Balance Sheet

Assets

+30%

+50%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	476	3 563	1 491	2 195	1 875	827	6 689	1 868	2 788	4 437	3 731	2 833	7 187	6 289	3 755	5 154	23 537	18 041	18 742	9 234	40 912	39 400	26 806	13 943
Cash	0	0	0	0	0	0	0	0	0	0	0	0	21	10	0	0	44	27	36	16	10	22	26 806	13 943
Cash Equivalents	476	3 563	1 491	2 195	1 875	827	6 689	1 868	2 788	4 437	3 731	2 833	7 166	6 279	3 755	5 154	23 493	18 014	18 706	9 218	40 902	39 378	0	0
Short-Term Investments	973	2 050	2	3 977	3 560	3 450	3 259	309	400	130	665	9 140	14 734	6 097	5 106	4 151	860	959	944	5 870	640	2 920	1 767	1 270
Total Receivables	6 912	13 143	16 132	22 476	18 329	21 762	26 178	23 700	27 109	23 370	33 372	42 357	28 867	32 081	43 073	58 298	45 952	55 661	47 703	49 392	58 705	59 100	85 792	91 141
Accounts Receivables	6 409	12 700	15 811	21 417	17 396	21 320	25 811	23 159	25 918	18 036	26 117	35 435	22 962	25 859	25 652	36 409	31 812	31 889	36 044	32 670	40 691	44 035	48 999	38 650
Other Receivables	503	443	321	1 059	933	442	367	541	1 191	5 334	7 255	6 922	5 905	6 222	17 421	21 889	14 140	23 772	11 659	16 722	18 014	15 066	36 793	52 491
Inventory	1 153	1 780	5 359	6 270	5 656	6 784	8 387	10 012	7 567	7 261	15 440	9 410	11 852	8 803	5 353	8 873	9 855	4 946	4 639	18 205	17 337	18 853	18 947	20 328
Other Current Assets	56	300	199	253	587	583	483	614	757	225	1 230	1 090	1 422	2 172	2 783	1 722	714	1 087	1 995	2 486	3 713	1 262	1 379	28 401
Total Current Assets	9 570	20 836	23 184	35 172	30 007	33 405	44 997	36 504	38 619	35 422	54 437	64 830	64 061	55 441	60 071	78 198	80 920	80 695	74 023	85 186	121 307	121 535	134 690	155 083
PP&E Net	2 191	6 494	17 560	24 011	31 506	30 115	29 164	28 618	27 907	43 765	46 220	59 947	61 530	68 732	74 231	141 679	168 892	164 491	167 072	186 066	186 817	183 074	205 839	198 420
PP&E Gross	2 191	6 494	17 560	24 011	31 506	30 115	29 164	28 618	27 907	43 765	46 220	59 947	61 530	68 732	0	0	168 892	164 491	167 072	186 066	186 817	183 074	205 839	198 420
Accumulated Depreciation	1 970	3 177	4 284	5 790	7 425	9 591	11 357	12 746	12 485	12 731	12 252	13 261	14 480	16 442	0	0	63 417	69 941	79 899	85 354	85 203	89 989	101 147	110 850
Intangible Assets	0	0	0	0	0	0	25	23	16	1 876	1 876	2 032	1 850	1 748	3 572	158 189	49 871	44 687	40 968	36 600	32 584	28 371	24 959	20 546
Goodwill	0	0	0	0	0	0	0	0	0	0	0	1 581	1 826	1 826	0	0	48 366	20 502	20 082	20 965	20 082	19 868	19 137	19 137
Note Receivable	0	0	0	0	569	0	0	0	0	110	124	97	95	41	40	4	2 004	1 004	13 083	8 499	8 367	9 839	13 156	16 800
Long-Term Investments	2 790	1 740	2 574	3 481	5 299	5 489	8 207	11 741	12 386	14 252	11 588	9 950	9 735	10 505	7 346	8 974	7 860	12 347	13 490	21 287	26 777	40 900	41 205	53 019
Other Long-Term Assets	1 227	1 374	1 545	2 032	1 771	2 274	2 802	3 365	2 898	0	0	0	0	0	0	221	216	151	236	176	2 147	3 524	5 774	24 780
Other Assets	0	0	0	0	0	0	0	0	0	0	0	1 581	1 826	1 826	0	0	48 366	20 502	20 082	20 965	20 082	19 868	19 137	19 137
Total Assets	15 779 N/A	30 444 +93%	44 863 +47%	64 696 +44%	69 152 +7%	71 284 +3%	85 195 +20%	80 251 -6%	81 827 +2%	95 424 +17%	114 246 +20%	138 438 +21%	139 097 +0%	138 292 -1%	145 260 +5%	387 265 +167%	358 130 -8%	323 877 -10%	328 954 +2%	358 780 +9%	398 081 +11%	407 111 +2%	444 759 +9%	487 786 +10%
Liabilities
Accounts Payable	5 443	7 322	9 911	12 029	9 762	13 694	13 493	13 536	10 953	9 649	15 544	16 007	12 732	10 999	10 444	13 855	10 457	11 645	11 509	6 873	9 365	9 294	9 050	8 316
Accrued Liabilities	435	899	1 305	1 331	1 091	1 572	1 997	1 475	1 203	608	947	881	0	0	0	0	0	0	0	0	4 495	4 985	5 476	7 233
Short-Term Debt	1 179	4 110	8 423	17 782	19 939	19 552	5 588	2 273	3 040	1 196	2 994	17 916	21 018	6 602	7 847	77 692	62 842	70 929	90 427	72 781	66 475	67 219	69 435	101 263
