V
Victek Co Ltd
KOSDAQ:065450
Victek Co Ltd
KOSDAQ:065450
Price:
4 300
KRW
-2.05%
Market Closed
Market Cap:
₩123.2B
Balance Sheet
Balance Sheet Decomposition
Victek Co Ltd
Victek Co Ltd
Balance Sheet Decomposition is not available for
Victek Co Ltd
Victek Co Ltd
Balance Sheet
Victek Co Ltd
Victek Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
253
|
287
|
624
|
1 230
|
2 456
|
770
|
1 669
|
1 147
|
13 504
|
5 551
|
3 333
|
4 496
|
8 028
|
8 701
|
5 535
|
2 505
|
2 447
|
12 707
|
13 592
|
4 318
|
3 190
|
11 804
|
596
|
6 817
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 496
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
253
|
287
|
624
|
1 230
|
2 456
|
770
|
1 669
|
1 147
|
13 504
|
5 551
|
3 333
|
0
|
8 028
|
8 701
|
5 535
|
2 505
|
2 447
|
12 707
|
13 592
|
4 318
|
3 190
|
11 804
|
596
|
6 817
|
|
| Short-Term Investments |
107
|
96
|
300
|
213
|
417
|
15
|
21
|
378
|
11 908
|
10 856
|
1 668
|
1 260
|
1 455
|
1 283
|
1 575
|
1 422
|
2 003
|
2 071
|
5 995
|
10 828
|
4 809
|
14 957
|
3 243
|
3 093
|
|
| Total Receivables |
8 160
|
6 371
|
8 940
|
9 900
|
8 507
|
14 202
|
11 250
|
6 547
|
7 715
|
8 302
|
7 258
|
3 257
|
3 769
|
4 227
|
5 025
|
11 582
|
10 730
|
5 149
|
2 432
|
12 356
|
8 692
|
3 377
|
11 680
|
11 027
|
|
| Accounts Receivables |
8 031
|
6 239
|
8 774
|
9 758
|
8 390
|
14 049
|
11 042
|
6 331
|
7 271
|
8 129
|
6 595
|
2 937
|
3 748
|
4 013
|
5 025
|
11 388
|
10 369
|
5 149
|
2 267
|
11 190
|
8 461
|
2 840
|
10 918
|
10 017
|
|
| Other Receivables |
129
|
132
|
166
|
142
|
117
|
153
|
208
|
216
|
444
|
173
|
663
|
320
|
21
|
214
|
0
|
194
|
361
|
0
|
165
|
1 166
|
230
|
537
|
762
|
1 010
|
|
| Inventory |
1 374
|
1 846
|
2 162
|
2 267
|
2 851
|
4 377
|
5 270
|
8 654
|
10 174
|
9 904
|
10 911
|
8 947
|
7 243
|
6 773
|
7 412
|
7 683
|
7 576
|
7 232
|
8 662
|
16 010
|
32 766
|
16 337
|
19 627
|
17 684
|
|
| Other Current Assets |
75
|
92
|
175
|
398
|
437
|
459
|
520
|
311
|
442
|
1 132
|
761
|
578
|
735
|
284
|
309
|
789
|
685
|
2 533
|
27 828
|
31 657
|
5 542
|
4 116
|
2 121
|
5 280
|
|
| Total Current Assets |
9 968
|
8 692
|
12 201
|
14 008
|
14 667
|
19 824
|
18 729
|
17 037
|
43 743
|
35 745
|
23 931
|
18 537
|
21 230
|
21 268
|
19 855
|
23 981
|
23 441
|
29 692
|
58 508
|
75 168
|
54 998
|
50 592
|
37 266
|
43 901
|
|
| PP&E Net |
2 759
|
2 986
|
3 602
|
3 667
|
6 621
|
8 017
|
10 204
|
11 259
|
10 417
|
16 601
|
16 282
|
9 328
|
8 181
|
9 717
|
19 147
|
18 392
|
17 096
|
16 612
|
15 216
|
18 674
|
20 048
|
27 504
|
41 953
|
42 777
|
|
| PP&E Gross |
2 759
|
2 986
|
3 602
|
3 667
|
6 621
|
8 017
|
10 204
|
11 259
|
10 417
|
16 601
|
16 282
|
9 328
|
8 181
|
9 717
|
0
|
18 392
|
17 096
|
0
|
15 216
|
18 674
|
20 048
|
27 504
|
