Balance Sheet

Assets

-15%

-6%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	626	1 431	4 272	1 775	3 767	8 008	4 916	5 760	10 680	8 555	36 199	42 368	42 883	28 627	61 584	118 337	105 841	138 382	61 715	91 743	107 494	53 037	45 178	39 563
Cash	0	0	0	0	0	0	0	0	0	0	0	40	30	36	62	0	159	84	61	26	95	112	105	27
Cash Equivalents	626	1 431	4 272	1 775	3 767	8 008	4 916	5 760	10 680	8 555	36 199	42 328	42 853	28 591	61 522	118 337	105 682	138 298	61 654	91 717	107 399	52 924	45 073	39 537
Short-Term Investments	792	610	230	240	238	352	1 419	384	385	2 399	3 154	12 684	30 955	23 414	9 922	8 024	322	6 313	4 295	444	1 494	1 601	619	13
Total Receivables	3 283	4 322	5 123	4 865	5 045	4 687	5 047	4 879	6 260	7 787	71 656	73 978	75 660	95 271	89 235	98 163	106 324	94 056	109 788	112 294	147 391	155 364	171 354	152 678
Accounts Receivables	3 193	4 225	4 285	3 910	4 602	4 484	3 724	3 093	3 786	4 810	70 206	72 036	73 645	93 244	87 284	98 163	105 851	92 474	106 564	104 122	138 022	146 040	148 458	126 859
Other Receivables	90	97	838	955	443	203	1 323	1 786	2 474	2 977	1 450	1 942	2 015	2 027	1 951	0	473	1 582	3 224	8 172	9 369	9 323	22 895	25 819
Inventory	1 932	1 797	2 307	2 558	3 167	2 850	4 654	4 931	7 349	6 908	41 419	50 629	52 666	70 165	70 922	68 652	116 194	143 571	207 897	210 410	209 633	209 761	149 307	117 297
Other Current Assets	177	257	479	294	48	321	355	622	288	2 709	2 284	1 514	1 962	4 684	1 958	5 239	9 889	3 003	3 033	9 262	11 321	13 313	20 378	11 109
Total Current Assets	6 810	8 416	12 411	9 732	12 265	16 217	16 391	16 575	24 964	28 358	154 713	181 172	204 126	222 162	233 620	298 416	338 571	385 325	386 728	424 152	477 334	433 076	386 835	320 660
PP&E Net	794	975	2 837	7 453	12 571	13 219	12 707	12 803	22 111	21 616	61 496	72 254	74 283	74 481	75 014	81 466	79 203	78 238	83 491	85 484	84 877	84 987	135 529	136 015
PP&E Gross	794	975	2 837	7 453	12 571	13 219	12 707	12 803	22 111	21 616	61 496	72 254	74 283	74 481	75 014	0	79 203	78 238	83 491	85 484	84 877	84 987	135 529	136 015
Accumulated Depreciation	133	309	634	1 352	2 426	3 552	4 514	5 406	6 060	6 573	26 498	27 440	29 913	32 492	34 954	0	34 113	37 431	42 541	46 933	53 018	57 956	62 124	59 389
Intangible Assets	560	1 067	1 516	1 801	1 775	1 606	1 874	2 407	2 748	4 204	4 448	8 075	9 997	10 466	11 384	24 510	24 064	24 323	21 521	17 933	18 793	18 890	19 086	16 795
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	507	507	507	507	507	507	598	598
Note Receivable	0	0	0	0	0	0	0	950	950	10 290	3 450	1 379	2 311	2 268	2 428	0	2 058	1 172	17 260	28 060	34 364	33 241	30 638	22 058
Long-Term Investments	132	109	37	649	935	5 958	11 320	9 015	7 517	5 972	7 923	8 353	5 349	5 931	5 995	24 874	14 539	18 219	16 556	20 729	15 258	14 731	14 735	20 775
Other Long-Term Assets	52	237	464	5 541	421	480	1 230	607	674	184	5 491	4 849	4 266	4 201	4 473	3 877	7 858	11 657	11 968	11 955	14 365	26 023	20 932	25 789
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	507	507	507	507	507	507	598	598
Total Assets	8 348 N/A	10 804 +29%	17 265 +60%	25 176 +46%	27 967 +11%	37 480 +34%	43 522 +16%	42 357 -3%	58 964 +39%	70 623 +20%	237 521 +236%	276 081 +16%	300 332 +9%	319 508 +6%	332 914 +4%	433 143 +30%	466 801 +8%	519 440 +11%	538 032 +4%	588 820 +9%	645 497 +10%	611 455 -5%	608 353 -1%	542 690 -11%
Liabilities
Accounts Payable	4 268	2 315	3 108	7 112	7 233	8 403	8 268	6 455	7 490	10 211	53 042	56 498	53 854	55 803	60 572	101 104	76 143	82 594	85 685	70 239	100 605	97 895	103 396	69 678
Accrued Liabilities	0	0	1	16	56	199	245	106	251	546	8 949	7 394	8 736	12 553	6 862	0	13 668	17 124	16 186	14 357	9 636	9 375	10 352	12 745