Current Portion of Long-Term Debt	0	320	0	1 266	2 432	1 750	833	20	27	27	27	27	7	0	57	6 334	38 544	40 852	28 627	23 692	24 394	38 129	36 978	28 882
Other Current Liabilities	769	1 281	1 687	2 780	3 064	2 736	3 415	2 855	4 955	4 369	3 674	5 439	5 429	6 030	7 215	9 092	12 059	9 716	14 049	14 871	16 613	16 330	16 207	9 451
Total Current Liabilities	7 826	13 931	21 325	35 189	36 288	39 304	25 326	20 158	20 178	15 848	23 185	40 269	39 185	23 630	25 562	106 973	123 902	133 143	144 612	118 217	121 342	135 956	137 146	155 145
Long-Term Debt	0	1 620	3 500	6 234	5 178	2 287	1 470	114	87	60	34	7	565	2 005	3 273	25 356	30 696	17 279	8 193	48 274	36 398	23 488	35 284	50 115
Deferred Income Tax	24	631	1 243	1 615	881	635	475	91	63	3 027	3 152	4 139	3 995	4 149	4 686	18 328	19 875	17 770	15 632	17 457	18 846	17 331	18 224	16 095
Minority Interest	0	1 511	2 024	2 275	2 374	2 561	2 760	2 707	2 400	2 307	2 064	0	0	0	0	59 377	60 615	57 172	62 806	68 882	70 624	69 982	69 883	72 499
Other Liabilities	176	191	255	380	3 522	4 460	4 237	4 441	4 493	5 029	5 390	7 100	8 596	8 857	7 656	17 145	18 065	17 739	18 257	19 375	22 707	21 714	23 662	26 031
Total Liabilities	8 026 N/A	17 884 +123%	28 347 +59%	45 693 +61%	48 243 +6%	49 247 +2%	34 268 -30%	27 511 -20%	27 222 -1%	26 271 -3%	33 825 +29%	51 515 +52%	52 341 +2%	38 641 -26%	41 177 +7%	227 179 +452%	253 152 +11%	243 103 -4%	249 499 +3%	272 205 +9%	269 916 -1%	268 471 -1%	284 199 +6%	319 886 +13%
Equity
Common Stock	2 500	3 600	3 600	3 600	3 600	4 615	6 922	6 922	6 922	6 922	9 500	9 821	9 821	13 571	13 571	20 357	41 898	42 425	42 557	42 557	63 835	63 835	63 835	12 767
Retained Earnings	5 002	7 779	11 785	14 294	14 188	0	14 209	15 916	18 080	32 814	34 771	39 166	41 443	40 265	44 795	59 868	3 116	39 025	41 546	37 972	27 670	13 575	8 922	133 604
Additional Paid In Capital	250	3 107	3 107	3 127	3 140	18 116	27 881	27 881	27 881	27 881	34 938	36 765	36 765	47 274	48 269	93 574	78 887	80 288	81 329	81 651	90 775	90 775	89 353	18 088
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	343	158	0	0	420	13	16	3 242	4 125	1 018	1 864	4 765
Treasury Stock	0	1 927	1 996	1 996	0	857	0	0	0	0	0	0	2 611	2 611	0	0	14 106	2 611	2 611	2 611	2 611	2 611	2 611	522
Other Equity	0	0	20	22	19	162	1 915	2 020	1 722	1 536	1 211	1 171	995	995	2 552	13 713	995	290	290	290	290	803	803	803
Total Equity	7 752 N/A	12 560 +62%	16 516 +31%	19 003 +15%	20 909 +10%	22 037 +5%	50 927 +131%	52 739 +4%	54 605 +4%	69 153 +27%	80 421 +16%	86 923 +8%	86 756 0%	99 651 +15%	104 083 +4%	160 085 +54%	104 977 -34%	80 774 -23%	79 455 -2%	86 576 +9%	128 164 +48%	138 639 +8%	160 560 +16%	167 900 +5%
Total Liabilities & Equity	15 779 N/A	30 444 +93%	44 863 +47%	64 696 +44%	69 152 +7%	71 284 +3%	85 195 +20%	80 251 -6%	81 827 +2%	95 424 +17%	114 246 +20%	138 438 +21%	139 097 +0%	138 292 -1%	145 260 +5%	387 265 +167%	358 130 -8%	323 877 -10%	328 954 +2%	358 780 +9%	398 081 +11%	407 111 +2%	444 759 +9%	487 786 +10%
Shares Outstanding
Common Shares Outstanding	16	24	24	20	24	28	39	39	39	39	47	49	47	60	60	90	94	95	95	95	127	127	127	127

Income Statement Balance Sheet Cash Flow Statement

Home Center Holdings Co Ltd
KOSDAQ:060560

Balance Sheet

Balance Sheet Decomposition
Home Center Holdings Co Ltd

Balance Sheet
Home Center Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Home Center Holdings Co Ltd KOSDAQ:060560

Balance Sheet

Balance Sheet Decomposition Home Center Holdings Co Ltd

Balance Sheet Home Center Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Home Center Holdings Co Ltd
KOSDAQ:060560

Balance Sheet Decomposition
Home Center Holdings Co Ltd

Balance Sheet
Home Center Holdings Co Ltd