41 953
|
42 777
|
|
| Accumulated Depreciation |
1 145
|
1 625
|
2 092
|
2 676
|
3 349
|
4 350
|
5 900
|
7 840
|
9 802
|
9 139
|
10 849
|
11 861
|
10 572
|
11 633
|
0
|
14 200
|
16 044
|
0
|
19 953
|
18 677
|
21 085
|
23 556
|
26 181
|
27 666
|
|
| Intangible Assets |
647
|
1 526
|
2 330
|
2 390
|
2 592
|
2 537
|
2 220
|
1 287
|
1 420
|
2 856
|
4 101
|
3 336
|
5 509
|
7 529
|
7 478
|
7 281
|
8 882
|
9 223
|
8 605
|
7 180
|
7 747
|
8 535
|
9 773
|
12 245
|
|
| Note Receivable |
58
|
37
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
352
|
259
|
301
|
253
|
236
|
606
|
869
|
349
|
475
|
252
|
308
|
215
|
141
|
209
|
251
|
|
| Long-Term Investments |
1 103
|
817
|
183
|
109
|
101
|
180
|
988
|
1 150
|
1 752
|
1 057
|
776
|
6 674
|
7 591
|
8 432
|
9 098
|
8 207
|
8 380
|
7 072
|
6 575
|
6 902
|
5 507
|
5 647
|
3 791
|
3 929
|
|
| Other Long-Term Assets |
224
|
501
|
547
|
662
|
875
|
874
|
589
|
1 028
|
1 349
|
1 503
|
2 109
|
3 462
|
3 426
|
3 547
|
2 661
|
3 102
|
3 713
|
3 227
|
4 462
|
4 502
|
4 352
|
3 794
|
3 823
|
4 080
|
|
| Total Assets |
14 759
N/A
|
14 559
-1%
|
18 889
+30%
|
20 836
+10%
|
24 857
+19%
|
31 431
+26%
|
32 731
+4%
|
31 760
-3%
|
58 682
+85%
|
58 114
-1%
|
47 457
-18%
|
41 638
-12%
|
46 190
+11%
|
50 729
+10%
|
58 846
+16%
|
61 833
+5%
|
61 861
+0%
|
66 301
+7%
|
93 618
+41%
|
112 735
+20%
|
92 868
-18%
|
96 212
+4%
|
96 815
+1%
|
107 183
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 342
|
1 599
|
2 324
|
2 284
|
3 391
|
5 437
|
3 601
|
3 524
|
5 273
|
3 921
|
5 675
|
3 498
|
4 835
|
3 811
|
7 801
|
5 127
|
5 323
|
6 227
|
1 136
|
5 733
|
1 785
|
398
|
405
|
823
|
|
| Accrued Liabilities |
524
|
307
|
255
|
418
|
717
|
582
|
978
|
957
|
1 049
|
627
|
786
|
829
|
854
|
1 441
|
530
|
653
|
259
|
0
|
329
|
361
|
378
|
485
|
1 378
|
1 503
|
|
| Short-Term Debt |
4 188
|
3 939
|
3 272
|
4 576
|
2 796
|
3 232
|
1 567
|
1 060
|
759
|
617
|
205
|
1 523
|
1 295
|
601
|
2 927
|
3 865
|
4 367
|
362
|
0
|
444
|
0
|
0
|
0
|
15 000
|
|
| Current Portion of Long-Term Debt |
495
|
620
|
613
|
250
|
125
|
100
|
1 100
|
369
|
314
|
314
|
314
|
0
|
0
|
149
|
198
|
2 479
|
3 195
|
1 153
|
4 957
|
597
|
494
|
224
|
11 671
|
7 678
|
|
| Other Current Liabilities |
1 046
|
1 283
|
2 489
|
962
|
2 548
|
1 151
|
3 299
|
1 534
|
12 411
|
12 469
|
6 083
|
2 618
|
3 789
|
6 482
|
425
|
1 854
|
4 797
|
6 413
|
40 383
|
46 534
|
26 046
|
15 247
|
10 734
|
19 610
|
|
| Total Current Liabilities |
8 595
|
7 748
|
8 952
|
8 489
|
9 578
|
10 501
|
10 545
|
7 444
|
19 806
|
17 947
|
13 064
|
8 467
|
10 773
|
12 484
|
11 881
|
13 979
|
17 942
|
14 154
|
46 806
|
53 670
|
28 704
|
16 353
|
24 188
|
44 613
|
|
| Long-Term Debt |
1 165
|
488
|
375
|
425
|
300
|
2 836
|
1 736
