Income Statement

Revenue

-6%

-2%

10Y

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	370	443	594	589	610	560	409	354	235	0	0	0	858	145	516	673	609	631	326	251	351	428	584	640	560	545	527	589	720	801	813	807	814	768	727	696	671	656	652	710	653	606	588	525	585	640	705	786	895	1 016	1 094	1 122	1 087	1 026	855	677	521	372	322	307	301	302	386	659	1 098	1 632	2 151	2 571	2 879	3 169	3 196	3 134	3 217	0	0	0
Revenue	45 969 N/A	47 308 +3%	50 066 +6%	56 134 +12%	64 960 +16%	73 180 +13%	83 593 +14%	90 533 +8%	90 229 0%	101 911 +13%	121 407 +19%	150 863 +24%	174 772 +16%	189 052 +8%	191 541 +1%	183 219 -4%	180 142 -2%	169 705 -6%	162 744 -4%	157 890 -3%	157 689 0%	161 944 +3%	164 203 +1%	175 882 +7%	181 988 +3%	198 640 +9%	217 609 +10%	217 597 0%	222 326 +2%	218 290 -2%	195 159 -11%	186 665 -4%	181 955 -3%	179 226 -1%	181 925 +2%	189 665 +4%	183 827 -3%	189 838 +3%	204 014 +7%	208 607 +2%	218 021 +5%	214 870 -1%	210 415 -2%	210 902 +0%	207 604 -2%	204 531 -1%	198 520 -3%	191 264 -4%	186 608 -2%	183 274 -2%	188 369 +3%	188 828 +0%	191 008 +1%	191 655 +0%	182 054 -5%	188 941 +4%	196 159 +4%	200 856 +2%	210 718 +5%	207 044 -2%	205 679 -1%	208 199 +1%	209 618 +1%	197 718 -6%	186 384 -6%	173 915 -7%	161 039 -7%	159 714 -1%	159 898 +0%	283 571 +77%	289 839 +2%	292 188 +1%	176 182 -40%	180 191 +2%	179 928 0%	184 951 +3%
Gross Profit
Cost of Revenue	(28 776)	(30 603)	(32 562)	(35 768)	(42 079)	(47 399)	(53 628)	(57 741)	(57 611)	(65 912)	(80 419)	(101 065)	(113 864)	(122 964)	(124 688)	(120 167)	(121 095)	(116 012)	(114 381)	(113 123)	(118 908)	(123 141)	(123 650)	(131 077)	(133 229)	(146 820)	(160 317)	(161 234)	(166 776)	(162 627)	(150 172)	(144 059)	(136 767)	(134 745)	(132 987)	(136 995)	(133 868)	(140 003)	(149 892)	(156 363)	(163 721)	(163 479)	(163 654)	(166 891)	(165 648)	(164 240)	(164 727)	(160 107)	(156 655)	(152 307)	(149 686)	(149 794)	(145 946)	(146 413)	(136 435)	(136 771)	(150 743)	(151 936)	(159 557)	(156 092)	(151 540)	(151 803)	(153 054)	(145 480)	(135 316)	(131 840)	(125 181)	(125 550)	(122 389)	(216 477)	(217 061)	(215 951)	(124 641)	(124 656)	(123 943)	(126 790)
Gross Profit	17 193 N/A	16 704 -3%	17 503 +5%	20 365 +16%	22 881 +12%	25 780 +13%	29 964 +16%	32 792 +9%	32 618 -1%	36 002 +10%	40 991 +14%	49 801 +21%	60 908 +22%	66 090 +9%	66 854 +1%	63 053 -6%	59 047 -6%	53 692 -9%	48 363 -10%	44 767 -7%	38 780 -13%	38 804 +0%	40 555 +5%	44 806 +10%	48 759 +9%	51 822 +6%	57 293 +11%	56 364 -2%	55 550 -1%	55 664 +0%	44 989 -19%	42 608 -5%	45 188 +6%	44 481 -2%	48 937 +10%	52 669 +8%	49 958 -5%	49 835 