 193)	(12 339)	(16 382)	(16 388)	(16 960)	(17 842)	(17 651)	(17 443)	(17 607)	(21 690)	(23 312)	(22 851)	(19 982)	(19 369)	(19 349)	(22 299)	(24 474)	(26 839)	(27 421)	(28 052)	(25 887)	(26 466)	(28 448)	(29 849)	(33 620)	(36 577)	(39 779)	(41 204)	(41 039)	(39 981)	(36 775)	(36 893)	(39 141)	(42 956)	(45 113)	(45 149)
Selling, General & Administrative	(16 657)	(16 563)	(17 137)	(17 324)	(17 737)	(17 931)	(17 727)	(18 042)	(18 212)	(18 817)	(18 786)	(17 641)	(17 058)	(16 881)	(17 692)	(19 104)	(21 034)	(20 989)	(20 468)	(19 509)	(18 236)	(17 561)	(17 383)	(16 035)	(14 563)	(14 434)	(13 775)	(14 166)	(14 209)	(13 856)	(14 043)	(16 193)	(14 116)	(14 929)	(14 488)	(12 422)	(14 095)	(14 066)	(11 033)	(11 472)	(15 307)	(12 214)	(15 900)	(15 748)	(16 302)	(16 500)	(16 393)	(16 302)	(16 779)	(17 106)	(18 530)	(17 751)	(18 352)	(17 287)	(17 272)	(19 971)	(22 357)	(24 673)	(24 692)	(25 030)	(23 202)	(23 438)	(25 601)	(26 500)	(29 468)	(32 348)	(34 971)	(36 146)	(35 112)	(34 576)	(31 422)	(31 112)	(33 245)	(36 231)	(38 936)	(39 508)
Research & Development	(171)	(307)	(412)	(484)	(711)	(626)	(722)	(737)	(662)	(698)	(725)	(654)	(503)	(465)	(462)	0	(431)	(500)	(346)	0	(253)	(101)	0	(59)	(155)	(115)	0	(114)	(231)	(180)	(357)	(613)	(803)	(845)	(898)	(669)	(533)	(544)	0	0	(851)	(275)	(443)	(590)	(614)	(688)	(606)	(486)	(364)	(246)	(176)	(165)	(171)	(219)	(247)	(494)	(685)	(775)	(1 068)	(1 151)	(974)	(1 151)	(1 113)	(1 612)	(2 247)	(2 252)	(2 465)	(2 582)	(3 380)	(3 189)	(3 210)	(4 045)	(4 031)	(4 035)	(3 524)	(2 156)
Depreciation & Amortization	(141)	(142)	(136)	(126)	(112)	(106)	(100)	(95)	(89)	(83)	(78)	(73)	(67)	0	0	0	(58)	0	0	0	(27)	(5)	0	(13)	(25)	(21)	0	(19)	(23)	(17)	(25)	(27)	(33)	(32)	(30)	(29)	(25)	(29)	0	0	(35)	(19)	(30)	(41)	(43)	(45)	(42)	(45)	(53)	(329)	(610)	(889)	(1 214)	(1 269)	(1 328)	(1 391)	(1 447)	(1 521)	(1 498)	(1 629)	(1 653)	(1 647)	(1 729)	(1 649)	(1 649)	(1 684)	(1 727)	(1 804)	(1 871)	(1 909)	(1 895)	(1 809)	(1 911)	(2 248)	(2 674)	(3 302)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(41)	152	31	370	427	416	(111)	0	(63)	(413)	(249)	0	0	(4 283)	(4)	0	(1 002)	(1 000)	(530)	0	0	0	0	0	0	(159)	183	0	169	(9)	(9)	0	(609)	(610)	(610)	(411)	(4 009)	(3 996)	(4 046)	(245)	(594)	(502)	(443)	15	129	(164)	(242)	(58)	(231)	(6)	(88)	(255)	(292)	(616)	(671)	(676)	(307)	(247)	72	46	(441)	21	(183)
Operating Income	5 766 N/A	5 578 -3%	5 004 -10%	3 181 -36%	4 294 +35%	4 621 +8%	4 499 -3%	5 397 +20%	5 220 -3%	5 819 +11%	8 200 +41%	11 343 +38%	16 437 +45%	18 773 +14%	17 489 -7%	14 754 -16%	11 910 -19%	10 093 -15%	6 870 -32%	873 -87%	(9 885) N/A	(16 550) -67%	(14 161) +14%	(14 314) -1%	(1 970) +86%	812 N/A	(2 311) N/A	5 688 N/A	1 030 -82%	66 -94%	(1 497) N/A	(1 141) +24%	416 N/A	(1 095) N/A	(2 405) -120%	(574) +76%	414 N/A	2 103 +408%	2 006 -5%	929 -54%	1 353 +46%	1 592 +18%	1 518 -5%	2 483 +64%	1 028 -59%	(343) N/A	(6 768) -1 873%	(6 558) +3%	(7 762) -18%	(12 946) -67%	(11 267) +13%	(12 614) -12%	(9 614) +24%	(8 433) +12%	(2 310) +73%	(1 856) +20%	2 589 N/A	4 513 +74%	6 383 +41%	6 415 +1%	7 991 +25%	11 227 +40%	12 914 +15%	15 003 +16%	20 901 +39%	22 657 +8%	28 317 +25%	22 884 -19%	18 310 -20%	13 044 -29%	4 755 -64%	5 545 +17%	5 813 +5%	6 200 +7%	6 031 -3%	9 529 +58%
