K

Kukbo Design Co Ltd
KOSDAQ:066620

Watchlist Manager
Kukbo Design Co Ltd
KOSDAQ:066620
Watchlist
Price: 22 400 KRW -1.54%
Market Cap: 168B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+41%
10Y
+151%
Operating Income
+
3Y
+98%
5Y
+191%
10Y
+554%
Net Income
+
3Y
+84%
5Y
+68%
10Y
+368%

Earnings Waterfall
Kukbo Design Co Ltd

Revenue
434.6B KRW
Cost of Revenue
-355.3B KRW
Gross Profit
79.2B KRW
Operating Expenses
-28.4B KRW
Operating Income
50.9B KRW
Other Expenses
-13.7B KRW
Net Income
37.2B KRW

Income Statement
Kukbo Design Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
17
7
12
31
51
0
0
1
5
0
0
3
8
7
8
8
7
6
5
0
7
7
6
6
2
4
7
0
7
0
13
27
43
44
41
31
20
22
16
14
13
11
0
0
6
0
0
0
22
0
0
0
20
0
0
5
17
0
0
Revenue
73 557
N/A
77 192
+5%
87 140
+13%
92 180
+6%
97 087
+5%
28 949
-70%
58 797
+103%
89 558
+52%
119 403
+33%
126 462
+6%
137 141
+8%
149 049
+9%
163 519
+10%
173 564
+6%
173 832
+0%
174 037
+0%
176 374
+1%
168 434
-5%
173 178
+3%
186 533
+8%
192 608
+3%
191 110
-1%
190 787
0%
184 722
-3%
201 410
+9%
229 298
+14%
251 629
+10%
274 728
+9%
270 658
-1%
265 281
-2%
263 416
-1%
261 502
-1%
254 260
-3%
236 174
-7%
227 904
-4%
238 529
+5%
269 006
+13%
300 406
+12%
308 909
+3%
291 689
-6%
288 139
-1%
293 534
+2%
311 116
+6%
316 900
+2%
323 028
+2%
325 008
+1%
332 497
+2%
358 648
+8%
378 388
+6%
381 651
+1%
395 543
+4%
400 326
+1%
401 268
+0%
419 657
+5%
421 590
+0%
426 463
+1%
421 641
-1%
422 124
+0%
434 589
+3%
Gross Profit
Cost of Revenue
(64 369)
(65 607)
(73 935)
(78 471)
(82 545)
(24 088)
(50 020)
(76 473)
(100 272)
(107 526)
(116 980)
(125 369)
(141 529)
(148 520)
(146 569)
(150 619)
(150 087)
(144 845)
(151 196)
(162 457)
(167 039)
(163 973)
(163 037)
(156 899)
(176 586)
(200 986)
(217 202)
(238 127)
(224 690)
(219 125)
(221 452)
(217 500)
(216 708)
(201 966)
(194 484)
(204 593)
(236 764)
(266 022)
(270 916)
(254 748)
(242 413)
(243 731)
(260 354)
(266 474)
(274 404)
(276 340)
(284 002)
(308 308)
(327 137)
(331 750)
(345 849)
(347 405)
(344 947)
(360 655)
(356 172)
(351 837)
(351 069)
(342 159)
(355 340)
Gross Profit
9 188
N/A
11 586
+26%
13 206
+14%
13 710
+4%
14 542
+6%
4 861
-67%
8 777
+81%
13 085
+49%
19 131
+46%
18 937
-1%
20 162
+6%
23 680
+17%
21 990
-7%
25 043
+14%
27 262
+9%
23 418
-14%
26 287
+12%
23 590
-10%
21 983
-7%
24 078
+10%
25 570
+6%
27 138
+6%
27 752
+2%
27 825
+0%
24 824