0%	54 122 +9%	52 243 -3%	54 300 +4%	51 390 -5%	46 760 -9%	44 011 -6%	41 956 -5%	40 291 -4%	33 794 -16%	31 158 -8%	29 953 -4%	30 968 +3%	38 684 +25%	39 035 +1%	45 062 +15%	45 243 +0%	45 620 +1%	52 172 +14%	45 416 -13%	48 923 +8%	51 162 +5%	50 952 0%	54 138 +6%	56 396 +4%	56 565 +0%	52 238 -8%	51 068 -2%	42 075 -18%	35 858 -15%	34 164 -5%	37 508 +10%	67 095 +79%	72 778 +8%	76 236 +5%	51 541 -32%	55 534 +8%	55 984 +1%	58 161 +4%
Operating Income
Operating Expenses	(8 220)	(8 102)	(8 416)	(8 993)	(9 654)	(10 177)	(10 863)	(10 858)	(10 515)	(12 238)	(14 215)	(17 630)	(21 872)	(24 833)	(23 640)	(23 654)	(22 097)	(21 850)	(25 138)	(25 839)	(27 308)	(28 134)	(29 846)	(32 858)	(32 840)	(34 841)	(36 182)	(35 873)	(38 268)	(38 573)	(36 350)	(35 671)	(34 872)	(35 031)	(35 550)	(37 096)	(35 811)	(35 345)	(36 215)	(34 697)	(35 275)	(35 148)	(33 462)	(33 162)	(32 588)	(33 405)	(32 783)	(30 911)	(29 224)	(28 344)	(28 916)	(28 206)	(29 186)	(29 071)	(31 147)	(36 189)	(28 057)	(29 447)	(27 364)	(25 033)	(29 781)	(30 571)	(30 396)	(29 773)	(30 521)	(30 565)	(29 476)	(28 973)	(29 494)	(52 058)	(52 848)	(53 452)	(31 416)	(32 734)	(34 058)	(34 753)
Selling, General & Administrative	(6 934)	(6 745)	(7 233)	(7 742)	(6 695)	(7 031)	(7 577)	(7 731)	(6 934)	(9 034)	(11 275)	(14 893)	(15 309)	(24 282)	(25 093)	(25 168)	(15 405)	(24 399)	(25 754)	(26 571)	(19 678)	(28 169)	(24 481)	(23 788)	(20 844)	(18 769)	(22 105)	(21 587)	(23 453)	(23 623)	(22 505)	(21 949)	(21 168)	(20 810)	(20 296)	(21 752)	(20 216)	(19 644)	(20 604)	(19 878)	(20 717)	(20 829)	(19 731)	(19 070)	(19 191)	(18 499)	(17 687)	(16 382)	(15 183)	(14 943)	(14 865)	(14 066)	(15 055)	(14 182)	(16 932)	(21 225)	(12 841)	(13 130)	(10 665)	(8 021)	(13 048)	(13 736)	(13 637)	(13 357)	(14 167)	(14 610)	(14 453)	(13 947)	(15 668)	(27 764)	(28 637)	(29 833)	(17 582)	(19 248)	(20 644)	(21 059)
Research & Development	(622)	(625)	(552)	(416)	(2 268)	(2 416)	(2 395)	(2 426)	(2 645)	0	0	0	(4 984)	0	0	0	(7 273)	0	0	0	(6 374)	0	0	(2 921)	(10 242)	(9 395)	(12 468)	(12 960)	(13 516)	(12 701)	(12 542)	(12 560)	(12 688)	(13 136)	(14 108)	(14 150)	(14 464)	(14 593)	(14 559)	(13 823)	(13 510)	(13 077)	(12 389)	(12 765)	(12 048)	(12 807)	(13 105)	(12 668)	(13 129)	(12 139)	(12 742)	(12 829)	(13 119)	(12 955)	(12 249)	(12 950)	(14 098)	(15 174)	(15 662)	(16 055)	(15 814)	(15 939)	(15 780)	(15 353)	(15 252)	(14 777)	(13 818)	(13 792)	(12 497)	(21 946)	(21 767)	(21 129)	(12 277)	(11 957)	(11 906)	(12 168)
