T

TechL Co Ltd
KOSDAQ:064520

Watchlist Manager
TechL Co Ltd
KOSDAQ:064520
Watchlist
Price: 2 095 KRW -2.33% Market Closed
Market Cap: 46.8B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-52%
5Y
-1%
10Y
-91%
Operating Income
+
3Y
-
5Y
+59%
10Y
-
Net Income
+
3Y
-
5Y
+82%
10Y
-

Earnings Waterfall
TechL Co Ltd

Revenue
19B KRW
Cost of Revenue
-18B KRW
Gross Profit
978.7m KRW
Operating Expenses
-4.6B KRW
Operating Income
-3.6B KRW
Other Expenses
413.8m KRW
Net Income
-3.2B KRW

Income Statement
TechL Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
125
132
147
176
184
113
91
374
796
1 111
1 529
1 658
1 743
0
0
0
3 161
0
0
0
3 622
0
0
0
4 234
2 313
3 620
4 859
4 838
0
0
1 958
3 951
0
0
0
2 776
1 380
1 875
2 352
1 879
1 804
1 649
1 508
1 444
1 411
1 522
1 839
2 016
2 144
2 177
2 211
1 559
1 268
866
187
189
114
290
662
1 061
1 357
1 305
1 042
1 225
2 437
3 447
5 215
6 184
5 186
4 352
2 617
1 250
0
0
Revenue
54 010
N/A
60 251
+12%
57 195
-5%
60 523
+6%
63 148
+4%
47 575
-25%
44 328
-7%
45 600
+3%
61 379
+35%
86 176
+40%
113 382
+32%
137 870
+22%
152 874
+11%
154 299
+1%
161 318
+5%
170 588
+6%
184 570
+8%
204 340
+11%
210 318
+3%
207 361
-1%
202 628
-2%
198 116
-2%
201 441
+2%
205 864
+2%
209 098
+2%
209 160
+0%
215 258
+3%
224 595
+4%
231 951
+3%
226 183
-2%
212 640
-6%
205 139
-4%
198 603
-3%
206 765
+4%
220 021
+6%
221 326
+1%
225 459
+2%
232 522
+3%
234 855
+1%
239 136
+2%
241 571
+1%
250 443
+4%
232 753
-7%
204 338
-12%
168 480
-18%
130 939
-22%
114 351
-13%
104 301
-9%
92 980
-11%
84 831
-9%
69 591
-18%
54 204
-22%
39 481
-27%
27 789
-30%
19 124
-31%
20 696
+8%
22 988
+11%
26 963
+17%
34 147
+27%
41 854
+23%
42 157
+1%
42 974
+2%
39 411
-8%
27 387
-31%
19 134
-30%
21 280
+11%
20 450
-4%
19 111
-7%
21 928
+15%
25 068
+14%
26 389
+5%
27 778
+5%
25 302
-9%
21 771
-14%
18 971
-13%
Gross Profit
Cost of Revenue
(48 929)
(55 123)
(53 578)
(56 865)
(59 145)
(42 661)
(37 613)
(36 498)
(50 670)
(71 649)
(97 310)
(120 104)
(137 064)
(139 773)
(144 981)
(155 636)
(164 791)
(183 929)
(190 767)
(187 722)
(184 466)
(179 573)
(180 882)
(182 385)
(184 017)
(184 205)
(191 739)
(202 624)
(211 002)
(206 076)
(194 215)
(187 360)
(179 865)
(188 438)
(200 302)
(201 422)
(206 024)
(212 207)
(214 293)
(219 139)
(223 858)
(232 607)
(217 989)
(198 700)
(175 703)
(144 172)
(130 360)
(116 136)
(102 093)
(91 883)
(77 782)
(63 464)
(44 905)
(33 393)
(21 313)
(21 058)
(23 676)
(26 862)
(34 776)
(40 785)
(37 452)
(37 865)
(34 194)