|
1 367
|
1 053
|
739
|
426
|
990
|
990
|
2 067
|
9 502
|
7 022
|
3 827
|
10 108
|
878
|
615
|
199
|
12 319
|
13 763
|
504
|
|
| Other Liabilities |
612
|
830
|
983
|
1 234
|
1 615
|
2 079
|
2 596
|
3 373
|
2 888
|
3 365
|
3 445
|
3 363
|
3 456
|
4 218
|
4 570
|
5 579
|
5 970
|
6 301
|
5 844
|
6 191
|
5 673
|
6 496
|
3 279
|
3 817
|
|
| Total Liabilities |
10 372
N/A
|
9 065
-13%
|
10 310
+14%
|
10 148
-2%
|
11 493
+13%
|
15 417
+34%
|
14 877
-4%
|
12 183
-18%
|
23 747
+95%
|
22 051
-7%
|
16 935
-23%
|
12 820
-24%
|
15 219
+19%
|
18 769
+23%
|
25 953
+38%
|
26 580
+2%
|
27 739
+4%
|
30 564
+10%
|
53 528
+75%
|
60 476
+13%
|
34 575
-43%
|
35 168
+2%
|
41 230
+17%
|
48 933
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 500
|
1 500
|
2 200
|
3 630
|
3 630
|
3 630
|
3 630
|
3 630
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
4 900
|
5 274
|
5 731
|
5 731
|
5 731
|
5 731
|
5 731
|
|
| Retained Earnings |
2 771
|
3 994
|
4 878
|
6 997
|
9 674
|
12 325
|
15 165
|
17 049
|
20 869
|
22 517
|
19 234
|
14 064
|
15 492
|
17 099
|
18 533
|
17 544
|
16 510
|
17 054
|
18 070
|
20 643
|
26 052
|
26 139
|
20 690
|
23 354
|
|
| Additional Paid In Capital |
0
|
0
|
1 501
|
60
|
60
|
60
|
60
|
60
|
10 637
|
9 843
|
9 843
|
9 843
|
11 606
|
11 606
|
11 606
|
12 854
|
12 854
|
12 854
|
17 997
|
26 131
|
18 979
|
21 658
|
21 658
|
21 658
|
|
| Unrealized Security Profit/Loss |
116
|
0
|
0
|
0
|
0
|
0
|
0
|
160
|
0
|
11
|
249
|
4
|
87
|
145
|
168
|
45
|
141
|
3
|
3
|
25
|
26
|
9
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 001
|
1 002
|
1 472
|
2 002
|
4 001
|
1 535
|
939
|
1 500
|
1 978
|
0
|
0
|
0
|
1 254
|
221
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
794
|
794
|
1 542
|
0
|
0
|
0
|
0
|
0
|
927
|
0
|
0
|
7 506
|
7 506
|
7 506
|
7 506
|
|
| Total Equity |
4 387
N/A
|
5 494
+25%
|
8 579
+56%
|
10 687
+25%
|
13 364
+25%
|
16 015
+20%
|
17 853
+11%
|
19 577
+10%
|
34 935
+78%
|
36 063
+3%
|
30 522
-15%
|
28 818
-6%
|
30 971
+7%
|
31 960
+3%
|
32 893
+3%
|
35 253
+7%
|
34 122
-3%
|
35 737
+5%
|
40 089
+12%
|
52 258
+30%
|
58 293
+12%
|
61 044
+5%
|
55 585
-9%
|
58 250
+5%
|
|
| Total Liabilities & Equity |
14 759
N/A
|
14 559
-1%
|
18 889
+30%
|
20 836
+10%
|
24 857
+19%
|
31 431
+26%
|
32 731
+4%
|
31 760
-3%
|
58 682
+85%
|
58 114
-1%
|
47 457
-18%
|
41 638
-12%
|
46 190
+11%
|
50 729
+10%
|
58 846
+16%
|
61 833
+5%
|
61 861
+0%
|
66 301
+7%
|
93 618
+41%
|
112 735
+20%
|
92 868
-18%
|
96 212
+4%
|
96 815
+1%
|
107 183
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
13
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
24
|
24
|
23
|
24
|
24
|
24
|
23
|
25
|
25
|
24
|
26
|
28
|
29
|
29
|
29
|
29
|
|
Switch to:
Switch to:
See Also
Discover More
