Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Seoho Electric Co Ltd banner
S

Seoho Electric Co Ltd
KOSDAQ:065710

Watchlist Manager
Seoho Electric Co Ltd
KOSDAQ:065710
Watchlist
Price: 52 700 KRW 1.15% Market Closed
Market Cap: ₩271.4B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+56%
5Y
+70%
10Y
+117%
Operating Income
+
3Y
+0%
5Y
+47%
10Y
+469%
Net Income
+
3Y
+8%
5Y
+121%
10Y
+504%

Earnings Waterfall
Seoho Electric Co Ltd

Income Statement
Seoho Electric Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
20
14
22
36
53
71
88
110
151
278
376
446
473
0
0
252
47
0
0
176
16
29
43
60
58
54
50
39
34
33
34
37
43
57
70
83
87
84
82
81
72
60
62
78
111
144
152
139
114
105
107
116
197
199
209
197
115
94
61
48
32
21
13
6
7
8
9
9
8
6
5
3
0
0
0
Revenue
33 648
N/A
26 587
-21%
20 988
-21%
18 072
-14%
21 925
+21%
30 278
+38%
45 519
+50%
74 601
+64%
85 919
+15%
87 267
+2%
79 720
-9%
54 287
-32%
46 302
-15%
37 027
-20%
31 366
-15%
27 152
-13%
21 174
-22%
22 023
+4%
20 641
-6%
22 985
+11%
22 600
-2%
24 381
+8%
26 201
+7%
26 210
+0%
26 509
+1%
27 804
+5%
27 530
-1%
26 056
-5%
27 289
+5%
25 456
-7%
25 053
-2%
29 344
+17%
34 606
+18%
35 611
+3%
43 967
+23%
50 637
+15%
52 781
+4%
56 558
+7%
61 636
+9%
59 902
-3%
59 370
-1%
56 826
-4%
46 710
-18%
45 467
-3%
44 671
-2%
43 976
-2%
41 358
-6%
36 789
-11%
31 191
-15%
33 956
+9%
39 798
+17%
52 860
+33%
64 884
+23%
65 538
+1%
70 971
+8%
64 659
-9%
65 653
+2%
73 204
+12%
70 347
-4%
69 827
-1%
74 306
+6%
74 203
0%
69 956
-6%
70 242
+0%
60 171
-14%
53 645
-11%
63 806
+19%
65 912
+3%
66 169
+0%
62 182
-6%
51 564
-17%
47 982
-7%
46 467
-3%
72 098
+55%
92 237
+28%
109 766
+19%
Gross Profit
Cost of Revenue
(25 425)
(20 538)
(17 650)
(15 277)
(16 935)
(22 491)
(32 820)
(49 944)
(53 568)
(54 113)
(48 302)
(32 709)
(31 222)
(25 523)
(21 373)
(18 876)
(14 919)
(15 353)
(15 593)
(17 111)
(17 234)
(18 433)
(19 669)
(19 728)
(20 034)
(21 440)
(21 185)
(19 751)
(20 288)
(18 524)
(18 043)
(21 368)
(26 126)
(26 498)
(34 397)
(40 793)
(42 717)
(45 570)
(48 657)
(44 679)
(41 688)
(37 222)
(26 029)
(23 300)
(20 792)
(21 625)
(20 293)
(18 347)
(16 339)
(18 534)
(24 348)
(34 156)
(41 459)
(43 087)
(46 301)
(42 370)
(45 515)
(49 954)
(48 223)
(47 572)
(43 780)
(42 806)
(40 763)
(38 218)
(34 396)
(30 393)
(35 335)
(38 366)
(39 162)
(36 431)
(28 632)
(26 883)
(29 039)
(46 265)
(62 097)
(73 945)
Gross Profit
8 223