(23 487)
(19 025)
(19 404)
(19 920)
(19 361)
(21 783)
(23 862)
(23 865)
(24 435)
(21 754)
(19 648)
(17 992)
Gross Profit
5 081
N/A
5 128
+1%
3 617
-29%
3 659
+1%
4 003
+9%
4 915
+23%
6 716
+37%
9 102
+36%
10 709
+18%
14 527
+36%
16 071
+11%
17 765
+11%
15 810
-11%
14 525
-8%
16 338
+12%
14 953
-8%
19 779
+32%
20 412
+3%
19 551
-4%
19 638
+0%
18 162
-8%
18 542
+2%
20 558
+11%
23 478
+14%
25 081
+7%
24 953
-1%
23 517
-6%
21 969
-7%
20 949
-5%
20 107
-4%
18 425
-8%
17 779
-4%
18 738
+5%
18 327
-2%
19 719
+8%
19 905
+1%
19 435
-2%
20 313
+5%
20 560
+1%
19 995
-3%
17 712
-11%
17 837
+1%
14 765
-17%
5 639
-62%
(7 224)
N/A
(13 233)
-83%
(16 009)
-21%
(11 835)
+26%
(9 114)
+23%
(7 053)
+23%
(8 192)
-16%
(9 262)
-13%
(5 424)
+41%
(5 606)
-3%
(2 191)
+61%
(363)
+83%
(688)
-89%
102
N/A
(629)
N/A
1 069
N/A
4 706
+340%
5 108
+9%
5 217
+2%
3 900
-25%
109
-97%
1 876
+1 628%
530
-72%
(250)
N/A
145
N/A
1 206
+730%
2 525
+109%
3 343
+32%
3 548
+6%
2 123
-40%
979
-54%
Operating Income
Operating Expenses
(2 542)
(2 737)
(2 757)
(2 740)
(2 649)
(4 687)
(6 180)
(7 240)
(7 941)
(9 790)
(10 461)
(11 425)
(11 845)
(11 701)
(13 564)
(13 963)
(14 478)
(15 373)
(15 931)
(18 411)
(20 958)
(44 476)
(42 905)
(41 299)
(14 988)
(25 237)
(24 627)
(23 715)
(13 453)
(12 562)
(12 074)
(10 340)
(9 193)
(9 797)
(10 862)
(12 440)
(13 827)
(14 177)
(14 605)
(15 053)
(15 300)
(15 329)
(14 168)
(12 858)
(12 326)
(12 758)
(12 281)
(12 628)
(13 754)
(15 416)
(12 574)
(12 084)
(9 338)
(8 015)
(6 696)
(15 641)
(5 103)
(14 593)
(4 319)
(4 246)
(3 734)
(4 333)
(4 659)
(5 321)
(4 662)
(5 710)
(4 698)
(4 097)
(4 689)
(4 619)
(4 689)
(5 145)
(3 924)
(5 020)
(4 618)
Selling, General & Administrative
(2 063)
(2 229)
(2 227)
(2 192)
(2 099)
(3 648)
(4 694)
(5 767)
(6 568)
(7 534)
(8 009)
(8 447)
(7 965)
(8 621)
(10 317)
(11 693)
(8 623)
(13 291)
(14 145)
(16 930)
(17 020)
(21 830)
(20 912)
(18 992)
(11 151)
(13 336)
(12 044)
(10 316)
(10 141)
(10 242)
(10 437)
(8 715)
(6 430)
(8 294)
(9 359)
(12 025)
(9 873)
(12 284)
(11 208)
(10 610)
(10 680)
(10 461)
(9 864)
(9 117)
(8 528)
(8 349)
(8 765)
(8 786)
(10 393)
(10 022)
(9 978)
(10 019)
(7 803)
(6 800)
(5 603)
(4 333)
(4 124)
(3 803)
(3 421)
(3 363)
(2 864)
(3 492)
(3 845)
(4 490)
(3 852)
(4 308)
(3 814)
(3 146)
(3 731)
(3 670)
(3 712)
(3 705)
(2 963)
(3 291)
(3 427)
Research & Development
(401)
(433)
(445)
(460)
(461)
(628)
(747)
(817)
(710)
(902)
(1 069)
(1 353)
(2 028)
0
0
0
(2 552)
0
0
0
(3 372)
0
0
0
