First Time Loading...
U

Uju Electronics Co Ltd
KOSDAQ:065680

Watchlist Manager
Uju Electronics Co Ltd
KOSDAQ:065680
Watchlist
Price: 19 370 KRW -1.82% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

159.9B
+0.1%
Revenue
Growth Rates:
1 Year
-14%
3 Years
-18%
5 Years
-14%
7 Years
-27%
10 Years
-28%
8B
+54%
Operating Income
Growth Rates:
1 Year
-61%
3 Years
-54%
5 Years
+999%
7 Years
-58%
10 Years
-54%
5.6B
+99%
Net Income
Growth Rates:
1 Year
-54%
3 Years
-56%
5 Years
+747%
7 Years
-60%
10 Years
-59%

Earnings Waterfall
Uju Electronics Co Ltd

Revenue
159.9B KRW
Cost of Revenue
-122.4B KRW
Gross Profit
37.5B KRW
Operating Expenses
-29.5B KRW
Operating Income
8B KRW
Other Expenses
-2.4B KRW
Net Income
5.6B KRW

Income Statement
Uju Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
222 326
N/A
218 290
-2%
195 159
-11%
186 665
-4%
181 955
-3%
179 226
-1%
181 925
+2%
189 665
+4%
183 827
-3%
189 838
+3%
204 014
+7%
208 607
+2%
218 021
+5%
214 870
-1%
210 415
-2%
210 902
+0%
207 604
-2%
204 531
-1%
198 520
-3%
191 264
-4%
186 608
-2%
183 274
-2%
188 369
+3%
188 828
+0%
191 008
+1%
191 655
+0%
182 054
-5%
188 941
+4%
196 159
+4%
200 856
+2%
210 718
+5%
207 044
-2%
205 679
-1%
208 199
+1%
209 618
+1%
197 718
-6%
186 384
-6%
173 915
-7%
161 039
-7%
159 714
-1%
159 898
+0%
Gross Profit
Cost of Revenue
(166 776)
(162 627)
(150 172)
(144 059)
(136 767)
(134 745)
(132 987)
(136 995)
(133 868)
(140 003)
(149 892)
(156 363)
(163 721)
(163 479)
(163 654)
(166 891)
(165 648)
(164 240)
(164 727)
(160 107)
(156 655)
(152 307)
(149 686)
(149 794)
(145 946)
(146 413)
(136 435)
(136 771)
(150 743)
(151 936)
(159 557)
(156 092)
(151 540)
(151 803)
(153 054)
(145 480)
(135 316)
(131 840)
(125 181)
(125 550)
(122 389)
Gross Profit
55 550
N/A
55 664
+0%
44 989
-19%
42 608
-5%
45 188
+6%
44 481
-2%
48 937
+10%
52 669
+8%
49 958
-5%
49 835
0%
54 122
+9%
52 243
-3%
54 300
+4%
51 390
-5%
46 760
-9%
44 011
-6%
41 956
-5%
40 291
-4%
33 794
-16%
31 158
-8%
29 953
-4%
30 968
+3%
38 684
+25%
39 035
+1%
45 062
+15%
45 243
+0%
45 620
+1%
52 172
+14%
45 416
-13%
48 923
+8%
51 162
+5%
50 952
0%
54 138
+6%
56 396
+4%
56 565
+0%
52 238
-8%
51 068
-2%
42 075
-18%
35 858
-15%
34 164
-5%
37 508
+10%
Operating Income
Operating Expenses
(38 267)
(38 573)
(36 350)
(35 671)
(34 872)
(35 031)
(35 550)
(37 096)
(35 811)
(35 345)
(36 215)
(34 697)
(35 275)
(35 148)
(33 462)
(33 162)
(32 588)
(33 405)
(32 783)
(30 911)
(29 224)
(28 344)
(28 916)
(28 206)
(29 186)
(29 071)
(31 147)
(36 189)
(28 057)
(29 447)
