K

Korea Cable TV Chung Buk System Co Ltd
KOSDAQ:066790

Watchlist Manager
Korea Cable TV Chung Buk System Co Ltd
KOSDAQ:066790
Watchlist
Price: 1 493 KRW 0.81% Market Closed
Market Cap: ₩97.3B

Cash Flow Statement

Cash Flow Statement
Korea Cable TV Chung Buk System Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(295)
(1 832)
(3 064)
(2 790)
(3 331)
(2 401)
(2 468)
(3 402)
(4 310)
0
0
0
0
68
(194)
(558)
(1 438)
(1 634)
(1 661)
(1 459)
(7 114)
(7 402)
0
(9 297)
0
(2 704)
(2 378)
(154)
0
178
(1 553)
(1 468)
0
(1 504)
1 549
1 602
1 188
1 289
(267)
(62)
734
835
940
1 024
2 534
2 120
2 177
2 162
(1 073)
(1 410)
(2 341)
(3 431)
Depreciation & Amortization
3 931
5 520
4 398
4 343
4 387
3 189
4 668
4 799
4 936
5 037
5 128
5 240
3 988
3 793
3 617
3 424
4 518
4 708
4 889
5 031
5 017
5 013
4 981
4 956
4 940
4 883
4 896
4 868
5 602
5 636
5 479
5 397
4 750
4 606
4 615
4 554
4 395
4 203
4 051
3 902
3 714
3 592
3 473
3 301
3 251
3 131
3 005
2 916
2 810
2 761
2 732
2 748
Other Non-Cash Items
1 901
2 576
4 753
4 660
3 412
2 192
(89)
101
404
0
0
0
0
91
27
151
0
167
449
575
0
791
0
3 275
0
3 507
3 701
1 313
0
966
2 497
2 225
0
2 324
(1 457)
(1 422)
(845)
(828)
1 655
1 504
956
1 040
581
359
(930)
(1 222)
(1 408)
(1 413)
1 064
989
1 236
1 303
Cash Taxes Paid
193
191
(26)
(46)
131
107
(45)
66
(157)
(145)
14
207
207
198
(11)
(314)
(315)
(159)
155
155
155
(4)
(144)
(159)
(159)
(158)
(14)
0
0
0
0
5
5
4
1
18
22
23
28
12
21
23
25
35
62
71
15
13
7
22
9
11
Cash Interest Paid
1 976
2 581
1 464
1 281
1 638
712
1 723
1 735
434
545
543
422
1 327
1 302
1 176
883
815
660
752
696
759
772
796
740
621
457
282
180
47
31
15
(1)
0
0
85
125
160
191
134
120
107
186
100
101
105
20
103
102
102
103
100
101
Change in Working Capital
(462)
409
(12 659)
(7 387)
(15 134)
(16 693)
(3 400)
(6 132)
(1 779)
(1 179)
(5 907)
(1 943)
(3 786)
(4 596)
376
(5 346)
443
2 263
1 572
2 534
6 804
5 557
6 809
5 944
59
1 089
(587)
(1 209)
(3 733)
(4 372)
(3 933)
(2 664)
564
(1 323)
(1 787)
(2 734)
(3 113)
(1 680)
(1 285)
(469)
(837)
(988)
(813)
(314)
(625)
144
(469)
(568)
(281)
(963)
(328)
(1 186)
Cash from Operating Activities
5 074
N/A
6 673
+32%
(6 571)
N/A
(1 174)
+82%
(10 668)
-808%
(13 712)
-29%
(1 289)
+91%
(4 634)
-260%
(748)
+84%
613
N/A
(3 321)
N/A
1 288
