Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
OmniSystem Co Ltd banner
O

OmniSystem Co Ltd
KOSDAQ:057540

Watchlist Manager
OmniSystem Co Ltd
KOSDAQ:057540
Watchlist
Price: 853 KRW -1.5% Market Closed
Market Cap: ₩50.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+5%
5Y
+17%
10Y
+34%
Operating Income
+
3Y
-
5Y
-90%
10Y
-59%
Net Income
+
3Y
-
5Y
-
10Y
-64%

Earnings Waterfall
OmniSystem Co Ltd

Income Statement
OmniSystem Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
246
250
238
246
264
414
630
967
1 065
1 157
1 218
0
0
0
1 527
0
0
0
1 938
301
1 095
1 321
1 144
1 201
608
467
531
433
313
320
355
371
405
410
431
430
431
462
471
500
529
539
563
577
610
735
1 152
1 388
1 412
1 519
1 263
1 128
1 300
1 139
935
750
437
297
264
272
296
296
305
315
383
377
264
248
290
298
244
0
0
66
Revenue
19 242
N/A
19 347
+1%
21 171
+9%
23 086
+9%
26 741
+16%
31 409
+17%
31 688
+1%
31 163
-2%
28 426
-9%
27 095
-5%
26 514
-2%
27 462
+4%
27 919
+2%
27 271
-2%
47 525
+74%
47 557
+0%
49 633
+4%
48 639
-2%
61 451
+26%
66 996
+9%
72 046
+8%
78 456
+9%
49 189
-37%
46 929
-5%
42 378
-10%
45 574
+8%
49 021
+8%
55 204
+13%
63 334
+15%
67 085
+6%
73 652
+10%
80 571
+9%
83 150
+3%
79 875
-4%
77 761
-3%
71 167
-8%
68 425
-4%
71 729
+5%
69 703
-3%
75 496
+8%
83 219
+10%
100 382
+21%
120 638
+20%
125 437
+4%
135 378
+8%
128 264
-5%
114 047
-11%
118 023
+3%
108 658
-8%
97 176
-11%
94 032
-3%
84 121
-11%
78 779
-6%
91 745
+16%
98 301
+7%
94 292
-4%
98 168
+4%
90 084
-8%
91 101
+1%
97 532
+7%
101 774
+4%
102 123
+0%
98 048
-4%
99 399
+1%
95 419
-4%
91 447
-4%
91 429
0%
91 424
0%
92 998
+2%
101 779
+9%
109 089
+7%
113 347
+4%
115 895
+2%
107 065
-8%
Gross Profit
Cost of Revenue
(10 368)
(10 641)
(11 614)
(12 873)
(14 856)
(18 052)
(19 983)
(20 812)
(20 767)
(20 961)
(20 413)
(20 813)
(20 815)
(19 835)
(36 275)
(36 984)
(38 639)
(38 542)
(50 599)
(57 244)
(61 849)
(67 849)
(43 051)
(40 475)
(36 267)
(37 904)
(39 340)
(43 504)
(50 113)
(53 340)
(57 677)
(62 898)
(63 428)
(59 169)
(57 421)
(52 786)
(51 916)
(55 482)
(54 379)
(59 536)
(65 932)
(81 897)
(102 252)
(106 654)
(116 153)
(110 433)
(95 815)
(100 661)
(92 621)
(82 843)
(80 428)
(71 201)
(66 250)
(78 232)
(84 208)
(80 747)
(85 034)
(76 989)
(77 683)
(82 007)
(85 456)
(84 462)
(80 888)
(81 908)
(77 782)
(74 657)
(72 597)
(71 427)
(72 545)
(81 334)
(87 083)
(92 478)
(95 255)
(86 601)
Gross Profit
8 874
N/A
8 706
-2%
9 557
+10%
10 180
+7%
11 885