(27 364)
(25 033)
(29 781)
(30 571)
(30 396)
(29 773)
(30 521)
(30 565)
(29 476)
(28 973)
(29 494)
Selling, General & Administrative
(23 453)
(23 623)
(22 505)
(21 949)
(21 168)
(20 810)
(20 296)
(21 752)
(20 216)
(19 644)
(20 604)
(19 878)
(20 717)
(20 829)
(19 731)
(19 070)
(19 191)
(18 499)
(17 687)
(16 382)
(15 183)
(14 943)
(14 865)
(14 066)
(15 055)
(14 182)
(16 932)
(21 225)
(12 841)
(13 130)
(10 665)
(8 021)
(13 048)
(13 736)
(13 637)
(13 357)
(14 167)
(14 610)
(14 453)
(13 947)
(15 668)
Research & Development
(13 516)
(12 701)
(12 542)
(12 560)
(12 688)
(13 136)
(14 108)
(14 150)
(14 464)
(14 593)
(14 559)
(13 823)
(13 510)
(13 077)
(12 389)
(12 765)
(12 048)
(12 807)
(13 105)
(12 668)
(13 129)
(12 139)
(12 742)
(12 829)
(13 119)
(12 955)
(12 249)
(12 950)
(14 098)
(15 174)
(15 662)
(16 055)
(15 814)
(15 939)
(15 780)
(15 353)
(15 252)
(14 777)
(13 818)
(13 792)
(12 497)
Depreciation & Amortization
(1 299)
(1 152)
(1 113)
(1 023)
(1 017)
(1 084)
(1 145)
(1 193)
(1 130)
(1 109)
(1 053)
(996)
(1 048)
(1 115)
(1 215)
(1 329)
(1 348)
(1 265)
(1 158)
(1 069)
(912)
(885)
(931)
(933)
(1 012)
(1 031)
(1 064)
(1 112)
(1 118)
(1 144)
(1 037)
(957)
(919)
(897)
(978)
(1 063)
(1 102)
(1 178)
(1 205)
(1 234)
(1 329)
Other Operating Expenses
0
(1 097)
(190)
(139)
0
0
0
0
0
0
0
0
0
(127)
(127)
0
0
(834)
(833)
(792)
0
(377)
(378)
(378)
0
(903)
(902)
(902)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
17 281
N/A
17 088
-1%
8 637
-49%
6 936
-20%
10 316
+49%
9 451
-8%
13 387
+42%
15 573
+16%
14 148
-9%
14 489
+2%
17 907
+24%
17 547
-2%
19 024
+8%
16 243
-15%
13 299
-18%
10 848
-18%
9 368
-14%
6 885
-27%
1 009
-85%
246
-76%
729
+196%
2 623
+260%
9 768
+272%
10 829
+11%
15 877
+47%
16 171
+2%
14 471
-11%
15 981
+10%
17 359
+9%
19 475
+12%
23 799
+22%
25 919
+9%
24 358
-6%
25 825
+6%
26 169
+1%
22 465
-14%
20 547
-9%
11 510
-44%
6 382
-45%
5 191
-19%
8 014
+54%
Pre-Tax Income
Interest Income Expense
458
(249)
(1 212)
(427)
1 162
1 214
2 111
1 869
734
327
(131)
(1 093)
22
164
324
1 247
651
784
231
159
(462)
(818)
(366)
(2 536)
(429)
(1 157)
(633)
1 713
851
1 620
1 793
1 154
315
904
522
804
(524)
(319)
(445)
86
165
Non-Reccuring Items
(327)
0
0
0
0
0
0
0
0
0
0
0
(127)
0
0
(169)
(836)
0
0
0
(380)
0
0
0
(903)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
216
611
480
482
376
0
(160)
(158)
(151)
(145)
55
(7)
(3)
2
3
3 115
3 085
3 158
3 161
27
130
36
70
108
13
9
(46)
(40)
(16)
1
895
933
(1 372)
(1 498)
(2 312)
(2 315)
(478)
(330)
(345)
(387)
93
Total Other Income
514
665
