P
PPI Inc
KOSDAQ:062970
PPI Inc
KOSDAQ:062970
Price:
2 345
KRW
-13.47%
Market Cap:
₩89.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
PPI Inc
KOSDAQ:062970
|
KR |
|
W
|
WEG SA
OTC:WEGZY
|
BR |
|
O
|
Okato Nissan Securities Holdings Inc
TSE:8705
|
JP |
|
Mountain Alliance AG
XETRA:ECF
|
DE |
Income Statement
Earnings Waterfall
PPI Inc
PPI Inc
Income Statement
PPI Inc
PPI Inc
Currency: KRW
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
363
|
358
|
351
|
339
|
327
|
309
|
288
|
265
|
251
|
251
|
255
|
277
|
303
|
330
|
360
|
402
|
464
|
534
|
578
|
608
|
611
|
596
|
607
|
636
|
719
|
0
|
0
|
0
|
|
| Revenue |
38 120
N/A
|
48 664
+28%
|
55 242
+14%
|
55 001
0%
|
48 632
-12%
|
35 760
-26%
|
28 099
-21%
|
24 131
-14%
|
21 854
-9%
|
20 288
-7%
|
18 088
-11%
|
14 805
-18%
|
13 459
-9%
|
13 928
+3%
|
16 639
+19%
|
20 063
+21%
|
21 301
+6%
|
20 803
-2%
|
19 033
-9%
|
23 531
+24%
|
14 413
-39%
|
20 437
+42%
|
17 916
-12%
|
8 425
-53%
|
6 505
-23%
|
6 082
-6%
|
5 087
-16%
|
4 435
-13%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(32 093)
|
(41 090)
|
(47 647)
|
(47 553)
|
(42 837)
|
(33 129)
|
(26 602)
|
(24 012)
|
(24 775)
|
(24 046)
|
(24 972)
|
(22 360)
|
(21 832)
|
(19 827)
|
(18 129)
|
(19 292)
|
(17 723)
|
(18 360)
|
(17 728)
|
(23 623)
|
(14 513)
|
(21 145)
|
(19 139)
|
(9 958)
|
(8 525)
|
(7 583)
|
(6 741)
|
(5 842)
|
|
| Gross Profit |
6 027
N/A
|
7 574
+26%
|
7 595
+0%
|
7 448
-2%
|
5 794
-22%
|
2 630
-55%
|
1 497
-43%
|
119
-92%
|
(2 921)
N/A
|
(3 757)
-29%
|
(6 885)
-83%
|
(7 555)
-10%
|
(8 373)
-11%
|
(5 899)
+30%
|
(1 490)
+75%
|
772
N/A
|
3 577
+363%
|
2 444
-32%
|
1 306
-47%
|
(93)
N/A
|
(100)
-8%
|
(708)
-605%
|
(1 223)
-73%
|
(1 533)
-25%
|
(2 020)
-32%
|
(1 501)
+26%
|
(1 654)
-10%
|
(1 407)
+15%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(3 179)
|
(4 131)
|
(3 838)
|
(3 914)
|
(3 115)
|
(3 239)
|
(3 587)
|
(3 751)
|
(3 582)
|
(3 447)
|
(3 595)
|
(3 460)
|
(3 442)
|
(4 790)
|
(4 391)
|
(4 247)
|
(2 750)
|
(2 894)
|
(3 255)
|
(5 432)
|
(2 923)
|
(4 916)
|
(4 930)
|
(2 901)
|
(2 776)
|
(2 955)
|
(2 294)
|
(1 827)
|
|
| Selling, General & Administrative |
(2 092)
|
(2 148)
|
(1 900)
|
(1 995)
|
(2 319)
|
(2 272)
|
(2 465)
|
(2 445)
|
(2 200)
|
(2 080)
|
(2 226)
|
(2 197)
|
(2 253)
|
(2 317)
|
(2 048)
|
(2 071)
|
(1 730)
|
(1 624)
|
(1 794)
|
(3 018)
|
(1 872)
|
(3 133)
|
(3 255)
|
(2 014)
|
(1 812)
|
(1 663)
|
(1 122)
|
(1 016)
|
|
| Research & Development |
(1 051)
|
(1 170)
|
(1 120)
|
(1 095)
|
(739)
|
(903)
|
(1 055)
|
(1 232)
|
(1 283)
|
(1 233)
|
(1 202)
|
(1 068)
|
(987)
|
(838)
|
(710)
|
(545)
|
(825)
|
(1 077)
|
(1 270)
|
(2 130)
|
(864)
|
(1 505)
|
(1 403)
|
(717)
|
(807)
|
(744)
|
(633)
|
(689)
|
|
| Depreciation & Amortization |
(36)
|
(40)
|
(45)
|
(51)
|
(57)
|
(65)
|
(68)
|
(73)
|
(98)
|
(132)
|
(165)
|
(194)
|
(202)
|
(201)
|
(199)
|
(197)
|
(195)
|
(193)
|
(191)
|
(284)
|
(187)
|
(278)
|
(273)
|
(171)
|
(157)
|
(143)
|
(133)
|
(121)
|
|
| Other Operating Expenses |
0
|
(773)
|
(773)
|
(773)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
(1 434)
|
(1 434)
|
(1 434)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(405)
|
(405)
|
0
|
|
