Balance Sheet

Assets

-37%

-20%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	905	896	3 330	4 803	3 679	5 156	8 469	11 064	12 183	7 874	12 959	8 880	8 032	9 631	16 052	27 226	22 994	15 686	13 952	14 833	21 216	20 716	16 635	16 350
Cash	0	0	0	0	0	0	0	0	0	0	0	0	22	9	0	0	0	0	13	17	23	28	19	17
Cash Equivalents	905	896	3 330	4 803	3 679	5 156	8 469	11 064	12 183	7 874	12 959	8 880	8 011	9 622	16 052	27 226	22 994	15 686	13 938	14 816	21 193	20 689	16 616	16 333
Short-Term Investments	4 713	13 604	12 407	9 324	7 195	15 375	21 199	20 732	26 632	16 562	7 867	13 371	17 290	17 912	17 819	21 033	25 429	35 491	13 615	9 628	0	0	0	0
Total Receivables	2 197	4 645	6 407	8 226	10 243	9 925	11 222	15 147	17 447	17 370	17 689	16 706	19 143	12 845	9 143	8 723	21 138	17 948	28 773	24 731	27 803	22 940	19 058	20 807
Accounts Receivables	2 139	3 077	5 745	7 659	9 565	9 296	10 627	14 403	16 443	16 248	16 763	15 638	11 773	9 629	8 755	8 246	19 823	17 859	18 933	15 577	17 682	17 361	13 442	15 428
Other Receivables	57	1 568	661	567	678	630	596	744	1 004	1 122	927	1 068	7 369	3 216	388	477	1 314	89	9 841	9 154	10 121	5 579	5 616	5 379
Inventory	557	907	1 301	1 998	3 907	2 714	3 878	6 124	6 766	10 139	13 112	14 499	8 019	10 893	9 202	9 570	11 722	11 085	8 557	7 886	10 933	12 242	8 758	6 955
Other Current Assets	65	189	214	268	556	264	346	724	600	195	478	268	661	858	328	275	9 910	1 651	668	993	1 173	2 132	974	49 063
Total Current Assets	8 437	20 241	23 658	24 619	25 580	33 434	45 115	53 790	63 628	52 141	52 105	53 724	53 144	52 140	52 543	66 827	91 192	81 861	65 565	58 071	61 125	58 030	45 424	93 176
PP&E Net	2 551	5 052	6 000	9 732	13 390	10 897	12 353	15 736	23 380	40 844	41 212	39 805	36 802	35 745	32 753	26 933	20 810	19 681	37 035	40 762	74 660	48 554	41 126	12 569
PP&E Gross	2 551	5 052	6 000	9 732	13 390	10 897	12 353	15 736	23 380	40 844	41 212	39 805	36 802	35 745	0	0	0	0	37 035	40 762	74 660	48 554	41 126	12 569
Accumulated Depreciation	2 289	2 924	3 942	5 276	8 832	11 590	13 903	19 047	22 007	20 657	24 884	26 985	26 626	30 779	0	0	0	0	56 364	58 755	64 501	68 274	75 629	72 828
Intangible Assets	0	0	0	0	0	0	0	0	0	481	481	698	698	1 594	1 429	643	1 515	1 491	817	817	817	306	306	306
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	674	674	674	674	0	0
Note Receivable	0	0	0	60	99	139	135	133	1 812	79	116	102	233	228	0	347	761	1 142	333	305	225	225	200	225
Long-Term Investments	220	1 702	2 606	3 644	414	159	242	733	868	514	2 075	1 921	1 632	1 340	5 040	4 752	3 406	12 762	10 773	3 738	5 582	28 647	27 852	4 782
Other Long-Term Assets	166	187	427	651	687	787	794	1 203	1 509	600	496	808	1 144	1 263	1 529	1 339	1 203	3 189	2 751	3 139	3 552	3 330	3 167	3 970
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	674	674	674	674	0	0
Total Assets	11 375 N/A	27 182 +139%	32 691 +20%	38 706 +18%	40 170 +4%	45 416 +13%	58 640 +29%	71 595 +22%	91 196 +27%	94 660 +4%	96 486 +2%	97 058 +1%	93 654 -4%	92 310 -1%	93 294 +1%	100 842 +8%	118 887 +18%	120 126 +1%	117 947 -2%	107 505 -9%	146 635 +36%	139 766 -5%	118 075 -16%	115 027 -3%
Liabilities
Accounts Payable	1 570	2 504	2 335	3 037	4 556	5 718	5 556	6 219	9 091	5 449	6 865	5 696	4 800	5 109	393	4 216	10 715	9 908	8 165	5 828	7 671	7 889	5 539	6 735
Accrued Liabilities	354	210	300	332	396	856	1 005	1 230	1 803	1 733	967	778	707	750	0	0	0	0	1 514	1 635	1 315	1 217	1 130	904
