MiCo Ltd banner

Intrinsic Value

The intrinsic value of MiCo Ltd (059090) under the Base Case is 16 160.29 KRW per share. Compared with the current market price of 22 400 KRW, the stock appears Overvalued by 28% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from 3% last year to 5% by 2036, higher than in any of the last six years. If net margin stayed at its five-year average of -3.8%, the estimate would be about ₩3,660. The value of the years after 2036 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩16 160.29
Overvaluation 28%
Intrinsic Value
Price ₩22 400
M

MiCo Ltd is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor MiCo Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩12 928.23
Get notified when the price drops into your buy zone
Current Price ₩22 400
Intrinsic Value ₩16 160.29
Margin of Safety 20% ₩12 928.23
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MiCo Ltd

Fundamental Analysis

What MiCo Does

Semiconductors Information Technology

MiCo Ltd is a Korean industrial supplier that makes high-precision parts and equipment used in electronics manufacturing, especially in semiconductor and display factories. It sells these products to chip makers, display makers, and the equipment companies that serve them.

Headquarters
Korea KR
Employees
191
IPO date
Jan 15, 2002
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
MiCo Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MiCo Ltd stock?

The intrinsic value for MiCo Ltd (059090) under the Base Case is 16 160.29 KRW.

Is MiCo Ltd stock undervalued or overvalued?

Compared with the current market price of 22 400 KRW, the stock appears Overvalued by 28% .

Back to Top