N/A
202
-84%
(644)
N/A
3 826
N/A
(2 329)
N/A
3 523
N/A
5 353
+52%
5 099
-5%
6 530
+28%
4 706
-28%
3 384
-28%
4 768
+41%
4 395
-8%
4 999
+14%
6 262
+25%
5 026
-20%
4 212
-16%
1 869
-56%
1 249
-33%
1 331
+7%
2 331
+75%
5 313
+128%
3 346
-37%
2 163
-35%
1 243
-43%
1 625
+31%
3 010
+85%
4 125
+37%
4 815
+17%
4 568
-5%
4 479
-2%
4 180
-7%
4 370
+5%
4 229
-3%
4 174
-1%
3 305
-21%
3 097
-6%
2 521
-19%
1 377
-45%
1 299
-6%
(567)
N/A
Investing Cash Flow
Capital Expenditures
(5 268)
(6 200)
(8 350)
(9 011)
(7 438)
(6 975)
(6 482)
(6 140)
(5 665)
(7 583)
(6 431)
(10 806)
(5 857)
(4 769)
(5 198)
(1 364)
(6 642)
(6 830)
(6 375)
(6 364)
(4 456)
(2 830)
(2 339)
(1 583)
(1 919)
(1 834)
(1 833)
(1 803)
(1 567)
(1 948)
(2 018)
(1 957)
(2 025)
(1 711)
(1 677)
(1 983)
(2 150)
(2 483)
(2 400)
(2 177)
(2 249)
(2 478)
(2 803)
(2 607)
(2 655)
(2 221)
(2 153)
(2 445)
(2 528)
(2 662)
(3 024)
(3 323)
Other Items
(2 538)
(5 217)
(7 630)
(9 037)
3 783
6 459
7 012
12 688
(2 087)
194
6 566
442
7 732
8 658
7 660
10 683
10 396
8 014
2 563
1 210
180
(532)
(488)
17
306
409
1 894
1
94
566
(826)
623
450
93
731
738
(4 064)
(4 033)
(6 063)
(6 619)
(2 608)
(2 667)
(1 104)
(1 011)
(739)
(1 285)
(1 441)
(908)
(416)
59
101
(345)
Cash from Investing Activities
(7 806)
N/A
(11 417)
-46%
(15 979)
-40%
(18 047)
-13%
(3 656)
+80%
(516)
+86%
530
N/A
6 549
+1 135%
(7 752)
N/A
(7 389)
+5%
135
N/A
(10 364)
N/A
1 875
N/A
3 889
+107%
2 462
-37%
9 319
+278%
3 754
-60%
1 185
-68%
(3 812)
N/A
(5 154)
-35%
(4 276)
+17%
(3 362)
+21%
(2 828)
+16%
(1 566)
+45%
(1 613)
-3%
(1 425)
+12%
61
N/A
(1 802)
N/A
(1 473)
+18%
(1 382)
+6%
(2 843)
-106%
(1 335)
+53%
(1 575)
-18%
(1 618)
-3%
(946)
+42%
(1 245)
-32%
(6 214)
-399%
(6 516)
-5%
(8 463)
-30%
(8 795)
-4%
(4 856)
+45%
(5 146)
-6%
(3 907)
+24%
(3 618)
+7%
(3 394)
+6%
(3 507)
-3%
(3 594)
-2%
(3 353)
+7%
(2 945)
+12%
(2 603)
+12%
(2 924)
-12%
(3 668)
-25%
Financing Cash Flow
Net Issuance of Common Stock
9 258
0
0
0
0
0
0
0
4 476
5 967
6 961
6 961
2 486
994
0
0
501
0
0
0
311
0
0
0
0
0
0
0
0
0
(2)
(2)
4 956
0
4 986
4 986
28
0
0
10
10
0
0
0
0
8 024
8 019
8 019
8 019
(5)
0
0
Net Issuance of Debt
(6 564)
(3 859)
18 363
17 700
18 382
16 047
(1 368)
(394)
2 985
2 241
(4 531)
(1 054)
(4 716)
(4 965)
(2 333)
(10 144)
(9 024)
(7 928)