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	2 000	6 000	6 000	4 584	0	0	5 000	5 000	5 000	15 000	15 000	35 000
Current Portion of Long-Term Debt	610	0	0	0	0	0	0	0	8 000	8 000	8 000	5 000	0	500	500	500	500	13 639	3 405	3 289	3 688	1 749	36 699	1 990
Other Current Liabilities	424	978	1 936	2 130	1 628	1 768	3 920	7 180	2 912	3 410	3 013	1 964	5 543	1 769	2 764	2 995	5 126	2 976	5 978	9 528	4 887	6 388	4 034	18 371
Total Current Liabilities	2 959	3 692	4 571	5 499	6 580	8 342	10 481	14 628	21 805	18 592	18 845	13 438	13 050	14 128	9 658	12 295	16 341	26 524	24 062	25 280	22 563	32 243	62 403	63 000
Long-Term Debt	464	0	0	0	0	0	0	0	0	0	0	5 561	7 340	1 500	1 000	500	12 997	0	11 176	8 638	42 986	42 965	6 519	5 556
Deferred Income Tax	10	0	0	0	15	0	0	0	0	131	150	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	504	357	128	264	618	2 337	5 294	6 494
Other Liabilities	340	145	266	208	217	67	54	0	110	127	110	42	0	200	207	200	200	0	7	17	0	10	562	17
Total Liabilities	3 773 N/A	3 837 +2%	4 837 +26%	5 706 +18%	6 811 +19%	8 409 +23%	10 536 +25%	14 628 +39%	21 915 +50%	18 849 -14%	19 105 +1%	19 041 0%	20 390 +7%	15 828 -22%	10 864 -31%	12 995 +20%	30 042 +131%	26 881 -11%	35 373 +32%	33 670 -5%	66 167 +97%	72 881 +10%	64 190 -12%	62 079 -3%
Equity
Common Stock	1 270	1 950	2 925	2 925	2 925	2 925	5 850	5 850	5 850	5 850	5 850	5 850	5 850	5 850	6 283	6 824	6 932	6 982	6 982	6 982	7 025	7 025	7 025	7 025
Retained Earnings	6 297	10 859	15 910	22 062	25 179	28 458	35 857	46 797	58 108	67 999	69 443	70 184	65 403	68 588	72 092	74 628	72 009	76 549	69 009	58 762	65 419	53 821	41 186	39 026
Additional Paid In Capital	35	10 536	9 625	9 625	9 625	9 642	6 649	6 649	6 649	6 615	6 615	6 991	6 991	6 991	8 989	11 448	14 737	15 064	12 491	12 491	12 698	13 029	13 029	12 500
Unrealized Security Profit/Loss	0	0	44	0	384	607	252	241	762	264	221	0	0	0	0	0	0	0	390	28	24	156	221	111
Treasury Stock	0	0	650	1 612	3 986	3 412	0	2 088	2 088	4 529	4 529	4 529	4 529	4 529	0	0	0	0	4 529	4 529	4 529	4 529	0	4 529
Other Equity	0	0	0	0	0	0	0	0	0	139	220	480	452	419	4 934	5 054	4 833	5 349	988	158	121	2 304	7 134	964
Total Equity	7 602 N/A	23 345 +207%	27 853 +19%	33 000 +18%	33 359 +1%	37 007 +11%	48 104 +30%	56 967 +18%	69 281 +22%	75 810 +9%	77 380 +2%	78 017 +1%	73 263 -6%	76 482 +4%	82 430 +8%	87 847 +7%	88 845 +1%	93 245 +5%	82 575 -11%	73 835 -11%	80 468 +9%	66 885 -17%	53 885 -19%	52 948 -2%
Total Liabilities & Equity	11 375 N/A	27 182 +139%	32 691 +20%	38 706 +18%	40 170 +4%	45 416 +13%	58 640 +29%	71 595 +22%	91 196 +27%	94 660 +4%	96 486 +2%	97 058 +1%	93 654 -4%	92 310 -1%	93 294 +1%	100 842 +8%	118 887 +18%	120 126 +1%	117 947 -2%	107 505 -9%	146 635 +36%	139 766 -5%	118 075 -16%	115 027 -3%
Shares Outstanding
Common Shares Outstanding	8	12	12	11	11	11	12	11	11	11	11	11	11	11	12	13	13	13	13	13	13	13	13	13

Income Statement Balance Sheet Cash Flow Statement

Pakers Co Ltd
KOSDAQ:065690

Balance Sheet

Balance Sheet Decomposition
Pakers Co Ltd

Balance Sheet
Pakers Co Ltd

See Also

Company

Help

Tools

Stocks

Pakers Co Ltd KOSDAQ:065690

Balance Sheet

Balance Sheet Decomposition Pakers Co Ltd

Balance Sheet Pakers Co Ltd

See Also

Company

Help

Tools

Stocks

Pakers Co Ltd
KOSDAQ:065690

Balance Sheet Decomposition
Pakers Co Ltd

Balance Sheet
Pakers Co Ltd