(3 083)
(1 487)
(2 032)
(2 722)
(2 791)
0
0
(1 371)
(2 298)
0
0
0
(3 212)
(1 578)
(2 726)
(3 593)
(3 828)
(3 964)
(3 572)
(3 013)
(3 082)
(2 866)
(2 984)
(3 394)
(2 995)
(2 766)
(2 241)
(1 727)
(1 219)
(924)
(900)
(816)
(866)
(899)
(801)
(885)
(825)
(772)
(733)
(740)
(760)
(782)
(797)
(879)
(905)
(905)
(910)
(881)
(877)
(882)
(875)
Depreciation & Amortization
(78)
(75)
(84)
(87)
(89)
(96)
(90)
(322)
(664)
(1 019)
(1 383)
(1 625)
(1 852)
0
0
0
(2 326)
0
0
0
(565)
0
0
0
(753)
(334)
(472)
(598)
(520)
0
0
(254)
(465)
0
0
0
(741)
(315)
(670)
(848)
(792)
(901)
(730)
(727)
(716)
(600)
(533)
(450)
(366)
(395)
(356)
(337)
(317)
(291)
(192)
(140)
(114)
(4)
(35)
(30)
(44)
(81)
(93)
(103)
(49)
(99)
(87)
(72)
(54)
(43)
(67)
(84)
(84)
(148)
(316)
Other Operating Expenses
0
0
0
0
0
(315)
(649)
(334)
0
(335)
0
0
0
(3 080)
(3 247)
(2 270)
(977)
(2 081)
(1 785)
(1 479)
0
(22 646)
(21 993)
(22 307)
0
(10 080)
(10 079)
(10 079)
0
(2 320)
(1 637)
0
0
(1 503)
(1 503)
(415)
0
0
0
0
0
(3)
0
0
0
(943)
0
0
0
(2 233)
0
0
0
0
0
(10 352)
0
(9 887)
(62)
31
0
12
12
12
0
(521)
0
0
0
0
0
(476)
0
(698)
0
Operating Income
2 539
N/A
2 391
-6%
860
-64%
918
+7%
1 354
+47%
228
-83%
535
+135%
1 862
+248%
2 768
+49%
4 737
+71%
5 612
+18%
6 341
+13%
3 966
-37%
2 824
-29%
2 773
-2%
989
-64%
5 301
+436%
5 039
-5%
3 620
-28%
1 228
-66%
(2 795)
N/A
(25 933)
-828%
(22 346)
+14%
(17 820)
+20%
10 093
N/A
(282)
N/A
(1 108)
-293%
(1 745)
-57%
7 496
N/A
7 546
+1%
6 352
-16%
7 440
+17%
9 545
+28%
8 529
-11%
8 856
+4%
7 464
-16%
5 609
-25%
6 138
+9%
5 958
-3%
4 945
-17%
2 412
-51%
2 508
+4%
596
-76%
(7 220)
N/A
(19 550)
-171%
(25 991)
-33%
(28 291)
-9%
(24 465)
+14%
(22 867)
+7%
(22 471)
+2%
(20 768)
+8%
(21 346)
-3%
(14 762)
+31%
(13 621)
+8%
(8 886)
+35%
(16 004)
-80%
(5 791)
+64%
(14 492)
-150%
(4 949)
+66%
(3 178)
+36%
972
N/A
775
-20%
558
-28%
(1 421)
N/A
(4 553)
-221%
(3 834)
+16%
(4 167)
-9%
(4 347)
-4%
(4 544)
-5%
(3 413)
+25%
(2 164)
+37%
(1 801)
+17%
(375)
+79%
(2 897)
-671%
(3 639)
-26%
Pre-Tax Income
Interest Income Expense
(14)
(50)
(28)
(117)
(759)
(3)
75
307
(499)
(223)
(1 053)
(1 857)
(3 929)
(4 466)
(4 450)
(4 337)
(2 247)
(3 642)
(3 643)
(4 236)
(19 732)
(3 683)
(3 997)
(3 285)
(5 103)
(4 641)
(5 200)
(5 848)
(4 979)
(4 950)
(5 592)
(5 357)
(4 090)
(5 172)
(3 296)
(3 123)
(2 360)
(2 394)
(2 307)
(2 883)
(689)
(1 655)
(1 408)
(416)
(3 248)
(2 193)
(2 196)
(2 747)
(1 933)
(1 989)
(1 876)
(1 825)
(1 034)
(689)
(528)
162
(598)
(201)
(600)
(594)
230