589
653
503
538
725
540
1 004
639
309
853
394
737
2 394
2 692
2 364
2 637
1 216
664
1 255
986
1 095
1 195
1 027
937
824
620
1 079
1 045
1 042
1 061
92
34
233
254
762
766
611
527
529
Pre-Tax Income
18 142
N/A
18 115
0%
8 494
-53%
7 644
-10%
12 357
+62%
11 203
-9%
16 063
+43%
17 823
+11%
15 734
-12%
15 310
-3%
18 139
+18%
17 299
-5%
19 310
+12%
17 146
-11%
16 019
-7%
17 733
+11%
14 632
-17%
13 466
-8%
5 619
-58%
1 098
-80%
1 273
+16%
2 828
+122%
10 568
+274%
9 596
-9%
15 586
+62%
15 960
+2%
14 615
-8%
18 274
+25%
19 273
+5%
22 141
+15%
27 529
+24%
29 068
+6%
23 393
-20%
25 266
+8%
24 613
-3%
21 207
-14%
20 306
-4%
11 627
-43%
6 203
-47%
5 416
-13%
8 801
+62%
Net Income
Tax Provision
(2 917)
(2 755)
(980)
(685)
(3 608)
(3 324)
(4 489)
(4 750)
(2 877)
(3 167)
(3 537)
(3 476)
(5 321)
(4 735)
(4 956)
(5 481)
(4 087)
(3 853)
(1 834)
(681)
(800)
(1 228)
(2 746)
(2 353)
(3 798)
(4 466)
(4 054)
(5 383)
(6 371)
(6 407)
(7 198)
(7 462)
(6 694)
(6 974)
(7 411)
(6 809)
(5 357)
(4 152)
(3 102)
(2 592)
(2 393)
Income from Continuing Operations
15 225
15 360
7 514
6 959
8 749
7 879
11 574
13 074
12 857
12 144
14 603
13 823
13 989
12 412
11 063
12 252
10 545
9 613
3 786
417
473
1 599
7 821
7 243
11 787
11 495
10 562
12 892
12 902
15 734
20 331
21 606
16 699
18 292
17 203
14 399
14 950
7 476
3 102
2 824
6 407
Income to Minority Interest
0
0
0
0
0
0
0
0
0
2
(5)
(34)
34
50
92
180
187
258
279
249
190
113
57
28
0
0
0
0
(28)
0
(28)
(28)
0
0
0
0
0
0
0
0
0
Net Income (Common)
13 747
N/A
13 925
+1%
6 119
-56%
5 938
-3%
8 741
+47%
7 875
-10%
11 574
+47%
13 074
+13%
12 857
-2%
12 146
-6%
14 598
+20%
13 790
-6%
14 023
+2%
12 463
-11%
11 156
-10%
12 432
+11%
10 732
-14%
9 871
-8%
4 065
-59%
666
-84%
663
0%
1 712
+158%
7 878
+360%
7 271
-8%
11 787
+62%
11 482
-3%
10 549
-8%
12 879
+22%
12 873
0%
15 706
+22%
20 303
+29%
21 578
+6%
16 699
-23%
18 292
+10%
17 203
-6%
14 399
-16%
12 219
-15%
7 476
-39%
3 102
-59%
2 824
-9%
5 616
+99%
EPS (Diluted)
1 374.7
N/A
1 392.5
+1%
611.9
-56%
593.79
-3%
874.1
+47%
787.5
-10%
1 157.4
+47%
1 307.4
+13%
1 285.7
-2%
1 349.55
+5%
1 622
+20%
1 532.22
-6%
1 558.11
+2%
1 384.77
-11%
1 239.55
-10%
1 381.33
+11%
1 192.44
-14%
1 096.77
-8%
451.66
-59%
74
-84%
73.66
0%
214
+191%
984.75
+360%
908.87
-8%
1 473.37
+62%
1 435.25
-3%
1 318.62
-8%
1 609.87
+22%
1 609.12
0%
1 886.08
+17%
2 438.13
+29%
2 591.27
+6%
2 005.39
-23%
2 196.66
+10%
2 065.85
-6%
1 729.14
-16%
1 467.42
-15%
897.74
-39%
372.54
-59%
346.87
-7%
684.26
+97%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.