-11%
28 314
+14%
34 428
+22%
36 601
+6%
45 968
+26%
46 155
+0%
41 963
-9%
44 002
+5%
37 551
-15%
34 208
-9%
33 420
-2%
33 935
+2%
32 242
-5%
34 384
+7%
37 992
+10%
36 941
-3%
45 726
+24%
49 803
+9%
50 763
+2%
50 426
-1%
48 624
-4%
48 668
+0%
48 495
0%
50 340
+4%
51 251
+2%
49 901
-3%
49 695
0%
52 921
+6%
56 322
+6%
59 003
+5%
65 419
+11%
74 626
+14%
70 572
-5%
79 964
+13%
79 249
-1%
Operating Income
Operating Expenses
(6 051)
(7 093)
(7 680)
(7 698)
(8 136)
(2 387)
(4 881)
(7 152)
(9 194)
(9 959)
(10 661)
(12 499)
(10 222)
(10 053)
(9 852)
(9 049)
(12 941)
(13 900)
(14 207)
(14 452)
(12 780)
(12 019)
(11 936)
(11 947)
(14 308)
(15 245)
(17 463)
(18 044)
(22 753)
(23 696)
(23 534)
(25 380)
(21 088)
(21 547)
(20 606)
(20 018)
(20 685)
(20 408)
(20 514)
(20 183)
(19 983)
(20 372)
(21 618)
(21 953)
(22 878)
(23 693)
(22 798)
(22 793)
(22 486)
(22 325)
(24 378)
(24 019)
(23 912)
(24 294)
(24 972)
(27 582)
(28 872)
(29 847)
(28 396)
Selling, General & Administrative
(5 983)
(7 028)
(7 616)
(7 631)
(8 076)
(2 387)
(4 881)
(7 128)
(9 099)
(9 911)
(10 613)
(12 447)
(9 469)
(9 173)
(8 942)
(7 944)
(12 013)
(12 913)
(13 006)
(13 079)
(11 804)
(11 043)
(11 025)
(11 042)
(13 425)
(14 209)
(16 643)
(17 532)
(22 488)
(23 115)
(22 948)
(24 785)
(20 750)
(21 200)
(20 140)
(19 492)
(20 108)
(19 752)
(19 940)
(19 606)
(19 435)
(19 827)
(21 195)
(21 671)
(22 277)
(23 693)
(22 798)
(22 793)
(21 914)
(22 325)
(24 378)
(24 019)
(23 368)
(24 294)
(24 972)
(26 881)
(28 348)
(28 575)
(26 954)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(646)
(724)
(795)
(866)
(802)
(801)
(1 063)
(1 234)
(815)
(817)
(741)
(717)
(708)
(746)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(68)
(65)
(63)
(66)
(60)
0
0
(24)
(95)
0
0
(51)
(107)
(87)
(113)
(123)
(126)
(139)
(140)
(139)
(162)
(159)
(171)
(190)
(175)
(186)
(227)
(241)
(265)
(282)
(287)
(296)
(338)
(346)
(466)
(526)
(577)
(638)
(555)
(558)
(547)
(545)
0
0
(600)
0
0
0
(572)
0
0
0
(544)
0
0
(131)
(525)
(402)
(571)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(48)
(48)
0
0
(69)
0
(116)
0
(47)
0
0
0
0
0
0
0
(104)
(593)
(271)
0
(299)
(299)
(299)
0
0
0
0
0
(18)
(19)
(19)
0
0
(423)
(282)
0
0
0
0
0
0
0
0
0
0
0
(570)
0
(870)
(870)
Operating Income
3 137
N/A
4 492
+43%
5 525
+23%
6 011
+9%
6 406
+7%
2 474
-61%
3 896
+57%
5 933
+52%
9 937
+67%
8 977
-10%
9 500
+6%
11 181
+18%
11 768
+5%
