Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
S

Shinwha Intertek Corp
KOSDAQ:056700

Watchlist Manager
Shinwha Intertek Corp
KOSDAQ:056700
Watchlist
Price: 1 877 KRW 1.02% Market Closed
Market Cap: ₩54.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+13%
5Y
-4%
10Y
+23%
Operating Income
+
3Y
-
5Y
+562%
10Y
+333%
Net Income
+
3Y
-
5Y
+264%
10Y
-

Earnings Waterfall
Shinwha Intertek Corp

Income Statement
Shinwha Intertek Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 573
1 820
2 673
3 513
4 523
5 410
5 581
6 126
6 134
0
0
0
11 207
0
0
0
8 238
3 682
4 813
6 217
6 004
5 427
5 164
4 476
3 095
2 727
2 337
2 088
1 923
1 875
1 882
1 888
1 895
1 922
2 077
2 190
2 359
2 558
2 523
2 440
2 190
1 848
1 562
1 265
1 070
898
755
768
827
958
1 160
1 532
1 965
2 324
2 695
2 945
3 151
3 391
3 660
3 881
3 886
3 740
0
0
Revenue
70 860
N/A
90 829
+28%
103 311
+14%
111 924
+8%
118 235
+6%
119 324
+1%
127 837
+7%
143 547
+12%
156 771
+9%
70 615
-55%
146 471
+107%
218 893
+49%
283 794
+30%
262 656
-7%
241 780
-8%
230 477
-5%
234 282
+2%
242 374
+3%
229 415
-5%
220 825
-4%
207 685
-6%
192 616
-7%
191 414
-1%
192 745
+1%
190 189
-1%
194 295
+2%
207 859
+7%
216 029
+4%
215 490
0%
211 566
-2%
198 776
-6%
187 324
-6%
176 569
-6%
171 033
-3%
171 057
+0%
177 128
+4%
177 577
+0%
209 478
+18%
236 087
+13%
247 737
+5%
254 429
+3%
240 660
-5%
230 963
-4%
246 925
+7%
255 336
+3%
261 394
+2%
260 288
0%
244 346
-6%
246 413
+1%
243 993
-1%
229 782
-6%
209 188
-9%
201 246
-4%
182 886
-9%
177 088
-3%
183 032
+3%
177 453
-3%
194 265
+9%
215 741
+11%
233 163
+8%
247 444
+6%
256 169
+4%
251 902
-2%
236 139
-6%
Gross Profit
Cost of Revenue
(58 609)
(73 908)
(86 371)
(95 093)
(104 412)
(108 848)
(121 177)
(134 737)
(145 091)
(62 698)
(124 895)
(183 013)
(245 409)
(227 386)
(214 644)
(209 899)
(202 265)
(205 375)
(194 459)
(187 445)
(181 427)
(172 158)
(170 193)
(167 615)
(161 025)
(161 644)
(171 300)
(180 163)
(183 712)
(180 955)
(170 693)
(163 047)
(154 538)
(152 718)
(156 699)
(163 175)
(165 177)
(188 277)
(203 022)
(211 452)
(219 041)
(212 724)
(209 979)
(224 113)
(229 783)
(234 790)
(236 465)
(224 396)
(227 781)
(225 308)
(209 587)
(194 681)
(187 308)
(174 279)
(173 354)
(179 132)
(174 746)
(186 780)
(202 596)
(215 744)
(226 229)
(231 509)
(225 235)
(208 450)
Gross Profit
12 252
N/A
16 923
+38%
16 942
+0%
16 832
-1%
13 823
-18%
10 475
-24%
6 659
-36%
8 809
+32%
11 679
+33%
7 918
-32%
21 578
+173%
35 882
+66%
38 385
+7%
35 271
-8%
27 137
-23%
20 578
-24%
32 016
+56%
36 999
+16%
34 955
-6%
33 381
-5%
26 258
-21%
20 460
-22%
21 223
+4%
25 131
+18%
29 163
+16%
32 651
+12%
36 560
+12%
35 867
-2%
31 779
-11%
30 612
-4%
28 083
-8%
24 277
-14%
22 031
-9%
18 316
-17%
14 359
-22%
13 954
-3%
12 400
-11%
21 202
+71%
33 066
+56%
36 286
+10%