| Operating Income |
2 848
N/A
|
3 443
+21%
|
3 757
+9%
|
3 533
-6%
|
2 679
-24%
|
(609)
N/A
|
(2 090)
-243%
|
(3 631)
-74%
|
(6 503)
-79%
|
(7 203)
-11%
|
(10 478)
-45%
|
(11 014)
-5%
|
(11 815)
-7%
|
(10 690)
+10%
|
(5 881)
+45%
|
(3 475)
+41%
|
827
N/A
|
(451)
N/A
|
(1 950)
-333%
|
(5 524)
-183%
|
(3 023)
+45%
|
(5 625)
-86%
|
(6 154)
-9%
|
(4 435)
+28%
|
(4 796)
-8%
|
(4 456)
+7%
|
(3 947)
+11%
|
(3 234)
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(409)
|
(302)
|
(299)
|
(180)
|
(304)
|
(93)
|
(160)
|
(280)
|
(218)
|
(473)
|
(398)
|
(294)
|
(223)
|
(227)
|
(165)
|
20
|
(308)
|
(393)
|
(548)
|
(895)
|
(815)
|
(1 105)
|
(1 090)
|
(1 107)
|
(8 706)
|
(16 479)
|
(16 597)
|
(16 461)
|
|
| Non-Reccuring Items |
(774)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 434)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(405)
|
0
|
0
|
(1 128)
|
|
| Gain/Loss on Disposition of Assets |
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
(2)
|
0
|
(55)
|
0
|
(53)
|
0
|
0
|
0
|
0
|
0
|
361
|
721
|
361
|
0
|
360
|
0
|
32
|
0
|
50
|
50
|
|
| Total Other Income |
94
|
141
|
92
|
156
|
153
|
202
|
167
|
124
|
153
|
126
|
751
|
711
|
742
|
716
|
176
|
155
|
76
|
13
|
74
|
(84)
|
137
|
957
|
158
|
319
|
(321)
|
(301)
|
(314)
|
(302)
|
|
| Pre-Tax Income |
1 758
N/A
|
3 282
+87%
|
3 551
+8%
|
3 509
-1%
|
2 529
-28%
|
(498)
N/A
|
(2 082)
-318%
|
(3 787)
-82%
|
(6 570)
-73%
|
(7 552)
-15%
|
(10 180)
-35%
|
(10 597)
-4%
|
(12 783)
-21%
|
(10 200)
+20%
|
(5 870)
+42%
|
(3 300)
+44%
|
596
N/A
|
(830)
N/A
|
(2 064)
-149%
|
(5 782)
-180%
|
(3 340)
+42%
|
(5 772)
-73%
|
(6 725)
-17%
|
(5 223)
+22%
|
(14 196)
-172%
|
(21 236)
-50%
|
(20 809)
+2%
|
(21 074)
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
791
|
791
|
876
|
337
|
284
|
242
|
676
|
1 043
|
1 567
|
2 030
|
1 498
|
935
|
(1 914)
|
(2 360)
|
(2 423)
|
(2 156)
|
(91)
|
(65)
|
(190)
|
(327)
|
(688)
|
(824)
|
(773)
|
(636)
|
(105)
|
0
|
(19)
|
(19)
|
|
| Income from Continuing Operations |
2 549
|
4 073
|
4 427
|
3 846
|
2 814
|
(256)
|
(1 406)
|
(2 743)
|
(5 003)
|
(5 522)
|
(8 682)
|
(9 663)
|
(14 696)
|
(12 561)
|
(8 293)
|
(5 456)
|
505
|
(894)
|
(2 254)
|
(6 109)
|
(4 027)
|
(6 596)
|
(7 498)
|
(5 859)
|
(14 301)
|
(21 340)
|
(20 828)
|
(21 093)
|
|
| Net Income (Common) |
2 549
N/A
|
4 073
+60%
|
4 427
+9%
|
3 846
-13%
|
2 814
-27%
|
(256)
N/A
|
(1 406)
-449%
|
(2 743)
-95%
|
(5 003)
-82%
|
(5 522)
-10%
|
(8 682)
-57%
|
(9 663)
-11%
|
(14 696)
-52%
|
(12 561)
+15%
|
(8 293)
+34%
|
(5 456)
+34%
|
505
N/A
|
(894)
N/A
|
(2 254)
-152%
|
(6 109)
-171%
|
(4 027)
+34%
|
(6 596)
-64%
|
(7 498)
-14%
|
(5 859)
+22%
|
(14 301)
-144%
|
(21 340)
-49%
|
(20 828)
+2%
|
(21 093)
-1%
|
|
| EPS (Diluted) |
222.43
N/A
|
355.42
+60%
|
386.31
+9%
|
335.61
-13%
|
245.05
-27%
|
-19.86
N/A
|
-108.43
-446%
|
-212.15
-96%
|
-388.26
-83%
|
-428.54
-10%
|
-673.82
-57%
|
-749.93
-11%
|
-1 140.53
-52%
|
-974.79
+15%
|
-643.56
+34%
|
-423.07
+34%
|
39.17
N/A
|
-69.41
N/A
|
-174.91
-152%
|
-474.12
-171%
|
-312.55
+34%
|
-512.8
-64%
|
-547.8
-7%
|
-428.16
+22%
|
-1 063.78
-148%
|
-915.12
+14%
|
-890.61
+3%
|
-773.77
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
