S

Sonid Inc
KOSDAQ:060230

Watchlist Manager
Sonid Inc
KOSDAQ:060230
Watchlist
Price: 2 665 KRW 1.72% Market Closed
Market Cap: 20.4B KRW

Intrinsic Value

The intrinsic value of one Sonid Inc stock under the Base Case scenario is 8 362.04 KRW. Compared to the current market price of 2 665 KRW, Sonid Inc is Undervalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
8 362.04 KRW
Undervaluation 68%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sonid Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Sonid Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sonid Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sonid Inc.

Explain Valuation
Compare Sonid Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sonid Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sonid Inc

Current Assets 29.5B
Cash & Short-Term Investments 3.5B
Receivables 17.7B
Other Current Assets 8.3B
Non-Current Assets 115.5B
Long-Term Investments 65.8B
PP&E 30.6B
Intangibles 18.7B
Other Non-Current Assets 423.4m
Current Liabilities 77.3B
Accounts Payable 3.2B
Accrued Liabilities 1.4B
Short-Term Debt 14.3B
Other Current Liabilities 58.4B
Non-Current Liabilities 8.6B
Long-Term Debt 9.9B
Other Non-Current Liabilities -1.3B
Efficiency

Free Cash Flow Analysis
Sonid Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sonid Inc

Revenue
39.9B KRW
Cost of Revenue
-26.5B KRW
Gross Profit
13.5B KRW
Operating Expenses
-20.2B KRW
Operating Income
-6.7B KRW
Other Expenses
-6.7B KRW
Net Income
-13.4B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sonid Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining ROIC
26/100
Profitability
Score

Sonid Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sonid Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Sonid Inc's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sonid Inc

There are no price targets for Sonid Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Sonid Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Sonid Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sonid Inc stock?

The intrinsic value of one Sonid Inc stock under the Base Case scenario is 8 362.04 KRW.

Is Sonid Inc stock undervalued or overvalued?

Compared to the current market price of 2 665 KRW, Sonid Inc is Undervalued by 68%.

Back to Top