+17%
13 357
+12%
11 705
-12%
10 351
-12%
7 659
-26%
6 134
-20%
6 101
-1%
6 554
+7%
7 010
+7%
7 436
+6%
11 249
+51%
10 573
-6%
10 994
+4%
10 096
-8%
10 852
+7%
9 751
-10%
10 195
+5%
10 606
+4%
6 138
-42%
6 453
+5%
6 111
-5%
7 669
+25%
9 680
+26%
11 699
+21%
13 220
+13%
13 746
+4%
15 974
+16%
17 674
+11%
19 723
+12%
20 706
+5%
20 340
-2%
18 380
-10%
16 508
-10%
16 246
-2%
15 324
-6%
15 961
+4%
17 287
+8%
18 485
+7%
18 386
-1%
18 782
+2%
19 225
+2%
17 831
-7%
18 232
+2%
17 361
-5%
16 036
-8%
14 332
-11%
13 604
-5%
12 920
-5%
12 529
-3%
13 513
+8%
14 093
+4%
13 545
-4%
13 134
-3%
13 095
0%
13 417
+2%
15 525
+16%
16 318
+5%
17 661
+8%
17 160
-3%
17 491
+2%
17 638
+1%
16 789
-5%
18 832
+12%
19 997
+6%
20 454
+2%
20 445
0%
22 006
+8%
20 869
-5%
20 640
-1%
20 464
-1%
Operating Income
Operating Expenses
(5 676)
(6 092)
(6 765)
(7 642)
(8 750)
(9 459)
(10 126)
(10 364)
(10 279)
(9 922)
(9 090)
(8 561)
(8 369)
(8 611)
(12 355)
(12 958)
(13 681)
(13 806)
(13 924)
(18 587)
(18 685)
(19 629)
(12 983)
(11 481)
(10 794)
(9 818)
(9 575)
(10 394)
(10 493)
(17 428)
(11 402)
(12 007)
(12 956)
(13 782)
(13 398)
(12 670)
(12 836)
(12 797)
(12 770)
(13 377)
(14 008)
(15 074)
(14 905)
(15 458)
(15 283)
(14 988)
(15 614)
(15 589)
(15 213)
(14 764)
(15 573)
(15 411)
(15 294)
14 850
(14 899)
(16 877)
(17 652)
(18 847)
(17 261)
(25 710)
(25 082)
(18 047)
(15 298)
(15 012)
(15 869)
(16 135)
(18 527)
(18 551)
(17 896)
(16 605)
(16 052)
(16 659)
(17 428)
(17 659)
Selling, General & Administrative
(5 019)
(5 429)
(6 225)
(6 761)
(7 591)
(8 141)
(8 849)
(8 901)
(8 946)
(8 619)
(7 966)
(7 730)
(7 285)
(7 850)
(10 154)
(11 471)
(12 175)
(12 257)
(12 796)
(15 083)
(15 727)
(16 354)
(11 062)
(9 940)
(8 989)
(8 124)
(8 277)
(8 906)
(9 131)
(9 538)
(10 093)
(10 582)
(10 988)
(11 090)
(11 034)
(10 741)
(10 784)
(10 734)
(10 796)
(11 284)
(11 785)
(12 454)
(12 148)
(12 409)
(12 151)
(12 097)
(12 837)
(12 606)
(12 173)
(11 814)
(12 423)
(12 145)
(12 051)
(11 787)
(11 058)
(10 756)
(11 087)
(11 487)
(11 091)
(11 825)
(10 709)
(10 773)
(9 516)
(9 400)
(11 991)
(13 764)
(13 692)
(18 551)
(18 201)
(16 910)
(11 242)
(16 659)
(17 428)
(16 571)
Research & Development
(353)
(383)
(424)
(514)
(741)
(855)
(959)
(1 041)
(935)
(916)
(858)
0
0
0
(751)
0
0
0
(731)
0
0
(288)
(1 593)
(1 318)
(1 533)
(1 435)
(1 052)
(1 257)
(1 131)
(1 212)
(1 094)
(1 228)
(1 737)
(1 756)
(1 824)
(1 650)
(1 446)
(1 465)
(1 354)
(1 439)
(1 614)
