Balance Sheet

Assets

-10%

+29%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	60	5 640	9 328	2 773	15 501	2 452	4 048	17 235	13 021	5 837	4 140	1 547	1 473	281	3 067	3 882	5 659	24 061	27 227	72 094	5 063	12 199	55 376	53 669
Cash	0	0	0	0	0	0	0	0	0	0	0	353	14	43	22	10	64	18	29	38	49	36	55 376	36 986
Cash Equivalents	60	5 640	9 328	2 773	15 501	2 452	4 048	17 235	13 021	5 837	4 140	1 900	1 459	238	3 045	3 872	5 595	24 043	27 198	72 056	5 013	12 163	0	16 683
Short-Term Investments	9	2	595	0	5 009	115	194	0	4 967	1 096	1 281	1 234	10 400	5 000	174	2 668	2 608	2 908	5 456	8 810	9 885	13 046	17 463	20 700
Total Receivables	4 787	6 403	8 949	15 549	19 365	20 616	30 819	41 910	36 738	31 877	34 154	24 420	23 038	21 801	28 740	29 882	28 683	27 327	32 213	39 780	36 817	39 653	40 024	38 063
Accounts Receivables	4 787	6 367	8 872	15 419	18 795	19 825	27 572	41 608	27 388	25 002	23 234	17 886	19 322	15 369	22 619	28 236	27 644	27 182	31 621	37 935	34 733	37 786	38 960	37 145
Other Receivables	0	36	77	130	570	791	3 247	302	9 350	6 875	10 920	6 534	3 716	6 432	6 121	1 646	1 039	145	592	1 845	2 085	1 867	1 064	918
Inventory	0	0	46	27	596	144	365	461	541	382	2 143	1 526	1 548	6 543	12 714	15 958	13 232	11 722	10 544	10 516	12 098	11 522	9 192	7 346
Other Current Assets	263	725	1 181	651	721	1 174	3 038	5 706	1 536	2 627	2 042	42 605	2 024	6 371	2 394	3 502	3 967	3 063	3 164	3 204	2 353	4 279	2 331	1 142
Total Current Assets	5 119	12 770	20 099	19 000	41 191	24 500	38 464	65 312	56 803	41 819	43 761	71 333	38 484	39 997	47 089	55 892	54 148	69 081	78 605	134 405	145 118	146 931	124 386	120 920
PP&E Net	7 681	16 662	30 993	37 885	57 126	63 046	88 102	172 095	190 768	197 010	194 536	169 833	188 021	209 295	209 968	208 913	220 173	229 776	252 055	285 140	289 874	341 252	334 126	321 101
PP&E Gross	7 681	16 662	30 993	37 885	57 126	63 046	88 102	172 095	190 768	197 010	194 536	169 833	188 021	209 295	209 968	208 913	220 173	229 776	252 055	285 140	289 874	341 252	334 126	321 101
Accumulated Depreciation	4 651	5 040	7 304	11 525	17 085	23 435	32 361	41 744	51 508	57 805	62 680	65 062	57 458	59 688	63 385	66 963	71 022	76 030	84 546	137 230	151 351	161 913	175 750	189 543
Intangible Assets	4	4	9	7	5	1 672	1 718	1 516	1 653	3 143	3 027	3 442	962	1 034	985	714	423	116	984	15 941	14 338	13 471	12 894	2 107
Goodwill	0	0	0	0	6 144	5 368	6 611	6 959	6 959	6 611	6 637	2 045	3 845	3 820	3 820	2 020	2 020	2 020	2 020	36 232	36 232	36 232	32 544	10 060
Note Receivable	0	146	26	86	69	43	59	0	229	1 591	283	1 497	4 597	4 020	3 415	2 411	1 721	1 457	1 380	679	459	254	882	625
Long-Term Investments	729	860	822	949	1 292	16 363	6 059	0	1 532	1 832	2 158	8 250	7 373	9 700	6 600	8 036	8 984	2 301	1 794	2 213	2 456	6 068	32 973	31 082
Other Long-Term Assets	164	206	609	840	1 328	2 414	2 281	8 095	4 841	6 019	14 254	13 131	21 834	20 028	19 665	23 062	10 877	10 871	10 316	11 672	4 861	6 011	7 184	9 814
Other Assets	0	0	0	0	6 144	5 368	6 611	6 959	6 959	6 611	6 637	2 045	3 845	3 820	3 820	2 020	2 020	2 020	2 020	36 232	36 232	36 232	32 544	10 060
Total Assets	13 697 N/A	30 648 +124%	52 559 +71%	58 767 +12%	107 155 +82%	113 405 +6%	143 295 +26%	253 978 +77%	262 786 +3%	258 026 -2%	264 656 +3%	269 530 +2%	265 117 -2%	287 894 +9%	291 544 +1%	301 047 +3%	298 345 -1%	315 622 +6%	347 153 +10%	486 281 +40%	493 337 +1%	550 219 +12%	544 991 -1%	495 708 -9%
Liabilities
Accounts Payable	837	1 488	1 095	1 180	1 699	2 733	3 629	9 012	6 399	2 989	3 531	1 556	4 911	7 048	3 590	5 691	4 325	5 689	5 386	6 121	5 894	8 298	10 390	7 912
Accrued Liabilities	653	547	980	1 184	793	2 036	1 698	0	2 941	2 788	3 043	1 538	1 935	813	1 812	1 728	1 448	1 487	3 031	5 206	3 537	5 177	1 419	1 174
Short-Term Debt	0	0	0	0	0	3 000	6 000	19 366	8 157	24 117	32 628	51 009	55 350	57 248	64 240	55 762	34 900	40 900	57 754	55 462	52 300	71 100	73 000	67 700
