S

Sonokong Co Ltd
KOSDAQ:066910

Watchlist Manager
Sonokong Co Ltd
KOSDAQ:066910
Watchlist
Price: 616 KRW 1.65% Market Closed
Market Cap: 41.2B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-44%
5Y
-50%
10Y
-45%
Operating Income
+
3Y
-
5Y
-98%
10Y
-361%
Net Income
+
3Y
-896%
5Y
-201%
10Y
-358%

Earnings Waterfall
Sonokong Co Ltd

Revenue
38.7B KRW
Cost of Revenue
-35.1B KRW
Gross Profit
3.6B KRW
Operating Expenses
-9.6B KRW
Operating Income
-6B KRW
Other Expenses
-3.5B KRW
Net Income
-9.5B KRW

Income Statement
Sonokong Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 375
1 445
1 390
1 331
1 577
1 642
1 803
2 129
2 362
2 794
3 084
3 147
3 192
3 144
2 811
0
2 319
969
1 048
0
2 181
1 087
1 053
1 562
2 041
1 929
1 906
1 702
1 535
1 387
1 186
1 179
1 150
1 120
1 098
1 020
896
728
561
423
339
330
329
326
332
330
320
305
275
260
356
424
492
555
492
461
431
403
383
376
866
1 324
1 864
2 335
1 975
1 664
1 279
944
968
1 269
1 597
1 928
2 245
0
0
Revenue
46 679
N/A
51 937
+11%
56 700
+9%
63 657
+12%
70 814
+11%
74 212
+5%
75 103
+1%
69 794
-7%
66 914
-4%
63 595
-5%
59 393
-7%
60 970
+3%
59 587
-2%
63 993
+7%
68 526
+7%
70 089
+2%
75 392
+8%
75 034
0%
73 421
-2%
74 635
+2%
74 013
-1%
72 391
-2%
85 539
+18%
87 576
+2%
80 355
-8%
81 624
+2%
64 385
-21%
59 685
-7%
58 244
-2%
59 440
+2%
60 665
+2%
57 168
-6%
53 055
-7%
53 236
+0%
69 941
+31%
93 070
+33%
125 089
+34%
141 772
+13%
144 231
+2%
144 311
+0%
129 315
-10%
118 611
-8%
111 144
-6%
103 029
-7%
104 075
+1%
112 920
+8%
113 743
+1%
109 523
-4%
99 182
-9%
86 816
-12%
78 693
-9%
74 089
-6%
73 402
-1%
69 910
-5%
77 185
+10%
82 797
+7%
85 261
+3%
88 512
+4%
83 115
-6%
77 394
-7%
75 451
-3%
70 862
-6%
69 715
-2%
69 146
-1%
66 683
-4%
63 750
-4%
62 518
-2%
58 135
-7%
50 348
-13%
46 911
-7%
39 551
-16%
37 794
-4%
32 022
-15%
28 483
-11%
38 730
+36%
Gross Profit
Cost of Revenue
(32 080)
(34 519)
(38 084)
(42 602)
(48 807)
(52 773)
(54 448)
(53 599)
(57 259)
(56 603)
(54 769)
(55 175)
(47 580)
(47 571)
(50 015)
(49 296)
(66 221)
(66 938)
(64 704)
(65 841)
(53 709)
(52 047)
(61 110)
(61 264)
(58 546)
(59 766)
(48 147)
(46 168)
(48 600)
(49 946)
(49 833)
(48 294)
(40 676)
(39 915)
(53 292)
(69 296)
(94 009)
(107 562)
(110 575)
(113 887)
(104 022)
(97 477)
(95 225)
(91 750)
(93 835)
(103 289)
(101 697)
(94 272)
(82 402)
(69 157)
(61 170)
(57 168)
(59 376)
(57 736)
(64 191)
(70 030)
(70 702)
(72 705)
(67 689)
(61 831)
(60 285)
(56 342)
(58 376)