N/A
6 050
-26%
3 338
-45%
2 795
-16%
4 990
+79%
7 787
+56%
12 699
+63%
24 657
+94%
32 351
+31%
33 155
+2%
31 419
-5%
21 578
-31%
15 080
-30%
11 503
-24%
9 992
-13%
8 276
-17%
6 255
-24%
6 670
+7%
5 048
-24%
5 873
+16%
5 366
-9%
5 947
+11%
6 531
+10%
6 481
-1%
6 475
0%
6 363
-2%
6 344
0%
6 306
-1%
7 001
+11%
6 932
-1%
7 010
+1%
7 975
+14%
8 479
+6%
9 113
+7%
9 570
+5%
9 844
+3%
10 063
+2%
10 989
+9%
12 980
+18%
15 225
+17%
17 682
+16%
19 605
+11%
20 682
+5%
22 166
+7%
23 879
+8%
22 350
-6%
21 063
-6%
18 441
-12%
14 851
-19%
15 420
+4%
15 449
+0%
18 704
+21%
23 426
+25%
22 453
-4%
24 672
+10%
22 290
-10%
20 138
-10%
23 251
+15%
22 125
-5%
22 255
+1%
30 526
+37%
31 397
+3%
29 193
-7%
32 023
+10%
25 774
-20%
23 252
-10%
28 471
+22%
27 546
-3%
27 007
-2%
25 751
-5%
22 932
-11%
21 100
-8%
17 428
-17%
25 833
+48%
30 139
+17%
35 821
+19%
Operating Income
Operating Expenses
(2 811)
(2 824)
(2 931)
(3 145)
(3 201)
(3 461)
(3 582)
(4 389)
(5 246)
(5 621)
(6 353)
(6 389)
(6 981)
(7 170)
(7 128)
(6 903)
(6 792)
(6 548)
(6 305)
(6 357)
(5 954)
(6 451)
(6 545)
(6 317)
(6 084)
(5 744)
(5 731)
(5 863)
(5 793)
(5 916)
(5 942)
(5 997)
(6 059)
(6 201)
(6 030)
(6 459)
(6 716)
(6 880)
(7 940)
(7 452)
(9 816)
(9 717)
(9 915)
(10 725)
(10 891)
(11 044)
(10 603)
(9 812)
(8 311)
(8 293)
(8 921)
(11 582)
(11 180)
(9 449)
(10 444)
(9 212)
(8 832)
(12 050)
(13 638)
(13 126)
(15 697)
(14 670)
(12 587)
(12 844)
(13 308)
(13 586)
(14 534)
(14 379)
(14 026)
(14 203)
(14 026)
(15 334)
(15 783)
(15 424)
(15 631)
(16 561)
Selling, General & Administrative
(2 753)
(2 771)
(2 879)
(3 096)
(3 155)
(3 414)
(3 535)
(4 342)
(5 199)
(5 470)
(5 993)
(5 803)
(6 268)
(6 411)
(6 590)
(6 603)
(5 969)
(6 531)
(6 288)
(6 340)
(5 077)
(6 422)
(6 291)
(5 840)
(5 211)
(4 775)
(4 748)
(4 841)
(4 718)
(4 863)
(4 878)
(4 876)
(4 902)
(4 813)
(4 769)
(5 191)
(4 831)
(4 929)
(5 755)
(5 202)
(5 928)
(5 806)
(6 000)
(6 815)
(9 038)
(9 141)
(8 701)
(7 962)
(6 681)
(6 718)
(7 392)
(9 676)
(8 613)
(6 220)
(7 096)
(6 041)
(6 289)
(8 734)
(9 286)
(7 970)
(10 319)
(10 557)
(9 560)
(10 068)
(9 746)
(9 871)
(10 639)
(10 816)
(10 628)
(10 612)
(10 269)
(10 917)
(11 295)
(11 121)
(11 158)
(12 170)
Research & Development
0
0
0
0
0
0
0
0
0
(104)
(300)
(510)
(663)
(704)
0
0
(725)
(161)
0
0
(793)
(190)
(395)
(599)
(797)
(892)
(906)
(938)
(984)
(956)
(959)
(1 014)
(1 047)
(1 017)
(994)
(1 002)
(1 775)