Current Portion of Long-Term Debt	156	156	938	0	0	0	17 768	3 794	18 521	15 950	20 468	21 950	17 006	21 715	9 643	35 368	25 750	49 704	4 592	14 379	17 998	17 014	4 883	5 351
Other Current Liabilities	1 752	870	2 325	2 909	6 656	5 015	11 632	9 917	7 283	6 087	7 903	8 833	13 164	9 876	4 817	12 940	10 114	14 333	12 607	27 840	23 641	24 274	12 253	14 510
Total Current Liabilities	3 399	3 062	5 337	5 272	9 147	12 784	40 726	42 089	43 302	51 931	67 572	84 885	92 365	96 700	84 102	111 489	76 537	112 113	83 370	109 009	103 370	125 863	101 945	96 647
Long-Term Debt	2 906	750	4 063	0	16 830	20 133	9 776	37 119	24 894	23 749	16 135	13 740	17 499	25 963	42 970	24 144	36 875	0	35 339	34 472	23 025	52 723	72 461	52 448
Deferred Income Tax	124	993	1 135	2 183	2 219	175	1 049	14 891	14 923	14 635	15 083	13 823	10 895	6 823	5 835	7 676	5 960	7 023	9 177	14 660	16 166	14 665	10 099	6 284
Minority Interest	0	0	0	0	0	0	0	1 085	8 125	2 357	2 127	2 080	164	152	366	778	5 434	4 581	537	508	0	0	0	0
Other Liabilities	210	159	361	1 486	1 679	2 040	3 284	8 982	10 228	9 592	8 570	8 130	10 999	12 054	13 658	12 057	9 225	9 545	12 920	15 556	13 219	15 124	16 881	17 699
Total Liabilities	6 639 N/A	4 964 -25%	10 896 +120%	8 941 -18%	29 875 +234%	35 132 +18%	54 835 +56%	104 166 +90%	101 472 -3%	102 265 +1%	109 487 +7%	122 659 +12%	131 921 +8%	141 692 +7%	146 930 +4%	156 144 +6%	134 031 -14%	133 262 -1%	141 344 +6%	174 204 +23%	155 781 -11%	208 374 +34%	201 386 -3%	173 077 -14%
Equity
Common Stock	1 600	3 312	3 974	5 000	5 688	5 688	17 063	17 063	17 063	17 063	17 063	17 063	17 063	17 063	17 063	17 092	17 890	18 300	19 196	23 282	23 282	23 282	23 282	23 282
Retained Earnings	5 459	10 634	16 323	23 459	26 225	28 249	38 502	99 350	110 827	104 946	104 828	96 671	98 240	92 808	91 156	91 551	94 366	109 689	126 061	161 843	187 123	208 843	210 210	191 006
Additional Paid In Capital	0	13 241	22 389	21 367	45 367	44 337	32 895	33 194	33 078	33 261	33 261	32 798	32 798	32 798	33 422	31 408	49 149	52 181	58 470	125 301	125 301	125 301	125 301	125 301
Unrealized Security Profit/Loss	0	0	0	0	0	0	1	206	368	395	4	64	106	205	316	316	316	245	138	81	119	165	167	169
Treasury Stock	0	1 503	1 023	0	0	0	0	0	0	0	0	0	16 324	0	0	0	0	0	0	0	0	17 800	17 800	19 662
Other Equity	0	0	0	0	0	0	0	0	22	97	22	404	1 525	3 329	2 657	4 536	2 594	1 944	1 944	1 732	1 732	2 054	2 445	2 535
Total Equity	7 059 N/A	25 684 +264%	41 663 +62%	49 826 +20%	77 280 +55%	78 273 +1%	88 460 +13%	149 812 +69%	161 314 +8%	155 761 -3%	155 169 0%	146 871 -5%	133 196 -9%	146 201 +10%	144 614 -1%	144 903 +0%	164 314 +13%	182 359 +11%	205 808 +13%	312 077 +52%	337 557 +8%	341 844 +1%	343 605 +1%	322 631 -6%
Total Liabilities & Equity	13 697 N/A	30 648 +124%	52 559 +71%	58 767 +12%	107 155 +82%	113 405 +6%	143 295 +26%	253 978 +77%	262 786 +3%	258 026 -2%	264 656 +3%	269 530 +2%	265 117 -2%	287 894 +9%	291 544 +1%	301 047 +3%	298 345 -1%	315 622 +6%	347 153 +10%	486 281 +40%	493 337 +1%	550 219 +12%	544 991 -1%	495 708 -9%
Shares Outstanding
Common Shares Outstanding	15	26	30	30	34	34	34	34	34	34	34	34	28	34	34	34	36	37	38	47	47	45	45	44

Income Statement Balance Sheet Cash Flow Statement

Insun Environmental New Technology Co Ltd
KOSDAQ:060150

Balance Sheet

Balance Sheet Decomposition
Insun Environmental New Technology Co Ltd

Balance Sheet
Insun Environmental New Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Insun Environmental New Technology Co Ltd KOSDAQ:060150

Balance Sheet

Balance Sheet Decomposition Insun Environmental New Technology Co Ltd

Balance Sheet Insun Environmental New Technology Co Ltd

See Also

Company

Help

Tools

Stocks

Insun Environmental New Technology Co Ltd
KOSDAQ:060150

Balance Sheet Decomposition
Insun Environmental New Technology Co Ltd

Balance Sheet
Insun Environmental New Technology Co Ltd