(1 943)
(2 153)
(2 203)
(2 339)
(2 120)
(2 231)
(2 451)
(2 491)
(2 377)
(2 561)
(2 664)
(2 635)
(2 912)
(3 058)
(2 868)
(3 255)
(3 989)
(5 297)
(5 735)
(5 839)
(5 500)
(4 144)
(4 083)
0
0
(3 393)
0
0
0
(3 617)
0
0
(870)
Depreciation & Amortization
(304)
(280)
(116)
(367)
(418)
(462)
(317)
(423)
(399)
(390)
(265)
0
0
0
(335)
0
0
0
(397)
0
0
(69)
(328)
(225)
(273)
(259)
(246)
(237)
(242)
(240)
(214)
(244)
(335)
(446)
(540)
(610)
(621)
(612)
(620)
(615)
(610)
(607)
(603)
(605)
(584)
(562)
(545)
(533)
(549)
(572)
(589)
(601)
(607)
(605)
(783)
(877)
(867)
(929)
(873)
(1 071)
(1 457)
(1 773)
(1 638)
(1 529)
0
0
(1 441)
0
0
0
(1 193)
0
0
(218)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
3
0
(831)
(1 084)
(761)
(1 115)
(1 485)
(1 505)
(1 547)
0
(3 504)
(2 958)
(2 918)
0
0
0
0
0
7
11
(6 438)
0
46
104
(490)
0
331
15
14
0
(39)
0
(70)
0
(241)
(209)
(209)
0
0
0
0
0
0
0
30 154
0
(2 376)
(2 442)
(2 441)
0
(7 078)
(7 078)
0
0
0
(3 878)
(2 371)
0
0
306
306
0
0
0
0
Operating Income
3 198
N/A
2 614
-18%
2 792
+7%
2 572
-8%
3 136
+22%
3 899
+24%
1 579
-60%
(13)
N/A
(2 621)
-20 062%
(3 790)
-45%
(2 989)
+21%
(1 914)
+36%
(1 266)
+34%
(1 176)
+7%
(1 105)
+6%
(2 385)
-116%
(2 687)
-13%
(3 708)
-38%
(3 072)
+17%
(8 836)
-188%
(8 489)
+4%
(9 023)
-6%
(6 845)
+24%
(5 027)
+27%
(4 683)
+7%
(2 149)
+54%
106
N/A
1 306
+1 132%
2 727
+109%
(3 683)
N/A
4 573
N/A
5 665
+24%
6 766
+19%
6 923
+2%
6 942
+0%
5 711
-18%
3 673
-36%
3 451
-6%
2 554
-26%
2 583
+1%
3 279
+27%
3 410
+4%
3 481
+2%
3 323
-5%
3 940
+19%
2 842
-28%
2 618
-8%
1 773
-32%
824
-54%
(431)
N/A
(1 969)
-357%
(2 491)
-27%
(2 765)
-11%
28 364
N/A
(806)
N/A
(3 330)
-313%
(4 516)
-36%
(5 750)
-27%
(3 844)
+33%
(10 185)
-165%
(8 765)
+14%
(386)
+96%
1 862
N/A
2 479
+33%
1 768
-29%
654
-63%
305
-53%
1 447
+374%
2 558
+77%
3 840
+50%
5 954
+55%
4 210
-29%
3 212
-24%
2 805
-13%
Pre-Tax Income
Interest Income Expense
(71)
(54)
(55)
(166)
(406)
(933)
(1 402)
(1 899)
(2 157)
(1 801)
(1 969)
(1 945)
(3 115)
(3 062)
(3 361)
(3 660)
(2 339)
(2 236)
(4 677)
(3 174)
(2 852)
(2 750)
(1 662)
(465)
(508)
(646)
(2 403)
(2 146)
(1 922)
(1 672)
528
624
585
748
707
723
313
172
321
284
776
834
3 432
3 361
3 577
3 387
926
989
(336)
(657)
(990)
(1 305)
(210)
1 004
194
(267)
(701)
(1 777)
(589)
181
162
634
788
788
1 029
822
213
491
836
711
4 181
2 094
3 311
2 717
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
0
0
0
(20)
(1 378)
(1 174)
(1 037)
(1 047)
