DCF Value

The DCF Value for Cherrybro Co Ltd (066360) under the Base Case is 1 252.35 KRW. Compared with the current market price of 1 515 KRW, the stock appears Overvalued by 17% .

Key assumptions
DCF Value
Base Case
₩1 252.35
Overvaluation 17%
DCF Value
Price ₩1 515
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time