(6 051)
(173)
62
(13)
(413)
(2 786)
(2 544)
(2 240)
(1 588)
(133)
(774)
(910)
(1 081)
(1 358)
(673)
(680)
(637)
(642)
(657)
(631)
(647)
(621)
(673)
(591)
(393)
(245)
(101)
(47)
(106)
(110)
(115)
(130)
(155)
(192)
Other
0
0
(2 574)
(2 574)
(2 574)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
10
9
0
0
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(31)
(30)
(30)
(30)
(0)
(0)
Cash from Financing Activities
2 694
N/A
5 399
+100%
24 067
+346%
23 405
-3%
15 808
-32%
13 473
-15%
(1 369)
N/A
(394)
+71%
7 460
N/A
8 208
+10%
2 430
-70%
5 907
+143%
(2 230)
N/A
(3 971)
-78%
(2 333)
+41%
(10 144)
-335%
(8 522)
+16%
(7 427)
+13%
(5 550)
+25%
213
N/A
373
+75%
298
-20%
(102)
N/A
(2 360)
-2 214%
(2 544)
-8%
(2 240)
+12%
(1 588)
+29%
(133)
+92%
(774)
-484%
(910)
-18%
(1 082)
-19%
(1 360)
-26%
4 283
N/A
4 276
0%
4 349
+2%
4 354
+0%
(619)
N/A
(594)
+4%
(637)
-7%
(612)
+4%
(664)
-9%
(582)
+12%
(383)
+34%
(246)
+36%
(101)
+59%
7 976
N/A
7 882
-1%
7 879
0%
7 874
0%
(164)
N/A
(155)
+6%
(192)
-24%
Change in Cash
Net Change in Cash
(38)
N/A
656
N/A
1 516
+131%
4 183
+176%
1 485
-65%
(755)
N/A
(2 127)
-182%
1 521
N/A
(1 040)
N/A
1 432
N/A
(756)
N/A
(3 169)
-319%
(153)
+95%
(726)
-374%
3 955
N/A
(3 154)
N/A
(1 245)
+61%
(889)
+29%
(4 263)
-380%
1 589
N/A
803
-49%
320
-60%
1 838
+475%
469
-74%
842
+79%
2 597
+208%
3 499
+35%
2 277
-35%
(378)
N/A
(1 043)
-176%
(2 594)
-149%
(363)
+86%
8 021
N/A
6 004
-25%
5 566
-7%
4 351
-22%
(5 208)
N/A
(4 099)
+21%
(4 976)
-21%
(4 592)
+8%
(953)
+79%
(1 248)
-31%
(110)
+91%
507
N/A
734
+45%
8 643
+1 078%
7 593
-12%
7 622
+0%
7 450
-2%
(1 391)
N/A
(1 780)
-28%
(4 427)
-149%
Free Cash Flow
Free Cash Flow
(194)
N/A
473
N/A
(14 921)
N/A
(10 185)
+32%
(18 106)
-78%
(20 687)
-14%
(7 771)
+62%
(10 774)
-39%
(6 413)
+40%
(6 970)
-9%
(9 752)
-40%
(9 518)
+2%
(5 655)
+41%
(5 413)
+4%
(1 372)
+75%
(3 693)
-169%
(3 118)
+16%
(1 476)
+53%
(1 277)
+14%
166
N/A
250
+51%
554
+122%
2 429
+338%
2 813
+16%
3 080
+10%
4 427
+44%
3 193
-28%
2 409
-25%
302
-87%
(700)
N/A
(686)
+2%
374
N/A
3 288
+779%
1 635
-50%
486
-70%
(741)
N/A
(526)
+29%
527
N/A
1 724
+227%
2 639
+53%
2 319
-12%
2 001
-14%
1 377
-31%
1 763
+28%
1 574
-11%
1 952
+24%
1 152
-41%
652
-43%
(8)
N/A
(1 286)
-16 349%
(1 726)
-34%
(3 889)
-125%