(57 870)
(57 494)
(55 822)
(54 122)
(51 685)
(45 734)
(42 886)
(36 313)
(36 065)
(29 673)
(26 550)
(35 143)
Gross Profit
14 600
N/A
17 418
+19%
18 616
+7%
21 054
+13%
22 008
+5%
21 439
-3%
20 656
-4%
16 196
-22%
9 655
-40%
6 993
-28%
4 624
-34%
5 795
+25%
12 007
+107%
16 422
+37%
18 511
+13%
20 793
+12%
9 171
-56%
8 096
-12%
8 717
+8%
8 794
+1%
20 305
+131%
20 345
+0%
24 430
+20%
26 314
+8%
21 809
-17%
21 858
+0%
16 238
-26%
13 517
-17%
9 645
-29%
9 495
-2%
10 833
+14%
8 874
-18%
12 379
+39%
13 321
+8%
16 649
+25%
23 774
+43%
31 080
+31%
34 210
+10%
33 656
-2%
30 423
-10%
25 293
-17%
21 133
-16%
15 918
-25%
11 279
-29%
10 240
-9%
9 632
-6%
12 047
+25%
15 252
+27%
16 780
+10%
17 660
+5%
17 524
-1%
16 922
-3%
14 026
-17%
12 174
-13%
12 994
+7%
12 767
-2%
14 559
+14%
15 806
+9%
15 425
-2%
15 563
+1%
15 166
-3%
14 520
-4%
11 339
-22%
11 276
-1%
9 189
-19%
7 928
-14%
8 396
+6%
6 450
-23%
4 614
-28%
4 025
-13%
3 238
-20%
1 729
-47%
2 349
+36%
1 933
-18%
3 587
+86%
Operating Income
Operating Expenses
(13 722)
(13 016)
(14 061)
(16 257)
(19 013)
(19 824)
(19 465)
(18 286)
(16 950)
(16 101)
(16 522)
(16 849)
(16 999)
(17 986)
(19 448)
(19 868)
(23 880)
(27 477)
(25 083)
(24 871)
(18 178)
(18 949)
(20 938)
(21 433)
(19 903)
(19 864)
(18 870)
(18 225)
(18 402)
(17 804)
(17 384)
(16 570)
(15 879)
(17 271)
(17 949)
(20 593)
(20 684)
(22 421)
(23 483)
(22 274)
(21 582)
(23 273)
(23 652)
(22 066)
(22 167)
(20 269)
(18 676)
(17 009)
(15 835)
(16 574)
(16 224)
(16 727)
(16 095)
(15 576)
(16 014)
(15 734)
(15 918)
(15 697)
(15 100)
(14 559)
(14 011)
(10 628)
(10 944)
(11 353)
(15 180)
(15 266)
(15 358)
(14 708)
(14 112)
(14 844)
(14 457)
(14 704)
(11 803)
(10 399)
(9 583)
Selling, General & Administrative
(12 061)
(11 467)
(12 560)
(14 829)
(17 656)
(18 505)
(18 195)
(17 031)
(15 657)
(14 755)
(14 967)
(14 845)
(14 600)
(16 349)
(17 790)
(19 252)
(19 401)
(21 311)
(20 388)
(19 925)
(17 301)
(20 034)
(21 061)
(21 353)
(19 080)
(19 291)
(18 079)
(17 634)
(17 661)
(16 909)
(16 552)
(15 743)
(15 224)
(15 478)
(16 165)
(18 816)
(20 064)
(21 779)
(22 818)
(21 590)
(20 903)
(20 789)
(21 178)
(21 379)
(21 484)
(19 320)
(17 728)
(16 192)
(15 153)
(15 719)
(15 281)
(15 599)
(14 760)
(14 172)
(14 482)
(14 176)
(14 367)
(14 158)
(13 585)
(13 042)
(12 542)
(11 894)
(12 042)
(12 413)
(13 583)
(13 635)
(13 698)
(13 072)
(12 543)
(13 208)
(12 913)
(13 200)
(10 463)
(8 838)
(8 536)
Research & Development
(542)
(443)
(364)