Short-Term Debt	400	0	0	5 000	2 700	2 400	5 400	5 960	8 860	12 360	32 072	52 471	71 454	55 777	74 293	94 752	110 301	119 247	110 966	152 169	172 627	182 698	192 379	186 932
Current Portion of Long-Term Debt	0	0	2 306	0	50	942	735	2 955	1 172	1 047	2 221	7 753	7 095	16 574	17 824	17 934	36 532	3 067	3 958	22 089	7 630	48 951	6 444	29 631
Other Current Liabilities	639	575	470	253	469	1 366	978	811	787	383	12 314	14 666	17 222	28 681	16 933	13 570	26 838	40 770	38 318	36 204	42 496	56 493	41 053	43 364
Total Current Liabilities	5 307	2 890	5 886	12 381	10 509	13 310	15 626	16 287	18 560	24 547	108 598	138 782	158 361	169 387	176 485	227 360	263 481	262 803	255 114	295 057	332 994	395 412	353 624	342 350
Long-Term Debt	0	2 028	0	300	3 682	3 890	6 206	3 562	7 628	7 018	13 723	18 470	20 424	23 676	25 690	32 063	145	29 685	47 970	50 584	69 623	28 953	45 698	17 566
Deferred Income Tax	5	0	0	0	0	146	43	0	1 408	1 098	1 950	1 800	789	922	403	0	0	0	0	0	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0	22 249	23 425	24 600	25 483	26 716	34 345	40 043	43 620	47 208	48 955	50 042	36 105	38 089	29 657
Other Liabilities	116	190	283	427	513	855	586	721	663	662	16 141	17 030	18 640	21 527	24 452	38 289	38 503	44 370	44 782	47 839	49 932	44 947	46 304	54 602
Total Liabilities	5 428 N/A	5 108 -6%	6 169 +21%	13 109 +112%	14 704 +12%	18 201 +24%	22 460 +23%	20 570 -8%	28 258 +37%	33 326 +18%	162 661 +388%	199 506 +23%	222 815 +12%	240 994 +8%	253 745 +5%	332 057 +31%	342 173 +3%	380 477 +11%	395 075 +4%	442 436 +12%	502 592 +14%	505 417 +1%	483 715 -4%	444 175 -8%
Equity
Common Stock	1 010	1 670	2 400	3 360	3 360	3 918	3 918	3 918	3 918	4 896	5 305	5 714	5 714	5 714	5 714	6 902	7 393	7 696	7 696	7 696	7 696	7 696	7 696	7 696
Retained Earnings	1 910	3 916	6 222	7 198	8 394	11 405	13 611	15 094	16 551	24 726	59 788	59 003	59 154	59 600	60 194	70 287	88 794	100 042	109 010	112 413	108 991	76 486	57 636	31 937
Additional Paid In Capital	0	111	2 474	1 509	1 509	4 460	4 460	4 460	4 460	9 599	11 690	13 781	14 588	15 119	15 179	25 843	30 402	33 189	33 189	33 189	33 189	33 189	33 189	33 189
Unrealized Security Profit/Loss	0	0	0	0	0	1 420	997	238	7 700	0	0	0	0	0	0	0	0	0	0	0	0	0	39 054	38 553
Treasury Stock	0	0	0	0	0	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	1 923	6 898	6 898	8 602	9 738	12 925	12 925
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	15	3	5	23	38	40	39	16	1 631	1 595	13	65
Total Equity	2 920 N/A	5 697 +95%	11 096 +95%	12 067 +9%	13 263 +10%	19 279 +45%	21 062 +9%	21 787 +3%	30 706 +41%	37 298 +21%	74 859 +101%	76 575 +2%	77 517 +1%	78 514 +1%	79 169 +1%	101 085 +28%	124 628 +23%	138 963 +12%	142 958 +3%	146 384 +2%	142 905 -2%	106 038 -26%	124 638 +18%	98 515 -21%
Total Liabilities & Equity	8 348 N/A	10 804 +29%	17 265 +60%	25 176 +46%	27 967 +11%	37 480 +34%	43 522 +16%	42 357 -3%	58 964 +39%	70 623 +20%	237 521 +236%	276 081 +16%	300 332 +9%	319 508 +6%	332 914 +4%	433 143 +30%	466 801 +8%	519 440 +11%	538 032 +4%	588 820 +9%	645 497 +10%	611 455 -5%	608 353 -1%	542 690 -11%
Shares Outstanding
Common Shares Outstanding	2	4	8	8	8	8	8	8	8	11	12	12	12	12	12	15	16	17	16	16	16	16	16	16

Income Statement Balance Sheet Cash Flow Statement

Autech Corp
KOSDAQ:067170

Balance Sheet

Balance Sheet Decomposition
Autech Corp

Balance Sheet
Autech Corp

See Also

Company

Help

Tools

Stocks

Autech Corp KOSDAQ:067170

Balance Sheet

Balance Sheet Decomposition Autech Corp

Balance Sheet Autech Corp

See Also

Company

Help

Tools

Stocks

Autech Corp
KOSDAQ:067170

Balance Sheet Decomposition
Autech Corp

Balance Sheet
Autech Corp