(57)
283
542
2 428
4 200
6 006
4 511
7 281
5 883
3 298
4 633
909
872
640
Non-Reccuring Items
0
0
0
0
0
0
0
(315)
0
0
0
0
0
0
0
0
(1 192)
0
0
0
0
0
0
0
(10 443)
0
0
0
(154)
0
0
(283)
(577)
0
0
0
0
0
0
0
0
0
0
(33)
(944)
0
(912)
(879)
(2 234)
0
(827)
(858)
759
759
(10 383)
0
(9 825)
0
93
0
(465)
214
(521)
(521)
(521)
0
0
0
0
0
(476)
0
(698)
0
(222)
Gain/Loss on Disposition of Assets
15
0
1 878
1 874
1 784
0
0
(3)
0
(3)
1 019
1 031
1 028
0
0
0
0
0
0
0
0
0
0
0
220
3
184
216
229
0
0
13
0
0
0
0
1
(2)
(2)
(2)
(2)
(1)
(1)
0
1
0
0
(1)
(126)
(125)
(124)
(123)
(82)
(82)
(20)
(15)
70
0
0
0
3
16
24
24
22
8
(2)
0
123
0
0
0
0
95
75
Total Other Income
12
17
(48)
(195)
(20)
1 690
(159)
18
314
321
590
605
(363)
660
(639)
(679)
(206)
1
2
2
(7 275)
227
(639)
(1 027)
(2 142)
(3 042)
(2 124)
(2 105)
154
342
1 370
1 509
(1 109)
(287)
(1 950)
(1 522)
289
349
774
544
540
207
343
209
(36)
(84)
(278)
(220)
(86)
1 818
1 235
1 413
1 844
(32)
506
367
61
183
146
186
71
20
163
(4 131)
(4 151)
(4 153)
(4 249)
(55)
2 691
2 857
2 594
2 699
(233)
(258)
12
Pre-Tax Income
2 551
N/A
2 358
-8%
2 662
+13%
2 481
-7%
2 359
-5%
1 915
-19%
452
-76%
1 869
+313%
2 583
+38%
4 831
+87%
6 167
+28%
6 120
-1%
701
-89%
(982)
N/A
(2 316)
-136%
(4 027)
-74%
1 657
N/A
1 398
-16%
(21)
N/A
(3 006)
-14 214%
(29 802)
-891%
(29 389)
+1%
(26 982)
+8%
(22 132)
+18%
(7 374)
+67%
(7 963)
-8%
(8 250)
-4%
(9 482)
-15%
2 746
N/A
2 938
+7%
2 130
-28%
3 321
+56%
3 769
+13%
3 070
-19%
3 610
+18%
2 818
-22%
3 539
+26%
4 089
+16%
4 421
+8%
2 603
-41%
2 261
-13%
1 060
-53%
(468)
N/A
(7 458)
-1 494%
(23 777)
-219%
(28 268)
-19%
(31 676)
-12%
(28 311)
+11%
(27 245)
+4%
(22 766)
+16%
(22 359)
+2%
(22 738)
-2%
(13 274)
+42%
(13 663)
-3%
(19 310)
-41%
(15 489)
+20%
(16 083)
-4%
(14 510)
+10%
(5 310)
+63%
(3 586)
+32%
810
N/A
967
+19%
506
-48%
(5 507)
N/A
(6 776)
-23%
(3 779)
+44%
(2 412)
+36%
108
N/A
5 551
+5 052%
5 327
-4%
3 252
-39%
5 531
+70%
(397)
N/A
(2 188)
-451%
(3 134)
-43%
Net Income
Tax Provision
0
0
0
0
255
(73)
(73)
(889)
(576)
(1 160)
(53)
75
(98)
486
(101)
462
0
1
(519)
(394)
(2 040)
(2 040)
(2 271)
(2 271)
106
107
338
181
(173)
(174)
56
213
(64)
(64)
(348)
(430)
211
211
74
158
(598)
(587)
(168)
(406)
16
(134)
568
804
(1 586)
(1 436)
(2 366)
(2 366)
1 730
1 730
1 332
1 332
(1 783)
(1 913)
(1 515)
(1 515)
0
0
0
0
0
0
0
0
0
0
0
0
(75)
(75)
(91)
Income from Continuing Operations
2 551
2 358
2 662
2 481
2 614
1 842
379
980
2 007
3 671
6 114
6 196
604
(495)
(2 416)
(3 565)