(266)
(231)
0
0
(123)
(25)
0
(86)
(238)
(384)
0
0
0
(706)
0
0
0
(36)
0
0
(10)
(45)
0
(43)
(61)
(75)
(76)
(68)
(53)
(55)
(52)
(53)
(53)
(53)
(53)
(54)
(54)
(54)
(54)
(54)
(55)
(56)
(56)
(56)
(56)
(55)
(56)
(56)
(56)
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 119)
(1 107)
(1 138)
(1 163)
(1 126)
(1 139)
(1 120)
(1 133)
(1 267)
(1 321)
(1 469)
(1 766)
(2 015)
0
0
0
(2 387)
0
0
0
(841)
0
0
(194)
(777)
0
(588)
(530)
(666)
(661)
(607)
(618)
(600)
(573)
(562)
(554)
(567)
(589)
(611)
(629)
(625)
(632)
(633)
(632)
(628)
(621)
(620)
(624)
(627)
(774)
(861)
(1 046)
(1 278)
(1 360)
(1 503)
(1 547)
(1 551)
(1 537)
(1 515)
(1 486)
(1 470)
(2 015)
(2 051)
(2 091)
(1 597)
(1 631)
(1 659)
(1 635)
(1 570)
(1 496)
(1 405)
(1 364)
(1 340)
(1 137)
(1 047)
Other Operating Expenses
0
0
0
0
0
(180)
(150)
0
0
(25)
0
0
0
(1 637)
(1 658)
(616)
(1 387)
(6 166)
(4 696)
(4 947)
0
1 085
123
124
0
(573)
(160)
0
0
(158)
(157)
(156)
0
(1 168)
(1 169)
(1 170)
0
0
0
0
0
(1 798)
(1 787)
0
0
(272)
(272)
(137)
0
(25)
(26)
(26)
0
(44)
(29)
(11)
0
0
0
(30)
0
3 281
3 150
3 150
0
0
0
0
0
(140)
(140)
(140)
0
(424)
0
Operating Income
877
N/A
4 402
+402%
4 555
+3%
4 797
+5%
2 995
-38%
1 614
-46%
1 189
-26%
(2 090)
N/A
(7 294)
-249%
(9 108)
-25%
(11 897)
-31%
(11 054)
+7%
(4 992)
+55%
(1 564)
+69%
(937)
+40%
925
N/A
(14 709)
N/A
(19 381)
-32%
(16 366)
+16%
(16 077)
+2%
2 126
N/A
1 395
-34%
3 492
+150%
4 880
+40%
1 907
-61%
1 994
+5%
(2 633)
N/A
(4 708)
-79%
(8 758)
-86%
(8 309)
+5%
(6 552)
+21%
(7 697)
-17%
(3 500)
+55%
(3 951)
-13%
(1 301)
+67%
3 180
N/A
10 396
+227%
11 789
+13%
10 174
-14%
8 151
-20%
3 711
-54%
(2 138)
N/A
(7 732)
-262%
(10 786)
-39%
(11 927)
-11%
(10 638)
+11%
(6 630)
+38%
(1 758)
+73%
945
N/A
1 086
+15%
1 300
+20%
195
-85%
(2 068)
N/A
(3 403)
-65%
(3 022)
+11%
(2 969)
+2%
(1 359)
+54%
109
N/A
325
+199%
1 005
+209%
1 154
+15%
3 892
+237%
396
-90%
(77)
N/A
(5 991)
-7 640%
(7 338)
-22%
(6 962)
+5%
(8 257)
-19%
(9 499)
-15%
(10 819)
-14%
(11 220)
-4%
(12 974)
-16%
(9 455)
+27%
(8 466)
+10%
(5 996)
+29%
Pre-Tax Income
Interest Income Expense
(1 084)
(1 280)
(1 127)
(1 031)
(1 492)
(1 993)
(2 758)
(3 649)
(6 067)
(6 812)
(6 647)
(5 722)
(3 195)
(2 274)
(1 813)
(2 072)
(1 898)
(1 824)
(1 993)
(2 039)
(2 082)
(2 300)
(2 266)
(2 028)
(1 664)
(1 520)
(1 477)
(1 317)
(1 326)
(1 083)
(574)
(762)
(892)
(879)
(1 163)
(1 036)
(854)
(663)
(507)
(285)
(192)
74
61
(18)
(25)
(306)
(169)
(128)
49
98
(104)
(151)
(354)
(635)