(1 844)
(2 078)
(2 142)
(3 781)
(3 803)
(3 806)
(3 801)
(1 742)
(1 790)
(1 783)
(1 732)
(1 506)
(1 408)
(1 357)
(1 698)
(2 355)
(2 715)
(2 825)
(2 663)
(2 152)
(2 912)
(3 991)
(4 783)
(5 214)
(4 253)
(3 142)
(2 647)
(3 501)
(3 567)
(3 735)
(3 391)
(3 209)
(3 404)
(3 574)
(4 239)
(4 313)
(4 125)
(4 285)
(4 199)
Depreciation & Amortization
(57)
(55)
(53)
(50)
(47)
(47)
(47)
(48)
(47)
(49)
(63)
(78)
(50)
(57)
0
0
(98)
(19)
0
0
(84)
(19)
(39)
(59)
(76)
(76)
(76)
(82)
(91)
(98)
(105)
(107)
(110)
(110)
(110)
(110)
(110)
(108)
(108)
(107)
(107)
(108)
(109)
(111)
(111)
(115)
(121)
(118)
(125)
(128)
(133)
(171)
(212)
(230)
(239)
(223)
(151)
(142)
(127)
(107)
(129)
(126)
(125)
(130)
(135)
(149)
(160)
(172)
(178)
(175)
(170)
(167)
(164)
(168)
(177)
(182)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(538)
(300)
0
163
(17)
(17)
0
180
180
181
0
0
0
0
0
0
0
0
0
(261)
(157)
(156)
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(39)
(37)
0
(284)
(284)
(285)
(240)
(261)
(234)
(265)
(35)
266
239
0
74
0
0
0
(11)
(11)
(11)
(11)
(11)
(11)
(11)
(11)
Operating Income
5 412
N/A
3 224
-40%
406
-87%
(351)
N/A
1 788
N/A
4 326
+142%
9 117
+111%
20 268
+122%
27 104
+34%
27 532
+2%
25 064
-9%
15 188
-39%
8 099
-47%
4 333
-46%
2 864
-34%
1 372
-52%
(537)
N/A
122
N/A
(1 257)
N/A
(484)
+61%
(588)
-21%
(505)
+14%
(14)
+97%
164
N/A
391
+138%
620
+59%
612
-1%
442
-28%
1 208
+173%
1 016
-16%
1 070
+5%
1 980
+85%
2 421
+22%
2 914
+20%
3 541
+22%
3 385
-4%
3 348
-1%
4 107
+23%
5 038
+23%
7 772
+54%
7 866
+1%
9 888
+26%
10 767
+9%
11 442
+6%
12 988
+14%
11 307
-13%
10 462
-7%
8 630
-18%
6 540
-24%
7 128
+9%
6 528
-8%
7 122
+9%
12 245
+72%
13 004
+6%
14 228
+9%
13 078
-8%
11 306
-14%
11 201
-1%
8 486
-24%
9 129
+8%
14 829
+62%
16 727
+13%
16 606
-1%
19 179
+15%
12 466
-35%
9 666
-22%
13 938
+44%
13 166
-6%
12 980
-1%
11 548
-11%
8 906
-23%
5 766
-35%
1 646
-71%
10 409
+533%
14 508
+39%
19 260
+33%
Pre-Tax Income
Interest Income Expense
115
333
344
772
1 266
2 121
763
(579)
(2 039)
(2 669)
(2 151)
(1 649)
(703)
(1 187)
117
412
1 914
554
71
631
660
672
796
508
518
531
559
376
391
333
190
433
611
(439)
167
506
(41)
268
(12)
(2 623)
1 836
(1 095)
(297)
2 409
(5 686)
(3 621)
(4 414)
(4 260)
(285)
4 934
5 801
7 407
6 656
5 676
3 196
80
(1 328)
(2 322)
(1 097)
1 629
3 735
550
1 542
2 929
(698)
2 919
3 465
1 308
4 164
6 138
6 354
4 524
10 788
6 865
470
4 484