1 657
1 398
(541)
(3 401)
(31 842)
(31 429)
(29 253)
(24 403)
(7 268)
(7 856)
(7 912)
(9 301)
2 573
2 764
2 186
3 534
3 706
3 006
3 263
2 389
3 750
4 301
4 495
2 761
1 663
473
(635)
(7 863)
(23 760)
(28 400)
(31 106)
(27 505)
(28 831)
(24 202)
(24 726)
(25 105)
(11 544)
(11 933)
(17 978)
(14 157)
(17 866)
(16 424)
(6 826)
(5 102)
810
967
506
(5 507)
(6 776)
(3 779)
(2 412)
108
5 551
5 327
3 252
5 531
(472)
(2 262)
(3 225)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
85
124
229
184
218
249
74
74
0
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 551
N/A
2 358
-8%
2 662
+13%
2 481
-7%
2 614
+5%
1 812
-31%
349
-81%
950
+172%
2 007
+111%
3 671
+83%
6 114
+67%
6 196
+1%
604
-90%
(495)
N/A
(2 416)
-388%
(3 565)
-48%
1 657
N/A
1 398
-16%
(541)
N/A
(3 401)
-529%
(31 842)
-836%
(31 429)
+1%
(29 253)
+7%
(24 403)
+17%
(7 268)
+70%
(7 856)
-8%
(7 912)
-1%
(9 301)
-18%
2 573
N/A
2 577
+0%
1 980
-23%
1 582
-20%
1 148
-27%
1 186
+3%
1 462
+23%
2 334
+60%
4 300
+84%
4 335
+1%
4 529
+4%
2 795
-38%
1 663
-41%
473
-72%
(635)
N/A
(7 863)
-1 138%
(23 760)
-202%
(28 400)
-20%
(31 106)
-10%
(27 460)
+12%
(28 746)
-5%
(24 078)
+16%
(24 497)
-2%
(24 921)
-2%
(11 326)
+55%
(11 684)
-3%
(17 904)
-53%
(14 083)
+21%
(17 866)
-27%
(16 494)
+8%
(6 826)
+59%
(5 102)
+25%
810
N/A
967
+19%
506
-48%
(5 507)
N/A
(6 028)
-9%
(3 825)
+37%
(2 459)
+36%
61
N/A
5 504
+8 936%
5 327
-3%
3 252
-39%
5 531
+70%
(472)
N/A
(2 262)
-379%
(3 225)
-43%
EPS (Diluted)
13 175.48
N/A
12 178.24
-8%
13 744.7
+13%
12 806.32
-7%
13 501.15
+5%
8 233.87
-39%
1 037.94
-87%
4 890.77
+371%
10 067.81
+106%
14 807.44
+47%
21 087.84
+42%
17 743.33
-16%
1 875.07
-89%
-528.88
N/A
-2 416
-357%
-3 565
-48%
3 579.76
N/A
1 398
-61%
-541
N/A
-7 944.17
-1 368%
-31 842
-301%
-31 429
+1%
-29 253
+7%
-24 403
+17%
-7 268
+70%
-7 856
-8%
-3 956
+50%
-9 301
-135%
2 573
N/A
2 577
+0%
990
-62%
1 582
+60%
1 148
-27%
1 186
+3%
1 462
+23%
2 334
+60%
4 300
+84%
4 335
+1%
4 529
+4%
2 795
-38%
1 663
-41%
473
-72%
-635
N/A
-7 863
-1 138%
-23 760
-202%
-28 400
-20%
-31 106
-10%
-27 460
+12%
-28 746
-5%
-24 078
+16%
-29 922.06
-24%
-61 715.42
-106%
-5 663
+91%
-198.03
+97%
-229.53
-16%
-190.31
+17%
-2 749.52
-1 345%
-2 238.61
+19%
-927.02
+59%
-662.69
+29%
83.85
N/A
115.46
+38%
60.35
-48%
-645.2
N/A
-673.3
-4%
-316.52
+53%
-198.28
+37%
4.75
N/A
411.63
+8 566%
249.34
-39%
145.54
-42%
247.51
+70%
-21.41
N/A
-101.24
-373%
-144.34
-43%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.