35 388
-2%
27 936
-21%
20 984
-25%
22 812
+9%
25 553
+12%
26 605
+4%
23 824
-10%
19 951
-16%
18 632
-7%
18 685
+0%
20 195
+8%
14 507
-28%
13 938
-4%
8 606
-38%
3 734
-57%
3 900
+4%
2 706
-31%
7 485
+177%
13 145
+76%
17 420
+33%
21 215
+22%
24 660
+16%
26 667
+8%
27 689
+4%
Operating Income
Operating Expenses
(6 701)
(7 499)
(8 081)
(8 709)
(8 773)
(8 938)
(9 465)
(9 702)
(11 542)
(5 366)
(10 106)
(15 499)
(24 876)
(33 155)
(33 755)
(34 606)
(21 824)
(21 488)
(22 229)
(21 953)
(22 418)
(22 703)
(22 019)
(22 387)
(23 892)
(23 544)
(24 483)
(24 924)
(24 629)
(25 035)
(23 535)
(21 546)
(19 784)
(18 382)
(17 202)
(16 311)
(14 864)
(16 007)
(16 503)
(17 412)
(19 050)
(21 842)
(21 525)
(21 016)
(17 438)
(19 934)
(19 361)
(19 387)
(16 724)
(16 161)
(16 595)
(16 100)
(16 826)
(17 808)
(17 857)
(18 515)
(18 363)
(16 893)
(16 658)
(16 001)
(15 520)
(15 384)
(15 331)
(15 813)
Selling, General & Administrative
(5 648)
(7 472)
(8 062)
(8 699)
(7 630)
(8 937)
(9 464)
(9 701)
(11 101)
(5 367)
(10 107)
(15 500)
(21 755)
(24 412)
(25 012)
(25 863)
(17 186)
(18 985)
(18 866)
(17 660)
(18 475)
(17 927)
(16 766)
(16 354)
(17 299)
(17 279)
(18 435)
(19 158)
(19 118)
(19 085)
(17 397)
(15 493)
(14 003)
(12 561)
(11 794)
(11 008)
(10 158)
(10 551)
(10 412)
(10 669)
(11 602)
(10 980)
(10 734)
(10 171)
(9 416)
(9 649)
(9 546)
(9 628)
(9 332)
(9 274)
(9 506)
(9 296)
(9 855)
(10 177)
(10 144)
(10 538)
(10 173)
(9 152)
(9 271)
(9 005)
(8 816)
(9 300)
(9 169)
(9 313)
Research & Development
(29)
0
0
0
0
0
0
0
0
0
0
0
(1 901)
0
0
0
(3 519)
(1 897)
(2 439)
(3 014)
(2 621)
(3 228)
(3 867)
(4 621)
(5 144)
(4 806)
(4 575)
(4 315)
(4 076)
(4 053)
(4 428)
(4 524)
(4 475)
(4 172)
(3 796)
(3 774)
(3 611)
(4 252)
(4 827)
(5 188)
(5 929)
(6 184)
(6 268)
(6 318)
(6 548)
(6 842)
(6 452)
(6 439)
(6 038)
(5 504)
(5 655)
(5 363)
(5 509)
(6 281)
(6 410)
(6 700)
(6 858)
(6 425)
(6 066)
(5 687)
(5 399)
(4 828)
(4 939)
(5 291)
Depreciation & Amortization
(1 024)
0
0
0
(1 143)
0
0
0
(441)
0
0
0
(1 221)
0
0
0
(1 120)
(606)
(925)
(1 281)
(1 322)
(1 360)
(1 387)
(1 413)
(1 448)
(1 461)
(1 476)
(1 453)
(1 435)
(1 433)
(1 400)
(1 374)
(1 305)
(1 299)
(1 262)
(1 178)
(1 094)
(1 145)
(1 263)
(1 372)
(1 517)
(1 545)
(1 516)
(1 521)
(1 474)
(1 421)
(1 341)
(1 297)
(1 354)
(1 384)
(1 434)
(1 440)
(1 462)
(1 349)
(1 301)
(1 277)
(1 332)
(1 316)
(1 320)
(1 308)
(1 305)
(1 264)
(1 231)
(1 217)
Other Operating Expenses
0
(27)
(19)
(10)
0
0
0
0
0
0
0
0
0
(8 743)
(8 743)
(8 743)
0
0
0
0
0
(188)
0
0
0
0
3
0
0
(464)
(310)
(155)
0
(350)
(350)
(351)
0
(59)
0
(183)
0
(3 133)
(3 007)
(3 006)
0
(2 022)
(2 022)
(2 023)
0
0
0
(2)
0
(1)
0
0
0
(0)
0
0
0
8
8
8
Operating Income
5 550
N/A
9 424
+70%
8 860
-6%
8 123
-8%
5 050
-38%
1 536
-70%
(2 806)
N/A
(893)
+68%
138
N/A
2 551
+1 749%