(580)
(630)
(803)
(630)
(607)
(634)
(816)
(1 256)
(1 777)
(2 622)
(1 524)
(1 218)
(741)
(1 530)
(2 223)
(4 646)
(1 402)
1 936
2 017
1 988
(3 297)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 679)
0
0
0
0
0
0
0
0
0
0
(160)
(157)
0
0
0
(1 170)
0
0
0
(459)
(459)
(470)
(470)
(1 797)
0
0
(1 922)
(273)
0
0
0
(25)
0
0
0
0
0
3
0
0
(157)
(29)
0
3 121
0
0
0
(294)
0
0
0
(140)
0
0
0
(424)
0
873
Gain/Loss on Disposition of Assets
44
(69)
(128)
(249)
(223)
(151)
(93)
(128)
(141)
(120)
(284)
(231)
(193)
0
0
0
0
0
0
0
1
0
0
0
17
0
14
39
31
29
180
155
151
0
0
0
(1)
(3)
(3)
0
(10)
(46)
(46)
(46)
(38)
1
0
3
3
2
0
0
1
0
0
0
0
(0)
(0)
1
2
(1)
(1)
(4)
(4)
0
(1)
1
1
2
1
2
(11)
1
5
Total Other Income
521
506
301
108
(1 152)
(1 231)
(2 831)
(2 812)
(4 247)
(4 190)
(2 667)
(2 648)
(285)
(463)
(295)
(372)
0
1
0
0
27
372
514
557
536
248
364
382
149
274
62
90
444
438
390
379
236
166
(29)
115
69
147
122
(99)
(29)
16
81
108
138
139
185
229
510
453
423
480
187
210
(191)
(10)
(84)
49
429
116
169
(285)
(283)
(290)
(15)
55
29
87
27
(38)
702
Pre-Tax Income
359
N/A
3 560
+892%
3 601
+1%
3 627
+1%
128
-96%
(1 759)
N/A
(4 492)
-155%
(8 679)
-93%
(17 749)
-105%
(20 230)
-14%
(21 494)
-6%
(19 654)
+9%
(8 665)
+56%
(4 301)
+50%
(3 045)
+29%
(1 519)
+50%
(21 286)
-1 301%
(21 204)
+0%
(18 359)
+13%
(18 116)
+1%
72
N/A
(533)
N/A
1 740
N/A
3 409
+96%
795
-77%
722
-9%
(3 731)
N/A
(5 764)
-54%
(10 061)
-75%
(9 090)
+10%
(6 885)
+24%
(8 214)
-19%
(4 967)
+40%
(4 392)
+12%
(2 073)
+53%
2 524
N/A
9 318
+269%
10 829
+16%
9 163
-15%
7 511
-18%
1 781
-76%
(1 964)
N/A
(7 596)
-287%
(12 871)
-69%
(12 292)
+4%
(10 926)
+11%
(6 717)
+39%
(1 775)
+74%
1 110
N/A
1 324
+19%
1 381
+4%
273
-80%
(1 912)
N/A
(3 585)
-88%
(3 174)
+11%
(3 119)
+2%
(1 974)
+37%
(468)
+76%
(500)
-7%
363
N/A
3 377
+830%
2 684
-21%
(954)
N/A
(2 588)
-171%
(7 645)
-195%
(8 843)
-16%
(7 987)
+10%
(10 077)
-26%
(11 875)
-18%
(15 408)
-30%
(12 591)
+18%
(10 950)
+13%
(7 845)
+28%
(6 514)
+17%
(7 713)
-18%
Net Income
Tax Provision
(208)
(208)
(208)
(208)
0
0
0
0
(1 520)
(1 520)
(1 520)
(735)
804
784
1 181
375
335
336
(75)
(70)
(59)
(254)
(453)
(650)
(854)
(639)
(426)
(213)
0
0
0
0
0
0
(2)
(2)
(15)
(15)
(26)
(27)
(15)
(14)
(1)
0
(1)
0
0
0
0
0
(4)
(5)
(6)
(5)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
5
Income from Continuing Operations
151
3 351
3 392
3 418
128
(1 759)
(4 492)
(8 679)
(19 269)
(21 750)
(23 014)
(20 388)
(7 861)
(3 516)
(1 864)
(1 145)
(20 951)
