M

MPDaesan Inc
KOSDAQ:065150

Watchlist Manager
MPDaesan Inc
KOSDAQ:065150
Watchlist
Price: 145 KRW -14.2% Market Closed
Market Cap: 23.1B KRW

Intrinsic Value

The intrinsic value of one MPDaesan Inc stock under the Base Case scenario is 326.3 KRW. Compared to the current market price of 145 KRW, MPDaesan Inc is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
326.3 KRW
Undervaluation 56%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
MPDaesan Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MPDaesan Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MPDaesan Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for MPDaesan Inc.

Explain Valuation
Compare MPDaesan Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MPDaesan Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MPDaesan Inc

Current Assets 21.5B
Cash & Short-Term Investments 563.5m
Receivables 16.7B
Other Current Assets 4.3B
Non-Current Assets 16.9B
Long-Term Investments 9.9B
PP&E 3.1B
Intangibles 94.7m
Other Non-Current Assets 3.9B
Current Liabilities 26.4B
Accounts Payable 755m
Accrued Liabilities 1.1B
Short-Term Debt 6.8B
Other Current Liabilities 17.8B
Non-Current Liabilities 1.4B
Long-Term Debt 1.1B
Other Non-Current Liabilities 317m
Efficiency

Free Cash Flow Analysis
MPDaesan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
MPDaesan Inc

Revenue
100.7B KRW
Cost of Revenue
-94.6B KRW
Gross Profit
6.2B KRW
Operating Expenses
-11.6B KRW
Operating Income
-5.5B KRW
Other Expenses
-3.6B KRW
Net Income
-9.1B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

MPDaesan Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Low 3Y Average Gross Margin
Declining Operating Margin
Declining Gross Margin
25/100
Profitability
Score

MPDaesan Inc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

MPDaesan Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
25/100
Solvency
Score

MPDaesan Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
MPDaesan Inc

There are no price targets for MPDaesan Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

MPDaesan Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for MPDaesan Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MPDaesan Inc stock?

The intrinsic value of one MPDaesan Inc stock under the Base Case scenario is 326.3 KRW.

Is MPDaesan Inc stock undervalued or overvalued?

Compared to the current market price of 145 KRW, MPDaesan Inc is Undervalued by 56%.

Back to Top