11 470
+350%
20 381
+78%
13 508
-34%
2 116
-84%
(6 618)
N/A
(14 028)
-112%
10 193
N/A
15 510
+52%
12 726
-18%
11 427
-10%
3 840
-66%
(2 245)
N/A
(798)
+64%
2 743
N/A
5 272
+92%
9 106
+73%
12 075
+33%
10 942
-9%
7 150
-35%
5 578
-22%
4 550
-18%
2 732
-40%
2 247
-18%
(66)
N/A
(2 843)
-4 208%
(2 357)
+17%
(2 463)
-4%
5 194
N/A
16 562
+219%
18 873
+14%
16 339
-13%
6 094
-63%
(541)
N/A
1 795
N/A
8 115
+352%
6 669
-18%
4 461
-33%
563
-87%
1 908
+239%
2 524
+32%
3 600
+43%
(1 593)
N/A
(2 888)
-81%
(9 202)
-219%
(14 123)
-53%
(14 615)
-3%
(15 656)
-7%
(9 408)
+40%
(3 513)
+63%
1 419
N/A
5 695
+301%
9 276
+63%
11 336
+22%
11 876
+5%
Pre-Tax Income
Interest Income Expense
(788)
(935)
(1 623)
(2 299)
(3 904)
(6 826)
(7 664)
(9 613)
(10 470)
(3 659)
(6 248)
(12 763)
(12 596)
(14 538)
(13 156)
(10 729)
(7 896)
(8 720)
(9 653)
(7 143)
(6 842)
(6 895)
(5 553)
(4 237)
(3 245)
(2 514)
(2 313)
(3 016)
(1 650)
(2 570)
(2 227)
(1 760)
(2 782)
(2 275)
(2 619)
(2 885)
(2 758)
(2 572)
(2 544)
(1 767)
(1 741)
(1 478)
(1 161)
(1 680)
(2 241)
(1 902)
(1 768)
(1 104)
(351)
(868)
(670)
454
(2 891)
(4 067)
(4 778)
(7 119)
(3 694)
(3 072)
(3 462)
(4 848)
(3 768)
(4 272)
(4 668)
(2 495)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(6 823)
0
0
0
(1 275)
(1 627)
(1 647)
(1 647)
(862)
0
(7 542)
(7 557)
(600)
(756)
6 461
6 321
(619)
0
0
0
(349)
0
0
0
(57)
0
(183)
0
(3 129)
0
0
0
(2 025)
0
0
0
0
0
0
0
0
1
1
1
(1 285)
(1 285)
(1 540)
(1 540)
(152)
(152)
102
102
Gain/Loss on Disposition of Assets
12
(176)
(213)
(176)
(302)
3 791
3 835
3 872
3 400
0
0
0
(37)
0
0
0
(174)
(172)
(39)
(435)
(432)
0
(766)
(375)
(3 764)
0
(3 612)
(3 598)
(8)
(8)
(1 466)
(1 475)
(1 638)
(1 645)
(335)
(335)
(193)
(88)
202
202
215
19
(81)
(83)
(96)
0
20
(12)
(12)
(27)
(19)
0
42
27
(3)
(3)
(21)
(5)
51
51
42
21
(26)
(129)
Total Other Income
269
359
105
305
466
318
362
12
8
404
804
1 810
(3 309)
2 024
3 026
2 171
1 362
2 047
12 294
14 180
12 612
12 013
4 845
2 883
(1 013)
(4 817)
(5 085)
(5 130)
193
231
82
323
240
236
503
288
(258)
(419)
(632)
(611)
(511)
(394)
(238)
(96)
20
(20)
(51)
(225)
169
186
234
(4 913)
(4 779)
(4 437)
(4 474)
690
290
314
(372)
(350)
(425)
(437)
264
255
Pre-Tax Income
5 043
N/A
8 673
+72%
7 128
-18%
5 952
-16%
1 310
-78%
(1 182)
N/A
(6 272)
-431%
(6 621)
-6%
(6 924)
-5%
(704)
+90%
6 026
N/A
9 428
+56%
(9 257)
N/A
(10 398)
-12%
(16 748)
-61%
(22 586)
-35%
2 210
N/A
7 037
+218%
13 680
+94%
16 382
+20%
8 316
-49%
2 873
-65%
(9 813)
N/A
(6 543)
+33%
(3 350)
+49%
1 019
N/A
7 527
+639%
5 519
-27%
5 067
-8%
3 229
-36%
937
-71%
(181)
N/A
(2 282)
-1 161%
(3 751)
-64%
(5 295)
-41%
(5 290)
+0%
(5 729)
-8%
2 115
N/A
13 405
+534%
16 697
+25%
11 173
-33%
4 240
-62%
(2 023)
N/A
(66)
+97%
3 774
N/A
4 749
+26%
2 663
-44%
(777)
N/A
1 713
N/A
1 816
+6%
3 145
+73%