(20 868)
(18 433)
(18 185)
13
(788)
1 286
2 757
(58)
81
(4 159)
(5 978)
(10 061)
(9 090)
(6 885)
(8 214)
(4 967)
(4 392)
(2 076)
2 521
9 303
10 813
9 138
7 485
1 766
(1 978)
(7 599)
(12 873)
(12 293)
(10 927)
(6 717)
(1 775)
1 110
1 324
1 377
267
(1 917)
(3 592)
(3 177)
(3 121)
(1 975)
(469)
(501)
362
3 376
2 683
(955)
(2 589)
(7 646)
(8 844)
(7 988)
(10 079)
(11 877)
(15 410)
(12 593)
(10 951)
(7 847)
(6 515)
(7 709)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
23
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
151
N/A
3 351
+2 119%
3 392
+1%
3 418
+1%
128
-96%
(1 759)
N/A
(4 492)
-155%
(8 679)
-93%
(19 269)
-122%
(21 750)
-13%
(23 014)
-6%
(20 388)
+11%
(7 861)
+61%
(3 516)
+55%
(1 864)
+47%
(1 145)
+39%
(20 951)
-1 730%
(20 868)
+0%
(18 433)
+12%
(18 185)
+1%
13
N/A
(788)
N/A
1 286
N/A
2 757
+114%
(58)
N/A
81
N/A
(4 159)
N/A
(5 978)
-44%
(10 061)
-68%
(9 090)
+10%
(6 885)
+24%
(8 214)
-19%
(4 967)
+40%
(4 392)
+12%
(2 076)
+53%
2 521
N/A
9 303
+269%
10 813
+16%
9 138
-15%
7 485
-18%
1 766
-76%
(1 978)
N/A
(7 599)
-284%
(12 873)
-69%
(12 293)
+5%
(10 927)
+11%
(6 717)
+39%
(1 775)
+74%
1 110
N/A
1 324
+19%
1 377
+4%
267
-81%
(1 917)
N/A
(3 592)
-87%
(3 163)
+12%
(3 097)
+2%
(1 944)
+37%
(436)
+78%
(482)
-11%
371
N/A
3 376
+809%
2 683
-21%
(955)
N/A
(2 589)
-171%
(7 646)
-195%
(8 844)
-16%
(7 988)
+10%
(10 079)
-26%
(11 877)
-18%
(15 410)
-30%
(12 593)
+18%
(10 951)
+13%
(9 558)
+13%
(8 226)
+14%
(9 509)
-16%
EPS (Diluted)
12.35
N/A
274.18
+2 120%
277.53
+1%
279.66
+1%
10.47
-96%
-143.92
N/A
-367.54
-155%
-710.12
-93%
-1 576.61
-122%
-1 268.4
+20%
-1 342.12
-6%
-924.7
+31%
-354.46
+62%
-158.19
+55%
-78.17
+51%
-48.26
+38%
-884.85
-1 734%
-817.88
+8%
-722.44
+12%
-716.33
+1%
0.51
N/A
-31.03
N/A
49.88
N/A
108.6
+118%
-2.28
N/A
3.19
N/A
-163.81
N/A
-235.45
-44%
-396.27
-68%
-358.03
+10%
-270.19
+25%
-323.53
-20%
-194.74
+40%
-164.87
+15%
-77.93
+53%
94.63
N/A
349.22
+269%
405.91
+16%
343.03
-15%
280.98
-18%
66.29
-76%
-74.25
N/A
-285.26
-284%
-483.25
-69%
-461.47
+5%
-410.19
+11%
-252.15
+39%
-66.63
+74%
41.66
N/A
49.7
+19%
51.69
+4%
8.9
-83%
-73.38
N/A
-119.78
-63%
-105.47
+12%
-103.27
+2%
-64.82
+37%
-14.54
+78%
-16.08
-11%
12.38
N/A
112.59
+809%
89.48
-21%
-31.84
N/A
-86.32
-171%
-254.89
-195%
-291.82
-14%
-263.22
+10%
-325.96
-24%
-367.85
-13%
-369.11
0%
-334.06
+9%
-290.52
+13%
-238.73
+18%
-226.62
+5%
-173.97
+23%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.