14 990
+27%
17 410
+16%
14 367
-17%
13 346
-7%
9 689
-27%
7 775
-20%
9 626
+24%
12 789
+33%
15 118
+18%
15 814
+5%
15 875
+0%
10 516
-34%
13 067
+24%
16 964
+30%
18 557
+9%
23 216
+25%
22 460
-3%
18 430
-18%
18 623
+1%
16 463
-12%
12 661
-23%
12 813
+1%
13 916
+9%
11 557
-17%
13 975
+21%
17 479
+25%
16 758
-4%
25 743
+54%
29 431
+14%
29 144
-1%
28 473
-2%
25 746
-10%
24 975
-3%
25 697
+3%
27 547
+7%
28 765
+4%
27 575
-4%
25 317
-8%
28 903
+14%
32 410
+12%
34 709
+7%
40 446
+17%
47 043
+16%
41 700
-11%
50 117
+20%
50 854
+1%
Pre-Tax Income
Interest Income Expense
683
629
721
980
1 191
386
907
1 007
725
564
517
284
2 270
1 531
548
1 449
948
756
1 520
1 579
1 182
1 031
706
(24)
2 027
1 318
1 541
1 902
205
895
1 520
1 314
1 968
2 438
1 956
3 700
8 114
10 122
9 833
7 332
1 467
(1 112)
(1 004)
(193)
629
869
967
1 004
2 155
1 413
1 946
2 511
2 633
4 621
5 510
(430)
15 329
1 898
675
Non-Reccuring Items
0
0
0
0
0
0
0
0
(34)
0
0
0
(68)
0
(117)
0
(49)
0
0
0
0
0
0
(122)
(105)
0
0
17
(300)
0
0
0
0
0
0
0
(17)
0
0
0
0
0
0
0
158
0
0
0
0
0
0
0
0
0
0
0
(300)
0
0
Gain/Loss on Disposition of Assets
(1)
(124)
(141)
(151)
(1)
0
0
(19)
0
0
0
(22)
0
(40)
(83)
(76)
0
(91)
(64)
(59)
(4)
96
115
96
37
(67)
0
(69)
(14)
0
0
(27)
7
(3)
(3)
(3)
(3)
(5)
9
12
16
15
0
0
29
0
0
0
(13)
0
0
0
299
0
0
(0)
327
0
(7)
Total Other Income
1 087
256
(6)
(892)
(1 209)
(24)
(55)
108
(304)
467
877
755
(215)
360
(176)
111
64
14
407
(5)
376
402
269
248
780
693
698
1 021
(315)
(200)
(641)
(778)
(101)
(163)
88
236
2 085
2 147
2 594
1 676
420
401
(626)
341
886
673
2 355
3 723
358
2 447
2 030
975
182
1 592
2 890
2 558
(1 679)
1 093
(1 235)
Pre-Tax Income
4 907
N/A
5 253
+7%
6 099
+16%
5 947
-2%
6 387
+7%
2 835
-56%
4 748
+67%
7 029
+48%
10 325
+47%
10 008
-3%
10 894
+9%
12 198
+12%
13 755
+13%
16 842
+22%
17 582
+4%
15 851
-10%
14 310
-10%
10 368
-28%
9 640
-7%
11 143
+16%
14 344
+29%
16 649
+16%
16 905
+2%
16 074
-5%
13 256
-18%
15 012
+13%
19 203
+28%
21 428
+12%
22 791
+6%
23 155
+2%
19 309
-17%
19 131
-1%
18 337
-4%
14 934
-19%
14 855
-1%
17 850
+20%
21 735
+22%
26 239
+21%
29 915
+14%
25 778
-14%
27 647
+7%
28 735
+4%
27 515
-4%
28 623
+4%
27 449
-4%
26 516
-3%
29 019
+9%
32 274
+11%
31 266
-3%
31 436
+1%
29 293
-7%
32 388
+11%
35 524
+10%
40 922
+15%
48 846
+19%
49 171
+1%
55 377
+13%
53 108
-4%
50 286
-5%
Net Income
Tax Provision
(1 634)
(1 725)
(1 964)
(1 684)