(6 052)
N/A
(10 515)
-74%
(17 679)
-68%
(23 377)
-32%
(21 046)
+10%
(20 367)
+3%
(13 455)
+34%
(8 837)
+34%
(5 268)
+40%
1 392
N/A
4 437
+219%
7 009
+58%
9 610
+37%
Net Income
Tax Provision
(302)
(456)
(484)
(251)
(99)
49
373
345
738
(164)
(443)
(488)
(2 793)
(2 608)
(1 955)
(1 910)
(147)
(203)
(1 574)
(1 586)
(503)
(497)
1 278
1 227
(671)
(674)
(1 863)
(1 899)
(1 169)
(1 076)
(456)
(357)
(116)
(177)
(293)
(293)
603
603
(2 701)
(3 761)
(1 700)
(1 700)
787
2 086
(439)
(645)
129
(418)
(591)
(729)
(740)
1 145
2 109
3 586
4 251
2 949
4 156
2 786
1 858
1 791
(547)
(1 189)
(1 730)
(2 263)
Income from Continuing Operations
4 740
8 217
6 645
5 701
1 212
(1 133)
(5 899)
(6 275)
(6 186)
(868)
5 584
8 942
(12 050)
(13 003)
(18 701)
(24 495)
2 063
6 834
12 106
14 795
7 813
2 375
(8 536)
(5 316)
(4 021)
345
5 665
3 621
3 897
2 154
481
(538)
(2 398)
(3 928)
(5 588)
(5 583)
(5 126)
2 718
10 704
12 936
9 473
2 540
(1 235)
2 021
3 335
4 105
2 792
(1 195)
1 123
1 087
2 405
(4 907)
(8 405)
(14 092)
(19 126)
(18 097)
(16 211)
(10 670)
(6 978)
(3 477)
845
3 248
5 278
7 347
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(67)
0
0
(67)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
4 740
N/A
8 217
+73%
6 645
-19%
5 701
-14%
1 212
-79%
(1 133)
N/A
(5 899)
-421%
(6 275)
-6%
(6 186)
+1%
(935)
+85%
5 517
N/A
8 875
+61%
(12 116)
N/A
(13 003)
-7%
(18 701)
-44%
(24 495)
-31%
2 063
N/A
6 834
+231%
12 106
+77%
14 795
+22%
7 813
-47%
2 375
-70%
(8 536)
N/A
(5 316)
+38%
(4 021)
+24%
345
N/A
5 665
+1 542%
3 621
-36%
3 897
+8%
2 154
-45%
481
-78%
(538)
N/A
(2 398)
-346%
(3 928)
-64%
(5 588)
-42%
(5 583)
+0%
(5 126)
+8%
2 718
N/A
10 704
+294%
12 936
+21%
9 473
-27%
2 540
-73%
(1 235)
N/A
2 021
N/A
3 335
+65%
4 105
+23%
2 792
-32%
(1 195)
N/A
1 123
N/A
1 087
-3%
2 405
+121%
(4 907)
N/A
(8 405)
-71%
(14 092)
-68%
(19 126)
-36%
(18 097)
+5%
(16 211)
+10%
(10 670)
+34%
(6 978)
+35%
(3 477)
+50%
845
N/A
3 248
+285%
5 278
+63%
7 347
+39%
EPS (Diluted)
430.9
N/A
747
+73%
604.09
-19%
518.27
-14%
110.18
-79%
-87.15
N/A
-421.35
-383%
-448.21
-6%
-412.4
+8%
-49.21
+88%
250.77
N/A
467.1
+86%
-637.68
N/A
-565.34
+11%
-779.2
-38%
-979.8
-26%
79.34
N/A
284.75
+259%
484.24
+70%
591.79
+22%
289.37
-51%
98.95
-66%
-316.14
N/A
-183.31
+42%
-148.92
+19%
11.89
N/A
195.34
+1 543%
124.86
-36%
134.37
+8%
74.27
-45%
16.6
-78%
-18.55
N/A
-82.68
-346%
-135.44
-64%
-192.68
-42%
-192.51
+0%
-176.75
+8%
93.72
N/A
369.1
+294%
446.06
+21%
326.65
-27%
87.58
-73%
-42.57
N/A
69.68
N/A
115
+65%
141.5
+23%
96.22
-32%
-41.21
N/A
38.69
N/A
37.47
-3%
82.89
+121%
-169.15
N/A
-289.73
-71%
-485.76
-68%
-659.27
-36%
-623.79
+5%
-558.78
+10%
-367.78
+34%
-240.54
+35%
-119.86
+50%
29.11
N/A
111.95
+285%
181.94
+63%
253.24
+39%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.