Depreciation & Amortization	(665)	(733)	(632)	(836)	(690)	(730)	(891)	(702)	(936)	0	0	0	(1 580)	0	0	0	(1 782)	0	0	0	(1 256)	0	0	(606)	(1 754)	(1 349)	(1 610)	(1 327)	(1 299)	(1 152)	(1 113)	(1 023)	(1 017)	(1 084)	(1 145)	(1 193)	(1 130)	(1 109)	(1 053)	(996)	(1 048)	(1 115)	(1 215)	(1 329)	(1 348)	(1 265)	(1 158)	(1 069)	(912)	(885)	(931)	(933)	(1 012)	(1 031)	(1 064)	(1 112)	(1 118)	(1 144)	(1 037)	(957)	(919)	(897)	(978)	(1 063)	(1 102)	(1 178)	(1 205)	(1 234)	(1 329)	(2 349)	(2 444)	(2 490)	(1 558)	(1 530)	(1 508)	(1 526)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(3 204)	(2 940)	(2 737)	0	(551)	1 453	1 514	2 362	2 549	616	733	0	35	(5 365)	(5 543)	0	(5 328)	0	0	0	(1 097)	(190)	(139)	0	0	0	0	0	0	0	0	0	(127)	(127)	0	0	(834)	(833)	(792)	0	(377)	(378)	(378)	0	(903)	(902)	(902)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	8 973 N/A	8 602 -4%	9 086 +6%	11 372 +25%	13 228 +16%	15 604 +18%	19 103 +22%	21 934 +15%	22 103 +1%	23 761 +8%	26 773 +13%	32 168 +20%	39 036 +21%	41 254 +6%	43 211 +5%	39 396 -9%	36 949 -6%	31 843 -14%	23 226 -27%	18 929 -19%	11 472 -39%	10 669 -7%	10 707 +0%	11 947 +12%	15 918 +33%	16 979 +7%	21 109 +24%	20 488 -3%	17 282 -16%	17 088 -1%	8 637 -49%	6 936 -20%	10 316 +49%	9 451 -8%	13 387 +42%	15 573 +16%	14 148 -9%	14 489 +2%	17 907 +24%	17 547 -2%	19 024 +8%	16 243 -15%	13 299 -18%	10 848 -18%	9 368 -14%	6 885 -27%	1 009 -85%	246 -76%	729 +196%	2 623 +260%	9 768 +272%	10 829 +11%	15 877 +47%	16 171 +2%	14 471 -11%	15 981 +10%	17 359 +9%	19 475 +12%	23 799 +22%	25 919 +9%	24 358 -6%	25 825 +6%	26 169 +1%	22 465 -14%	20 547 -9%	11 510 -44%	6 382 -45%	5 191 -19%	8 014 +54%	15 036 +88%	19 930 +33%	22 784 +14%	20 125 -12%	22 800 +13%	21 926 -4%	23 408 +7%
Pre-Tax Income
Interest Income Expense	(507)	384	135	292	148	(377)	(2 687)	(6 862)	(12 360)	(16 941)	(14 723)	(12 555)	(10 020)	(2 771)	(1 930)	(45)	(691)	(43)	264	562	454	1 062	817	597	(370)	293	495	344	458	(249)	(1 212)	(427)	1 162	1 214	2 111	1 869	734	327	(131)	(1 093)	22	164	324	1 247	651	784	231	159	(462)	(818)	(366)	(2 536)	(429)	(1 157)	(633)	1 713	851	1 620	1 793	1 154	315	904	522	804	(524)	(319)	(445)	86	165	1 672	2 897	1 019	4 603	4 314	375	4 031
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	70	0	0	0	0	0	0	0	(5 977)	(5 206)	(6 113)	(6 164)	(327)	0	0	0	0	0	0	0	0	0	0	0	(127)	0	0	(169)	(836)	0	0	0	(380)	0	0	0	(903)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(19)	(735)	(733)	(709)	(70)	(75)	(78)	(77)	(35)	0	0	0	2 784	0	0	0	0	0	0	0	146	0	0	1	(49)	(28)	22	57	215	611	480	482	376	0	(160)	(158)	(151)	(145)	55	(7)	(3)	2	3	3 115	3 085	3 158	3 161	27	130	36	70	108	13	9	(46)	(40)	(16)	1	895	933	(1 372)	(1 498)	(2 312)	(2 315)	(478)	(330)	(345)	(387)	93	113	67	53	(6)	20	18	178