(6 423)
(6 314)
(6 480)
0
(939)
(939)
(594)
0
331
0
0
0
(40)
0
(72)
0
(243)
0
0
0
1
0
22
21
30 111
30 110
30 155
0
(2 375)
0
0
0
(7 078)
0
0
(6 729)
(1 276)
(1 296)
(1 296)
(1 645)
(762)
306
0
0
(1 690)
0
0
0
Gain/Loss on Disposition of Assets
14
69
68
52
84
29
29
127
80
80
79
0
0
0
0
0
0
0
6
0
0
11
32
11
(85)
(73)
22
0
0
95
0
39
22
21
(47)
0
0
(48)
0
0
1
1
1
1
0
0
1
2
0
4
24
24
0
0
3
(0)
(0)
4
(42)
(34)
(34)
(36)
11
(15)
0
0
851
0
0
0
33
0
0
11
Total Other Income
63
89
83
196
166
99
121
(3)
43
77
(541)
(118)
(149)
(152)
(338)
0
0
(1)
(1 263)
(588)
(895)
(402)
(896)
(974)
(589)
(970)
157
168
151
(85)
(192)
707
733
732
1 042
(61)
(35)
23
69
92
150
184
108
195
179
225
40
434
431
31 107
(1 096)
(1 402)
(1 543)
(32 295)
153
(24)
121
154
(567)
(665)
(924)
(1 505)
(2 224)
(2 149)
(1 929)
(1 259)
(110)
397
(167)
(1 137)
(71)
(687)
(1 348)
(605)
Pre-Tax Income
3 204
N/A
2 717
-15%
2 889
+6%
2 653
-8%
2 980
+12%
3 094
+4%
327
-89%
(1 789)
N/A
(4 657)
-160%
(5 435)
-17%
(5 420)
+0%
(3 977)
+27%
(4 530)
-14%
(4 390)
+3%
(4 857)
-11%
(6 045)
-24%
(5 026)
+17%
(5 945)
-18%
(9 006)
-51%
(12 598)
-40%
(12 236)
+3%
(12 184)
+0%
(10 749)
+12%
(7 629)
+29%
(6 902)
+10%
(4 884)
+29%
(8 542)
-75%
(6 986)
+18%
(5 524)
+21%
(5 345)
+3%
3 970
N/A
6 097
+54%
7 512
+23%
8 424
+12%
8 975
+7%
6 373
-29%
3 951
-38%
3 598
-9%
2 904
-19%
2 959
+2%
4 133
+40%
4 429
+7%
6 779
+53%
6 880
+1%
7 698
+12%
6 455
-16%
3 585
-44%
3 200
-11%
941
-71%
30 046
+3 093%
26 080
-13%
24 937
-4%
25 637
+3%
(2 927)
N/A
(2 831)
+3%
(3 621)
-28%
(5 097)
-41%
(7 370)
-45%
(12 119)
-64%
(10 703)
+12%
(9 561)
+11%
(8 022)
+16%
(838)
+90%
(194)
+77%
(427)
-120%
(1 428)
-235%
498
N/A
2 640
+430%
3 227
+22%
3 415
+6%
8 407
+146%
5 617
-33%
5 175
-8%
4 928
-5%
Net Income
Tax Provision
(979)
(1 021)
(318)
(218)
(478)
(484)
(60)
(46)
419
437
(254)
(253)
(240)
(225)
196
196
180
195
(199)
(199)
(198)
(198)
0
0
3 224
3 224
3 185
3 185
(774)
(784)
(949)
(948)
(879)
(869)
(1 192)
(1 192)
(671)
(671)
(190)
(190)
(155)
(155)
(237)
(237)
(213)
(213)
(401)
(401)
(224)
(218)
(7 375)
(7 375)
(7 442)
(7 448)
(1 722)
(1 722)
(1 476)
(1 476)
(288)
(288)
(471)
0
1 301
0
1 043
1 043
90
0
(69)
(73)
(1 690)
(1 934)
(2 045)
(2 042)
Income from Continuing Operations
2 225
1 696
2 571
2 433
2 499
2 606
267
(1 837)
(4 239)
(4 998)
(5 674)
(4 230)
(4 771)
(4 616)
(4 661)
(5 850)
(4 846)
(5 750)
(9 204)
(12 797)
(12 434)
(12 382)
(10 749)
(7 629)
(3 678)
(1 660)