Pre-Tax Income
Interest Income Expense	1 424	1 440	1 511	1 572	1 707	1 884	2 062	2 399	2 985	3 899	3 927	4 070	3 816	2 965	2 940	2 760	2 390	2 343	2 279	2 023	1 869	1 713	1 332	1 355	1 069	747	791	502	529	566	555	567	784	697	644	896	567	590	505	352	623	623	799	673	639	365	443	508	1 012	1 296	1 416	1 429	1 298	1 539	1 279	1 026	734	700	673	819	1 287	1 418	1 923	2 283	1 772	1 959	1 984	1 989	2 517	2 521	2 382	2 128	1 866	1 325	1 230	1 133
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(150)	0	(165)	(6 447)	(4 144)	0	(4 598)	(1 001)	0	0	0	0	0	0	(280)	0	0	0	0	(9)	0	0	0	(611)	0	0	0	(3 783)	0	0	0	(69)	0	0	0	(60)	(74)	3 855	3 863	3 928	3 936	10	15	0	0	0	0	0	0	0	0	(268)	0	(298)	0
Gain/Loss on Disposition of Assets	(392)	(325)	(270)	(206)	(170)	(156)	(132)	(89)	(84)	(82)	(83)	(111)	(197)	0	0	0	0	0	0	0	3	59	0	59	59	(3)	0	(3)	(3)	0	0	0	0	0	(3)	(8)	(2)	0	0	0	12	0	0	0	0	0	163	163	163	320	164	0	(16)	0	(22)	(24)	(2)	0	0	0	(0)	2	2	2	2	0	1	1	1	0	1	1 176	17 824	18 328	18 327	17 152
Total Other Income	(205)	80	1 357	1 511	390	332	411	423	600	558	538	(483)	(807)	(1 023)	(1 069)	(175)	0	(1)	0	0	(551)	(348)	(2 568)	(2 562)	(11)	(2 292)	(131)	262	638	972	1 142	1 067	(1 542)	(1 662)	(1 747)	(1 785)	376	223	299	72	517	415	1 082	1 107	971	1 449	(2 990)	(3 100)	690	231	4 171	4 536	663	950	1 041	954	907	738	495	553	995	843	2 167	2 122	1 949	1 810	668	1 410	3 136	3 383	4 123	4 938	4 502	4 823	3 911	2 684
Pre-Tax Income	6 593 N/A	6 772 +3%	7 602 +12%	6 059 -20%	6 222 +3%	6 682 +7%	6 840 +2%	8 130 +19%	8 721 +7%	10 194 +17%	12 583 +23%	14 820 +18%	19 248 +30%	20 715 +8%	19 360 -7%	17 339 -10%	14 300 -18%	12 435 -13%	9 149 -26%	2 896 -68%	(8 574) N/A	(15 276) -78%	(15 397) -1%	(15 626) -1%	(7 300) +53%	(4 880) +33%	(1 651) +66%	1 851 N/A	1 194 -35%	1 603 +34%	200 -88%	494 +147%	(341) N/A	(2 060) -504%	(3 512) -70%	(1 751) +50%	1 355 N/A	2 915 +115%	2 812 -4%	1 353 -52%	2 496 +84%	2 630 +5%	3 399 +29%	4 263 +25%	2 028 -52%	1 472 -27%	(9 151) N/A	(8 986) +2%	(9 681) -8%	(11 100) -15%	(5 517) +50%	(6 649) -21%	(7 738) -16%	(5 944) +23%	(12) +100%	100 N/A	4 168 +4 068%	5 876 +41%	11 403 +94%	11 650 +2%	14 202 +22%	17 426 +23%	17 016 -2%	19 426 +14%	24 624 +27%	26 426 +7%	30 970 +17%	26 283 -15%	23 964 -9%	18 949 -21%	11 261 -41%	13 786 +22%	29 738 +116%	30 676 +3%	29 201 -5%	30 498 +4%
Net Income
Tax Provision	(2 530)	(2 612)	(2 488)	(2 057)	(1 194)	(1 354)	(1 409)	(1 765)	(2 719)	(2 957)	(3 489)	(3 986)	(4 683)	(5 039)	(4 704)	(4 190)	(3 722)	(3 289)	(2 377)	(865)	1 605	4 203	3 075	3 063	1 500	(84)	258	(518)	(364)	(451)	(145)	(187)	(2 601)	(2 341)	(1 880)	(2 256)	(335)	(569)	(662)	(348)	(805)	(974)	(943)	(1 138)	(498)	(191)	1 197	1 847	2 269	2 594	2 053	1 578	1 587	1 199	(76)	(107)	(1 141)	(1 502)	(2 686)	(2 686)	(2 096)	(2 817)	(2 727)	(3 256)	(6 301)	(6 599)	(7 577)	(6 590)	(3 869)	(2 860)	(1 156)	(1 633)	(5 315)	(5 474)	(5 188)	(5 521)