Total Other Income	681	871	1 034	1 149	1 095	1 187	1 244	1 234	1 700	3 733	3 728	4 000	2 779	885	531	(165)	1	1	0	1	462	119	517	472	412	491	265	354	515	665	589	653	503	538	725	540	1 004	639	309	853	394	737	2 394	2 692	2 364	2 637	1 216	664	1 255	986	1 095	1 195	1 027	937	824	620	1 079	1 045	1 042	1 061	92	34	233	254	762	766	611	527	529	855	777	893	513	474	465	342
Pre-Tax Income	9 127 N/A	9 122 0%	9 520 +4%	12 103 +27%	14 401 +19%	16 338 +13%	17 580 +8%	16 227 -8%	11 408 -30%	10 553 -7%	15 778 +50%	23 613 +50%	34 579 +46%	39 368 +14%	41 812 +6%	39 186 -6%	36 329 -7%	31 801 -12%	23 490 -26%	19 492 -17%	12 534 -36%	11 850 -5%	12 041 +2%	13 017 +8%	9 935 -24%	12 529 +26%	15 779 +26%	15 079 -4%	18 143 +20%	18 115 0%	8 494 -53%	7 644 -10%	12 357 +62%	11 203 -9%	16 063 +43%	17 823 +11%	15 734 -12%	15 310 -3%	18 139 +18%	17 299 -5%	19 310 +12%	17 146 -11%	16 019 -7%	17 733 +11%	14 632 -17%	13 466 -8%	5 619 -58%	1 098 -80%	1 273 +16%	2 828 +122%	10 568 +274%	9 596 -9%	15 586 +62%	15 960 +2%	14 615 -8%	18 274 +25%	19 273 +5%	22 141 +15%	27 529 +24%	29 068 +6%	23 393 -20%	25 266 +8%	24 613 -3%	21 207 -14%	20 306 -4%	11 627 -43%	6 203 -47%	5 416 -13%	8 801 +62%	17 676 +101%	23 671 +34%	24 750 +5%	25 235 +2%	27 607 +9%	22 785 -17%	27 958 +23%
Net Income
Tax Provision	(2 063)	(2 061)	(2 143)	(2 781)	(2 825)	(3 310)	(3 888)	(3 668)	(2 280)	(1 902)	(2 845)	(4 482)	(4 160)	(5 456)	(4 685)	(3 745)	(9 484)	(8 097)	(7 642)	(6 429)	(2 293)	(2 362)	(1 643)	(2 753)	(1 016)	(1 698)	(2 914)	(2 491)	(2 917)	(2 755)	(980)	(685)	(3 608)	(3 324)	(4 489)	(4 750)	(2 877)	(3 167)	(3 537)	(3 476)	(5 321)	(4 735)	(4 956)	(5 481)	(4 087)	(3 853)	(1 834)	(681)	(800)	(1 228)	(2 746)	(2 353)	(3 798)	(4 466)	(4 054)	(5 383)	(6 371)	(6 407)	(7 198)	(7 462)	(6 694)	(6 974)	(7 411)	(6 809)	(5 357)	(4 152)	(3 102)	(2 592)	(2 393)	(4 290)	(5 750)	(5 923)	(5 401)	(6 110)	(3 860)	(4 803)
Income from Continuing Operations	7 065	7 060	7 376	9 321	11 575	13 028	13 692	12 559	9 128	8 650	12 931	19 129	30 419	33 911	37 127	35 441	26 845	23 704	15 848	13 063	10 241	9 488	10 397	10 262	8 919	10 829	12 864	12 588	15 225	15 360	7 514	6 959	8 749	7 879	11 574	13 074	12 857	12 144	14 603	13 823	13 989	12 412	11 063	12 252	10 545	9 613	3 786	417	473	1 599	7 821	7 243	11 787	11 495	10 562	12 892	12 902	15 734	20 331	21 606	16 699	18 292	17 203	14 399	14 950	7 476	3 102	2 824	6 407	13 387	17 920	18 827	19 835	21 498	18 926	23 155
