AjinExTek Co Ltd
KOSDAQ:059120
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
AjinExTek Co Ltd
KOSDAQ:059120
|
KR |
|
Wejo Group Ltd
OTC:WEJOF
|
UK |
|
Ryanair Holdings PLC
ISEQ:RYA
|
IE |
Balance Sheet
Balance Sheet Decomposition
AjinExTek Co Ltd
AjinExTek Co Ltd
Balance Sheet
AjinExTek Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
3 423
|
5 163
|
8 519
|
5 699
|
15 404
|
13 498
|
11 314
|
9 907
|
17 439
|
15 845
|
9 225
|
6 886
|
12 549
|
|
| Cash Equivalents |
3 423
|
5 163
|
8 519
|
5 699
|
15 404
|
13 498
|
11 314
|
9 907
|
17 439
|
15 845
|
9 225
|
6 886
|
12 549
|
|
| Short-Term Investments |
0
|
0
|
420
|
826
|
633
|
485
|
5 176
|
7 137
|
3 047
|
1 459
|
1 021
|
1 067
|
87
|
|
| Total Receivables |
3 689
|
6 895
|
7 683
|
5 645
|
8 521
|
8 703
|
7 565
|
7 192
|
5 411
|
9 565
|
7 319
|
5 936
|
4 950
|
|
| Accounts Receivables |
3 471
|
6 676
|
7 277
|
5 620
|
8 509
|
8 578
|
7 440
|
7 166
|
4 998
|
9 215
|
6 716
|
5 376
|
4 894
|
|
| Other Receivables |
218
|
219
|
406
|
25
|
12
|
125
|
125
|
26
|
413
|
349
|
602
|
560
|
56
|
|
| Inventory |
5 747
|
4 056
|
3 331
|
3 754
|
3 451
|
9 029
|
7 742
|
7 925
|
6 688
|
7 708
|
14 327
|
14 817
|
12 684
|
|
| Other Current Assets |
56
|
65
|
44
|
35
|
0
|
227
|
0
|
206
|
310
|
459
|
518
|
835
|
507
|
|
| Total Current Assets |
12 914
|
16 180
|
19 997
|
15 959
|
28 009
|
31 941
|
31 797
|
32 368
|
32 896
|
35 035
|
32 409
|
29 540
|
30 777
|
|
| PP&E Net |
4 411
|
4 306
|
4 451
|
6 062
|
6 713
|
9 125
|
11 003
|
11 423
|
11 324
|
12 560
|
14 151
|
14 027
|
8 097
|
|
| PP&E Gross |
4 411
|
4 306
|
4 451
|
0
|
0
|
0
|
11 003
|
11 423
|
11 324
|
12 560
|
14 151
|
14 027
|
8 097
|
|
| Accumulated Depreciation |
1 806
|
1 995
|
2 162
|
0
|
0
|
0
|
1 965
|
2 486
|
2 906
|
3 356
|
4 078
|
4 500
|
5 924
|
|
| Intangible Assets |
3 283
|
3 479
|
3 159
|
2 883
|
2 448
|
1 815
|
1 388
|
1 018
|
1 023
|
824
|
730
|
657
|
639
|
|
| Note Receivable |
1
|
0
|
0
|
1 666
|
2 417
|
2 382
|
2 298
|
2 330
|
1 697
|
1 593
|
902
|
971
|
1 282
|
|
| Long-Term Investments |
0
|
314
|
254
|
4
|
76
|
219
|
3
|
261
|
259
|
236
|
159
|
78
|
317
|
|
| Other Long-Term Assets |
1 592
|
1 484
|
1 465
|
1 429
|
1 438
|
663
|
223
|
767
|
1 148
|
1 062
|
2 058
|
2 460
|
4 007
|
|
| Total Assets |
22 202
N/A
|
25 764
+16%
|
29 327
+14%
|
28 003
-5%
|
41 100
+47%
|
46 146
+12%
|
46 712
+1%
|
48 168
+3%
|
48 347
+0%
|
51 311
+6%
|
50 408
-2%
|
47 733
-5%
|
45 119
-5%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
902
|
1 373
|
1 150
|
885
|
2 916
|
2 296
|
1 317
|
2 176
|
1 608
|
4 474
|
4 383
|
2 291
|
1 582
|
|
| Accrued Liabilities |
429
|
920
|
959
|
0
|
0
|
0
|
894
|
805
|
865
|
687
|
657
|
900
|
818
|
|
| Short-Term Debt |
5 672
|
5 702
|
500
|
0
|
10
|
0
|
500
|
500
|
1 500
|
500
|
500
|
500
|
500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
2 460
|
0
|
110
|
115
|
237
|
263
|
315
|
214
|
|
| Other Current Liabilities |
915
|
176
|
140
|
1 024
|
422
|
1 509
|
450
|
531
|
564
|
637
|
460
|
401
|
1 347
|
|
| Total Current Liabilities |
7 918
|
8 171
|
2 749
|
1 909
|
3 348
|
6 265
|
3 161
|
4 122
|
4 651
|
6 534
|
6 263
|
4 407
|
4 461
|
|
| Long-Term Debt |
0
|
0
|
0
|
500
|
10 257
|
500
|
0
|
239
|
195
|
167
|
375
|
349
|
186
|
|
| Other Liabilities |
1 777
|
1 857
|
1 414
|
784
|
279
|
0
|
169
|
456
|
326
|
31
|
132
|
144
|
212
|
|
| Total Liabilities |
9 695
N/A
|
10 028
+3%
|
4 163
-58%
|
3 193
-23%
|
13 884
+335%
|
6 765
-51%
|
3 329
-51%
|
4 817
+45%
|
5 173
+7%
|
6 733
+30%
|
6 770
+1%
|
4 900
-28%
|
4 859
-1%
|
|
| Equity | ||||||||||||||
| Common Stock |
2 300
|
2 300
|
2 815
|
2 815
|
2 815
|
3 305
|
3 473
|
3 473
|
5 071
|
5 071
|
5 071
|
5 071
|
5 071
|
|
| Retained Earnings |
8 852
|
12 075
|
14 538
|
15 810
|
17 426
|
22 422
|
24 890
|
25 810
|
23 670
|
27 049
|
27 251
|
27 096
|
24 160
|
|
| Additional Paid In Capital |
1 355
|
1 348
|
7 793
|
6 185
|
6 975
|
13 654
|
17 012
|
17 012
|
15 413
|
15 413
|
15 413
|
15 413
|
15 413
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
16
|
9
|
3
|
2
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 928
|
2 883
|
916
|
2 908
|
4 042
|
4 610
|
4 389
|
|
| Other Equity |
0
|
13
|
18
|
0
|
0
|
0
|
63
|
61
|
63
|
63
|
64
|
134
|
3
|
|
| Total Equity |
12 507
N/A
|
15 736
+26%
|
25 164
+60%
|
24 810
-1%
|
27 217
+10%
|
39 380
+45%
|
43 383
+10%
|
43 350
0%
|
43 174
0%
|
44 578
+3%
|
43 638
-2%
|
42 833
-2%
|
40 261
-6%
|
|
| Total Liabilities & Equity |
22 202
N/A
|
25 764
+16%
|
29 327
+14%
|
28 003
-5%
|
41 100
+47%
|
46 146
+12%
|
46 712
+1%
|
48 168
+3%
|
48 347
+0%
|
51 311
+6%
|
50 408
-2%
|
47 733
-5%
|
45 119
-5%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
14
|
14
|
17
|
16
|
16
|
19
|
20
|
20
|
19
|
19
|
18
|
18
|
18
|
|