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(103)
(103)
(259)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(38)
0
0
0
(285)
0
0
0
0
0
0
270
270
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(1)
0
(1)
(1)
0
0
388
471
0
0
0
30
(3)
0
0
(7)
0
0
0
0
(3)
0
0
1
3
0
(14)
(14)
0
0
0
0
0
0
0
0
(6)
(6)
(6)
(6)
0
0
0
0
0
0
0
0
0
0
31
31
0
0
0
0
22
0
22
22
0
0
0
0
0
0
0
5
0
7
7
Total Other Income
(72)
(124)
(139)
745
931
894
2 125
1 251
1 262
1 263
63
122
179
701
776
1 802
190
1 604
1 578
175
157
302
237
209
81
102
118
123
120
127
117
117
150
148
223
248
306
374
356
439
578
550
500
346
117
139
141
147
63
43
(33)
78
637
941
1 027
1 177
738
1 407
1 874
3 109
3 107
2 269
2 182
1 232
2 216
2 233
2 198
1 670
1 747
1 706
2 012
2 334
1 660
1 639
1 072
862
Pre-Tax Income
5 454
N/A
3 432
-37%
609
-82%
1 164
+91%
3 986
+242%
7 339
+84%
12 004
+64%
20 939
+74%
26 327
+26%
26 125
-1%
22 975
-12%
14 048
-39%
8 046
-43%
3 847
-52%
3 757
-2%
3 586
-5%
1 598
-55%
2 275
+42%
392
-83%
322
-18%
221
-31%
469
+112%
1 019
+117%
881
-14%
991
+12%
1 250
+26%
1 289
+3%
940
-27%
1 720
+83%
1 478
-14%
1 272
-14%
2 412
+90%
2 907
+21%
2 623
-10%
3 931
+50%
4 138
+5%
3 613
-13%
4 749
+31%
5 384
+13%
5 589
+4%
10 280
+84%
9 336
-9%
10 962
+17%
14 189
+29%
7 413
-48%
7 823
+6%
6 189
-21%
4 515
-27%
6 280
+39%
12 104
+93%
12 295
+2%
14 605
+19%
19 253
+32%
19 621
+2%
18 451
-6%
14 365
-22%
10 748
-25%
10 286
-4%
9 264
-10%
14 138
+53%
21 940
+55%
19 568
-11%
20 329
+4%
23 362
+15%
14 006
-40%
14 819
+6%
19 601
+32%
16 145
-18%
18 892
+17%
19 393
+3%
17 272
-11%
12 624
-27%
14 099
+12%
18 913
+34%
16 057
-15%
24 614
+53%
Net Income
Tax Provision
(797)
(265)
324
221
(423)
(1 213)
(2 113)
(4 123)
(5 542)
(5 432)
(4 815)
(2 707)
(1 471)
(541)
(774)
(876)
(530)
(527)
143
137
427
42
(32)
55
(109)
(135)
(118)
(13)
(158)
(45)
(3)
(318)
(521)
(502)
(837)
(927)
(760)
(1 007)
(1 175)
(1 141)
(1 523)
(1 300)
(1 660)
(2 302)
(1 228)
(1 317)
(863)
(437)
(863)
(1 787)
(1 977)
(2 297)
(3 940)
(4 010)
(5 753)
(5 382)
(3 979)
(4 333)
(1 990)
(2 837)
(4 533)
(3 975)
(4 234)
(4 928)
(2 702)
(2 938)
(3 845)
(3 052)
(3 435)
(3 485)
(3 170)
(2 217)
(2 625)
(3 626)
(3 044)
(4 768)
Income from Continuing Operations
4 657
3 168
933
1 385
3 563
6 125
9 890
16 814
20 785
20 692
18 159
11 341
6 574
3 306
2 983
2 710
1 068
1 748
535
460
648
512
989
937
882
1 116
1 171
927
1 561
1 433