(1 806)
(892)
(1 403)
(1 922)
(2 631)
(2 288)
(2 352)
(2 484)
(2 819)
(4 181)
(4 303)
(4 117)
(3 368)
(1 707)
(1 695)
(1 910)
(3 576)
(4 174)
(4 608)
(4 413)
(2 518)
(2 633)
(6 990)
(7 746)
(9 450)
(10 002)
(5 509)
(5 389)
(4 464)
(3 658)
(3 345)
(3 859)
(5 792)
(6 756)
(7 827)
(7 568)
(7 547)
(8 673)
(7 989)
(7 636)
(7 907)
(6 851)
(8 816)
(10 637)
(10 398)
(7 899)
(5 334)
(4 379)
(7 887)
(10 650)
(14 260)
(15 529)
(14 655)
(15 682)
(13 126)
Income from Continuing Operations
3 272
3 528
4 135
4 263
4 580
1 944
3 345
5 107
7 694
7 720
8 544
9 716
10 936
12 663
13 281
11 736
10 942
8 662
7 945
9 232
10 768
12 474
12 296
11 661
10 738
12 378
12 213
13 683
13 341
13 155
13 801
13 742
13 873
11 276
11 509
13 990
15 943
19 481
22 087
18 209
20 100
20 062
19 526
20 987
19 542
19 665
20 203
21 637
20 868
23 537
23 960
28 010
27 637
30 272
34 586
33 642
40 722
37 426
37 160
Net Income (Common)
3 272
N/A
3 528
+8%
4 135
+17%
4 263
+3%
4 580
+7%
1 944
-58%
3 345
+72%
5 107
+53%
7 694
+51%
7 720
+0%
8 544
+11%
9 716
+14%
10 936
+13%
12 663
+16%
13 281
+5%
11 736
-12%
10 942
-7%
8 662
-21%
7 945
-8%
9 232
+16%
10 768
+17%
12 474
+16%
12 296
-1%
11 661
-5%
10 738
-8%
12 378
+15%
12 213
-1%
13 683
+12%
13 341
-2%
13 155
-1%
13 801
+5%
13 742
0%
13 573
-1%
10 976
-19%
11 209
+2%
13 690
+22%
15 943
+16%
19 481
+22%
22 087
+13%
18 209
-18%
20 100
+10%
20 062
0%
19 526
-3%
20 987
+7%
19 542
-7%
19 665
+1%
20 203
+3%
21 637
+7%
20 868
-4%
23 537
+13%
23 960
+2%
28 010
+17%
27 637
-1%
30 272
+10%
34 586
+14%
33 642
-3%
40 722
+21%
37 426
-8%
37 160
-1%
EPS (Diluted)
467.42
N/A
504
+8%
590.71
+17%
609
+3%
654.28
+7%
277.71
-58%
418.12
+51%
638.37
+53%
1 099.14
+72%
965
-12%
1 068
+11%
1 214.5
+14%
1 367
+13%
1 582.87
+16%
1 660.12
+5%
1 467
-12%
1 367.75
-7%
1 082.75
-21%
993.12
-8%
1 154
+16%
1 346
+17%
1 782
+32%
1 756.57
-1%
1 665.85
-5%
1 534
-8%
1 768.28
+15%
1 744.71
-1%
1 954.71
+12%
1 905.85
-2%
1 879.28
-1%
1 971.57
+5%
1 963.14
0%
1 939
-1%
1 568
-19%
1 601.28
+2%
1 955.71
+22%
2 277.57
+16%
2 783
+22%
3 155.28
+13%
2 601.28
-18%
2 895.24
+11%
2 889.84
0%
2 841.13
-2%
3 053.62
+7%
2 843.36
-7%
2 861.39
+1%
2 939.65
+3%
3 148.3
+7%
3 036.3
-4%
3 459.15
+14%
3 644.77
+5%
4 077.15
+12%
4 083.62
+0%
4 473.3
+10%
5 232.57
+17%
5 086.78
-3%
6 161.11
+21%
5 663.6
-8%
5 622.21
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.