(5 357)
(3 801)
(6 299)
(6 130)
3 021
5 148
6 633
7 555
7 783
5 181
3 280
2 927
2 714
2 768
3 977
4 273
6 542
6 643
7 485
6 242
3 185
2 799
717
29 828
18 705
17 562
18 195
(10 375)
(4 553)
(5 343)
(6 573)
(8 846)
(12 408)
(10 991)
(10 031)
(8 493)
463
1 107
616
(385)
588
2 730
3 158
3 342
6 717
3 683
3 130
2 886
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
94
0
0
0
(2)
27
20
47
(3)
(2)
25
30
75
54
34
21
100
96
112
5
(158)
(157)
(232)
(220)
(192)
(211)
(355)
(426)
(252)
(293)
(219)
(21)
2
55
175
166
116
192
150
(18)
(43)
(62)
(55)
145
169
132
201
197
107
98
121
89
122
134
74
42
(10)
(85)
(126)
(129)
Net Income (Common)
2 225
N/A
1 696
-24%
2 571
+52%
2 433
-5%
2 499
+3%
2 606
+4%
267
-90%
(1 837)
N/A
(4 239)
-131%
(4 998)
-18%
(5 674)
-14%
(4 230)
+25%
(4 771)
-13%
(4 616)
+3%
(4 567)
+1%
(5 756)
-26%
(4 752)
+17%
(5 656)
-19%
(10 909)
-93%
(13 162)
-21%
(8 840)
+33%
(8 788)
+1%
(7 203)
+18%
(3 695)
+49%
(3 682)
+0%
(1 631)
+56%
(5 282)
-224%
(3 743)
+29%
(6 261)
-67%
(6 106)
+2%
3 121
N/A
5 245
+68%
6 745
+29%
7 560
+12%
7 625
+1%
5 024
-34%
3 048
-39%
2 708
-11%
2 522
-7%
2 559
+1%
3 623
+42%
3 847
+6%
6 290
+64%
6 349
+1%
7 266
+14%
6 221
-14%
3 187
-49%
2 854
-10%
892
-69%
29 994
+3 263%
18 821
-37%
17 754
-6%
18 345
+3%
(10 393)
N/A
(4 595)
+56%
(5 405)
-18%
(6 628)
-23%
(8 701)
-31%
(12 239)
-41%
(10 859)
+11%
(9 830)
+9%
(8 295)
+16%
570
N/A
1 205
+111%
737
-39%
(296)
N/A
710
N/A
2 864
+303%
3 232
+13%
3 384
+5%
6 707
+98%
3 598
-46%
3 004
-17%
2 758
-8%
EPS (Diluted)
445
N/A
339.2
-24%
514.2
+52%
405.5
-21%
416.5
+3%
434.33
+4%
53.4
-88%
-306.16
N/A
-706.5
-131%
-624.75
+12%
-810.57
-30%
-325.38
+60%
-340.78
-5%
-329.71
+3%
-326.21
+1%
-383.73
-18%
-216
+44%
-404
-87%
-641.7
-59%
-731.22
-14%
-491.11
+33%
-462.52
+6%
-379.1
+18%
-147.8
+61%
-80.04
+46%
-39.78
+50%
-160.06
-302%
-91.29
+43%
-152.7
-67%
-148.92
+2%
76.12
N/A
127.92
+68%
164.51
+29%
184.39
+12%
185.97
+1%
122.53
-34%
74.34
-39%
66.04
-11%
61.51
-7%
62.41
+1%
88.36
+42%
93.82
+6%
153.41
+64%
154.85
+1%
177.21
+14%
151.73
-14%
77.73
-49%
69.6
-10%
21.75
-69%
731.56
+3 263%
437.69
-40%
443.85
+1%
470.38
+6%
-259.82
N/A
-112.07
+57%
-121.89
-9%
-149.46
-23%
-196.21
-31%
-253.61
-29%
-244.88
+3%
-221.69
+9%
-171.88
+22%
11.81
N/A
24.96
+111%
15.28
-39%
-4.99
N/A
13.9
N/A
48.25
+247%
54.46
+13%
57.02
+5%
113.01
+98%
60.87
-46%
49.57
-19%
46.46
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.