1 270
2 095
2 386
2 122
3 094
3 211
2 853
3 742
4 209
4 448
8 758
8 036
9 302
11 887
6 185
6 505
5 325
4 077
5 417
10 317
10 318
12 308
15 314
15 612
12 699
8 983
6 769
5 952
7 273
11 300
17 407
15 593
16 095
18 435
11 303
11 881
15 756
13 093
15 456
15 908
14 102
10 407
11 474
15 287
13 013
19 845
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(86)
(4)
(19)
(39)
(7)
(27)
(3)
9
(10)
30
30
55
77
87
68
81
54
53
72
63
76
64
67
38
(45)
(45)
(54)
(44)
9
28
7
2
(4)
(27)
(1)
2
14
8
(2)
(15)
(29)
(25)
(28)
(40)
(39)
(22)
(27)
5
39
28
28
41
24
30
47
33
Net Income (Common)
4 657
N/A
3 168
-32%
933
-71%
1 385
+48%
3 563
+157%
6 125
+72%
9 890
+61%
16 814
+70%
20 785
+24%
20 692
0%
18 159
-12%
11 341
-38%
6 574
-42%
3 306
-50%
2 983
-10%
2 710
-9%
1 068
-61%
1 748
+64%
535
-69%
460
-14%
563
+22%
508
-10%
970
+91%
898
-7%
874
-3%
1 089
+25%
1 168
+7%
936
-20%
1 552
+66%
1 462
-6%
1 298
-11%
2 148
+65%
2 464
+15%
2 208
-10%
3 163
+43%
3 293
+4%
2 908
-12%
3 796
+31%
4 281
+13%
4 510
+5%
8 834
+96%
8 099
-8%
9 368
+16%
11 924
+27%
6 140
-49%
6 460
+5%
5 271
-18%
4 034
-23%
5 426
+35%
10 346
+91%
10 326
0%
12 310
+19%
15 310
+24%
15 584
+2%
12 697
-19%
8 985
-29%
6 783
-25%
5 960
-12%
7 271
+22%
11 285
+55%
17 378
+54%
15 568
-10%
16 067
+3%
18 395
+14%
11 265
-39%
11 859
+5%
15 730
+33%
13 097
-17%
15 495
+18%
15 936
+3%
14 131
-11%
10 448
-26%
11 498
+10%
15 317
+33%
13 060
-15%
19 878
+52%
EPS (Diluted)
931.4
N/A
633.6
-32%
186.6
-71%
277
+48%
712.6
+157%
1 225
+72%
1 978
+61%
3 362.8
+70%
4 157
+24%
4 138.39
0%
3 631.8
-12%
2 268.19
-38%
1 314.8
-42%
661.2
-50%
596.6
-10%
542
-9%
213.6
-61%
349.6
+64%
107
-69%
92
-14%
112.6
+22%
101.6
-10%
194
+91%
179.6
-7%
174.8
-3%
217.8
+25%
233.6
+7%
187.2
-20%
310.39
+66%
292.39
-6%
259.6
-11%
429.6
+65%
492.8
+15%
441.6
-10%
632.6
+43%
658.6
+4%
581.6
-12%
759.2
+31%
856.2
+13%
902
+5%
1 766.8
+96%
1 619.8
-8%
1 873.6
+16%
2 384.8
+27%
1 228
-49%
1 292
+5%
1 054.2
-18%
806.8
-23%
1 085.2
+35%
2 069.19
+91%
2 065.19
0%
2 462
+19%
3 062
+24%
3 116.8
+2%
2 539.4
-19%
1 797
-29%
1 356.6
-25%
1 159.3
-15%
1 414.36
+22%
2 195.1
+55%
3 381.15
+54%
3 060.3
-9%
3 158.33
+3%
3 616.04
+14%
2 215.42
-39%
2 381
+7%
3 158.21
+33%
2 629.64
-17%
3 112.71
+18%
3 232.03
+4%
2 865.9
-11%
2 118.94
-26%
2 356.65
+11%
3 389.33
+44%
2 890.02
-15%
4 398.72
+52%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.