Income to Minority Interest	0	0	0	0	0	0	0	0	0	(1)	(3)	(5)	(3)	(2)	1	3	1	0	(1)	0	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	(5)	(34)	34	50	92	180	187	258	279	249	190	113	57	28	0	0	0	0	(28)	0	(28)	(28)	0	0	0	0	0	0	0	0	0	0	0	0	51	67	101	114
Net Income (Common)	7 065 N/A	7 060 0%	7 376 +4%	9 321 +26%	11 575 +24%	13 028 +13%	13 692 +5%	12 559 -8%	9 128 -27%	8 649 -5%	12 929 +49%	19 125 +48%	30 416 +59%	33 909 +11%	37 127 +9%	35 443 -5%	26 846 -24%	23 704 -12%	15 847 -33%	13 063 -18%	10 242 -22%	9 490 -7%	10 399 +10%	10 263 -1%	8 706 -15%	10 569 +21%	12 560 +19%	11 910 -5%	13 747 +15%	13 925 +1%	6 119 -56%	5 938 -3%	8 741 +47%	7 875 -10%	11 574 +47%	13 074 +13%	12 857 -2%	12 146 -6%	14 598 +20%	13 790 -6%	14 023 +2%	12 463 -11%	11 156 -10%	12 432 +11%	10 732 -14%	9 871 -8%	4 065 -59%	666 -84%	663 0%	1 712 +158%	7 878 +360%	7 271 -8%	11 787 +62%	11 482 -3%	10 549 -8%	12 879 +22%	12 873 0%	15 706 +22%	20 303 +29%	21 578 +6%	16 699 -23%	18 292 +10%	17 203 -6%	14 399 -16%	12 219 -15%	7 476 -39%	3 102 -59%	2 824 -9%	5 616 +99%	12 595 +124%	17 129 +36%	18 036 +5%	19 885 +10%	21 565 +8%	19 026 -12%	23 269 +22%
EPS (Diluted)	785 N/A	784.44 0%	819.55 +4%	1 035.66 +26%	1 286.11 +24%	1 447.55 +13%	1 521.33 +5%	1 395.44 -8%	1 014.22 -27%	961 -5%	1 436.55 +49%	2 125 +48%	3 379.55 +59%	3 767.66 +11%	4 125.22 +9%	3 938.11 -5%	2 982.88 -24%	2 370.4 -21%	1 584.7 -33%	1 306.3 -18%	1 024.2 -22%	949 -7%	1 039.9 +10%	1 026.3 -1%	870.6 -15%	1 056.9 +21%	1 256 +19%	1 191 -5%	1 374.7 +15%	1 392.5 +1%	611.9 -56%	593.79 -3%	874.1 +47%	787.5 -10%	1 157.4 +47%	1 307.4 +13%	1 285.7 -2%	1 349.55 +5%	1 622 +20%	1 532.22 -6%	1 558.11 +2%	1 384.77 -11%	1 239.55 -10%	1 381.33 +11%	1 192.44 -14%	1 096.77 -8%	451.66 -59%	74 -84%	73.66 0%	214 +191%	984.75 +360%	908.87 -8%	1 473.37 +62%	1 435.25 -3%	1 318.62 -8%	1 609.87 +22%	1 609.12 0%	1 886.08 +17%	2 438.13 +29%	2 591.27 +6%	2 005.39 -23%	2 196.66 +10%	2 065.85 -6%	1 729.14 -16%	1 467.42 -15%	897.74 -39%	372.54 -59%	346.87 -7%	684.26 +97%	1 566.87 +129%	2 130.86 +36%	2 243.67 +5%	2 473.78 +10%	2 712.5 +10%	2 366.89 -13%	2 894.67 +22%

Income Statement Balance Sheet Cash Flow Statement

Uju Electronics Co Ltd
KOSDAQ:065680

Income Statement

Earnings Waterfall
Uju Electronics Co Ltd

Income Statement
Uju Electronics Co Ltd

See Also

Company

Help

Tools

Stocks

Uju Electronics Co Ltd KOSDAQ:065680

Income Statement

Earnings Waterfall Uju Electronics Co Ltd

Income Statement Uju Electronics Co Ltd

See Also

Company

Help

Tools

Stocks

Uju Electronics Co Ltd
KOSDAQ:065680

Earnings Waterfall
Uju Electronics Co Ltd

Income Statement
Uju Electronics Co Ltd