FN Republic Co Ltd
KOSDAQ:064090
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Intrinsic Value
The intrinsic value of FN Republic Co Ltd (064090) under the Base Case is 754.15 KRW per share. Compared with the current market price of 798 KRW, the stock appears Overvalued by 5% .
The intrinsic value is calculated using the DCF method. Operating margin recovers from -84% last year to -41% by 2031. Revenue grows about -13% a year over the next five years, after falling about 25% a year over the last five years. The value of the years after 2031 is tied to revenue, so margins count only until then.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What FN Republic Does
FN Republic Co. Ltd. engages in the manufacture and sale of closed circuit television (CCTV) cameras and integrated surveillance solutions. The company is headquartered in Seoul, Seoul. The company went IPO on 2002-12-17. The Company’s main products are CCTV cameras, including network cameras such as network dome cameras, network vandal dome cameras, network pipe cameras, network box cameras and others; high definition serial digital interface (HD-SDI) cameras such as full HD-SDI indoor dome cameras, full HD-SDI vandal proof dome cameras and full HD-SDI box cameras, and other cameras, which…
- Headquarters
- Korea KR
- IPO date
- Dec 17, 2002
Revenue & Expenses Breakdown
FN Republic Co Ltd
Earnings Waterfall
FN Republic Co Ltd
What is the Intrinsic Value of one FN Republic Co Ltd stock?
The intrinsic value for FN Republic Co Ltd (064090) under the Base Case is 754.15 KRW.
Is FN Republic Co Ltd stock undervalued or overvalued?
Compared with the current market price of 798 KRW, the stock appears Overvalued by 5% .