Income from Continuing Operations	4 063	4 160	5 115	4 003	5 028	5 329	5 430	6 364	6 002	7 236	9 094	10 834	14 565	15 676	14 656	13 149	10 578	9 145	6 772	2 032	(6 969)	(11 071)	(12 320)	(12 562)	(5 800)	(4 962)	(1 391)	1 335	830	1 152	53	306	(2 943)	(4 400)	(5 390)	(4 006)	1 020	2 346	2 150	1 005	1 691	1 656	2 455	3 124	1 530	1 281	(7 953)	(7 138)	(7 412)	(8 505)	(3 464)	(5 071)	(6 151)	(4 746)	(88)	(7)	3 027	4 375	8 718	8 965	12 106	14 609	14 289	16 170	18 324	19 827	23 394	19 693	20 095	16 089	10 105	12 153	24 423	25 202	24 013	24 976
Net Income (Common)	4 063 N/A	4 160 +2%	5 115 +23%	4 003 -22%	5 028 +26%	5 329 +6%	5 430 +2%	6 364 +17%	6 002 -6%	7 236 +21%	9 094 +26%	10 834 +19%	14 565 +34%	15 676 +8%	14 656 -7%	13 149 -10%	10 578 -20%	9 145 -14%	6 772 -26%	2 032 -70%	(6 969) N/A	(11 071) -59%	(12 320) -11%	(12 562) -2%	(5 800) +54%	(4 962) +14%	(1 391) +72%	1 335 N/A	830 -38%	1 152 +39%	53 -95%	306 +477%	(2 943) N/A	(4 400) -50%	(5 390) -23%	(4 006) +26%	1 020 N/A	2 346 +130%	3 634 +55%	2 489 -32%	1 691 -32%	3 140 +86%	2 455 -22%	3 124 +27%	1 530 -51%	1 281 -16%	(7 953) N/A	(7 138) +10%	(7 412) -4%	(8 505) -15%	(3 464) +59%	(5 071) -46%	(6 151) -21%	(4 746) +23%	(88) +98%	(7) +92%	3 027 N/A	4 375 +45%	8 718 +99%	8 965 +3%	12 106 +35%	14 609 +21%	14 289 -2%	16 170 +13%	18 324 +13%	19 827 +8%	23 394 +18%	19 693 -16%	20 095 +2%	16 089 -20%	10 105 -37%	12 153 +20%	24 423 +101%	25 202 +3%	24 013 -5%	24 976 +4%
EPS (Diluted)	1 354.33 N/A	1 386.66 +2%	1 705 +23%	1 334.33 -22%	1 676 +26%	1 776.33 +6%	1 810 +2%	2 121.33 +17%	2 000.66 -6%	2 412 +21%	3 031.33 +26%	3 611.33 +19%	4 855 +34%	5 225.33 +8%	4 885.33 -7%	4 383 -10%	3 526 -20%	3 048.33 -14%	2 257.33 -26%	677.33 -70%	-2 323 N/A	-3 690.33 -59%	-4 106.66 -11%	-4 187.33 -2%	-1 933.33 +54%	-1 654 +14%	-463.66 +72%	444.99 N/A	276.66 -38%	384 +39%	17.66 -95%	102 +478%	-981 N/A	-1 466.66 -50%	-1 796.66 -23%	-1 335.33 +26%	340 N/A	782 +130%	1 211.33 +55%	829.66 -32%	563.66 -32%	1 046.66 +86%	818.33 -22%	1 041.33 +27%	510 -51%	427 -16%	-2 651 N/A	-2 379.33 +10%	-2 470.66 -4%	-2 835 -15%	-1 154.66 +59%	-1 690.33 -46%	-2 050.33 -21%	-1 582 +23%	-29.33 +98%	-2.33 +92%	1 009 N/A	1 458.44 +45%	2 905.94 +99%	2 988.21 +3%	4 035.19 +35%	4 869.72 +21%	4 763.05 -2%	5 390.01 +13%	6 107.84 +13%	6 608.93 +8%	7 797.86 +18%	6 564.24 -16%	6 698.33 +2%	5 363.08 -20%	3 368.22 -37%	4 051.05 +20%	8 140.95 +101%	8 400.64 +3%	8 004.34 -5%	8 325.48 +4%

Income Statement Balance Sheet Cash Flow Statement

Yooshin Engineering Corp
KOSDAQ:054930

Income Statement

Earnings Waterfall
Yooshin Engineering Corp

Income Statement
Yooshin Engineering Corp

See Also

Company

Help

Tools

Stocks

Yooshin Engineering Corp KOSDAQ:054930

Income Statement

Earnings Waterfall Yooshin Engineering Corp

Income Statement Yooshin Engineering Corp

See Also

Company

Help

Tools

Stocks

Yooshin Engineering Corp
KOSDAQ:054930

Earnings Waterfall
Yooshin Engineering Corp

Income Statement
Yooshin Engineering Corp